3118 Albany St · Kenner, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- Livability +3.9/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +1.5/5.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT opportunity to own a Kenner home at an AMAZING price!. .. This 4 bedroom, 2 bathroom house nestled in the TRANQUIL Lincoln Manor neighborhood features a cozy living area with separate dining. .. The exterior showcases a RELAXING front porch overlooking a LARGE front yard, a SPACIOUS covered carport with plenty of parking and a LUSH backyard with an additional storage shed. .. WONDERFUL location with easy access to I-10 and the airport and near shopping and dining. .. SCHEDULE your PRIVATE viewing today!!!
Key facts
- Covered carport
- Front porch
- Backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $630 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $126k (9.0% below list) — sets the bar for market timing.
- Cap rate 11.7% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents falling (-4.2%/yr); 292 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 11.74%
- Cash-on-cash
- 19.44%
- DSCR
- 1.86
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $222,901
- List price
- $139,000
- Delta
- -37.64%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 701 Ronson Dr | 0.21mi | 4/2.0 | 1,213 (+3%) | 2mo | $250,000 | $206 | 83 |
| 933 Ronson Dr | 0.17mi | 3/2.0 (-1) | 1,200 (+2%) | 8mo | $223,000 | $186 | 77 |
| 3028 Acron St | 0.09mi | 3/2.0 (-1) | 1,115 (-5%) | 8mo | $145,000 | $130 | 76 |
| 669 Spartan Ln | 0.48mi | 4/2.0 | 1,199 (+2%) | 0mo | $259,000 | $216 | 74 |
| 2803 Panama St | 0.43mi | 4/1.0 | 1,151 (-2%) | 7mo | $159,000 | $138 | 67 |
| 3128 Huntsville St | 0.21mi | 3/1.5 (-1) | 1,047 (-11%) | 2mo | $127,000 | $121 | 63 |
| 601 Lancer Ln | 0.53mi | 3/2.0 (-1) | 1,182 (+1%) | 7mo | $187,750 | $159 | 63 |
| 822 Veterans Blvd | 0.32mi | 3/1.5 (-1) | 1,275 (+9%) | 2mo | $125,000 | $98 | 62 |
| 3289 Continental Dr | 0.51mi | 3/1.5 (-1) | 1,123 (-4%) | 6mo | $174,000 | $155 | 57 |
| 648 Mayfair Ln | 0.65mi | 4/2.0 | 1,285 (+10%) | 3mo | $180,000 | $140 | 51 |
| 812 Dolphin Ct | 0.36mi | 3/2.0 (-1) | 1,325 (+13%) | 10mo | $275,000 | $208 | 49 |
| 717 Mayfair Ln | 0.59mi | 3/2.0 (-1) | 1,303 (+11%) | 2mo | $265,000 | $203 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 8.2%
- Equity multiple
- 1.31×
- Total profit
- $12,069
- Equity at exit
- $20,725
- IRR
- 14.9%
- Equity multiple
- 2.05×
- Total profit
- $40,719
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70065
- Rents YoY
- -4.2%
- Active inventory
- 292
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,886 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$72 /mo · $869/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$396
- Net cashflow
- $630
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2759 Albany St Unit B Kenner, LA | 3.0 | 2.0 | 1250 | $1,500 | $1.20 | 44d | 1 | 0.35mi |
| 2755 Albany St Unit D Kenner, LA | 3.0 | 2.0 | 1250 | $1,500 | $1.20 | 44d | 1 | 0.36mi |
| 2752 Jasper St Unit A Kenner, LA | 3.0 | 1.5 | 1400 | $1,450 | $1.04 | 44d | 1 | 0.40mi |
| 2755 Huntsville St Apt C Kenner, LA | 3.0 | 2.0 | 1216 | $1,575 | $1.30 | 4d | 1 | 0.44mi |
| 2755 Huntsville St Unit B Kenner, LA | 3.0 | 1.5 | 1500 | $1,650 | $1.10 | 44d | 1 | 0.44mi |
| 2723 Tifton Ave Kenner, LA | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 24d | 1 | 0.46mi |
| 2710 Helena St Kenner, LA | 3.0 | 1.5 | 1400 | $1,200 | $0.86 | 14d | 1 | 0.48mi |
| 2714 Tifton St Kenner, LA | 3.0 | 2.0 | 1275 | $1,800 | $1.41 | 44d | 1 | 0.49mi |
| 2700 Helena St Kenner, LA | 3.0 | 1.5 | 1355 | $1,700 | $1.25 | 44d | 1 | 0.50mi |
| 1516 Mayfield St Kenner, LA | 3.0 | 2.0 | 1407 | $1,900 | $1.35 | 44d | 1 | 0.58mi |
| 1516 Mayfield St Kenner, LA | 3.0 | 2.0 | 1407 | $1,900 | $1.35 | 44d | 1 | 0.58mi |
| 2611 Augusta St Kenner, LA | 3.0 | 2.0 | 1300 | $1,900 | $1.46 | 44d | 1 | 0.60mi |
| 2609 Dawson Ave Kenner, LA | 3.0 | 2.0 | 1300 | $1,600 | $1.23 | 44d | 1 | 0.60mi |
| 2617 Phoenix St Kenner, LA | 3.0 | 2.0 | 1350 | $1,800 | $1.33 | 44d | 1 | 0.66mi |
| 2603 Panama St Kenner, LA | 3.0 | 1.5 | 1400 | $1,400 | $1.00 | 24d | 1 | 0.66mi |
| 511 27th St Kenner, LA | 3.0 | 2.0 | 1200 | $1,575 | $1.31 | 4d | 1 | 0.66mi |
| 309 Emerson Dr Unit C Kenner, LA | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 4d | 1 | 0.72mi |
| 2838 Kingston St Unit A Kenner, LA | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 4d | 1 | 0.82mi |
| 1500 W Esplanade Ave Kenner, LA | 2.0–3.0 | 2.0 | 1587 | $2,000 | $1.26 | 44d | 1 | 0.93mi |
| 135 27th St Kenner, LA | 3.0 | 2.0 | 1205 | $1,200 | $1.00 | 4d | 1 | 0.97mi |
| 129 Auburn Pl Kenner, LA | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 2d | 1 | 0.98mi |
| 2604 Richland St Unit 1 Kenner, LA | 3.0 | 2.0 | 1442 | $1,500 | $1.04 | 4d | 1 | 1.00mi |
| 2611 Richland St Kenner, LA | 3.0 | 2.5 | 1443 | $2,200 | $1.52 | 2d | 1 | 1.02mi |
| 3611 Arizona Ave Kenner, LA | 4.0 | 2.0 | 1287 | $1,900 | $1.48 | 4d | 1 | 1.05mi |
| 3423 Delaware Ave Kenner, LA | 4.0 | 2.0 | 1215 | $1,800 | $1.48 | 4d | 1 | 1.06mi |
| 2127 Connecticut Ave Unit A Kenner, LA | 3.0 | 2.0 | 1310 | $2,000 | $1.53 | 44d | 1 | 1.32mi |
| 3101 Kansas Ave Kenner, LA | 3.0 | 2.0 | 1500 | $2,000 | $1.33 | 14d | 1 | 1.36mi |
| 61 Emile Ave Kenner, LA | 3.0 | 2.0 | 1450 | $1,900 | $1.31 | 44d | 1 | 1.47mi |
Listing history 18 events
-
2026-06-18days on market $139,000 Active 104 DOM
-
2026-06-17days on market $139,000 Active 103 DOM
-
2026-06-16days on market $139,000 Active 102 DOM
-
2026-06-15days on market $139,000 Active 101 DOM
-
2026-06-13days on market $139,000 Active 99 DOM
-
2026-06-10days on market $139,000 Active 96 DOM
-
2026-06-09days on market $139,000 Active 95 DOM
-
2026-06-08days on market $139,000 Active 94 DOM
-
2026-06-07days on market $139,000 Active 93 DOM
-
2026-06-03days on market $139,000 Active 89 DOM
-
2026-06-02days on market $139,000 Active 88 DOM
-
2026-06-01days on market $139,000 Active 87 DOM
-
2026-05-31days on market $139,000 Active 86 DOM
-
2026-03-06$139,000 Active 516-char remark
Show marketing remark (508 chars)
GREAT opportunity to own a Kenner home at an AMAZING price!...This 4 bedroom, 2 bathroom house nestled in the TRANQUIL Lincoln Manor neighborhood features a cozy living area with separate dining...The exterior showcases a RELAXING front porch overlooking a LARGE front yard, a SPACIOUS covered carport with plenty of parking and a LUSH backyard with an additional storage shed...WONDERFUL location with easy access to I-10 and the airport and near shopping and dining...SCHEDULE your PRIVATE viewing today!!!
-
2026-03-06$139,000 Active 508-char remark
Show marketing remark (508 chars)
GREAT opportunity to own a Kenner home at an AMAZING price!...This 4 bedroom, 2 bathroom house nestled in the TRANQUIL Lincoln Manor neighborhood features a cozy living area with separate dining...The exterior showcases a RELAXING front porch overlooking a LARGE front yard, a SPACIOUS covered carport with plenty of parking and a LUSH backyard with an additional storage shed...WONDERFUL location with easy access to I-10 and the airport and near shopping and dining...SCHEDULE your PRIVATE viewing today!!!
-
2025-08-05$150,000 Active
-
2025-05-05$169,000 Active
-
1991-06-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $869 · $72/mo
- Projected year-2 tax
- $869 · $72/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,629
- − Mortgage interest
- −$7,786
- − Property taxes
- −$869
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,810
- − Management
- −$1,810
- − Depreciation
- −$4,044
- Taxable income
- $5,614
- Est. tax owed @ 24.0%
- −$1,347
- After-tax cash flow
- $6,218/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Kenner
- Score
- 78/100
- State rank
- #6
- US rank
- #2414
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kenner, LA
- County
- Jefferson Parish · 426,999 people
- City population
- 66,707
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 48,936
- Household income
- $67,285
- Rent vs Own
- Severe rent burden
- 1906.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 2%
- Common ancestry
- Lithuanian 9% Slovak 1% Italian 1%
- Foreign-born
- 19% · Canada, China, Vietnam
- Languages at home
- 72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -214.79%
- Current HPI
- 139.5115
- Rent YoY
- ▼ -4.19%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-17.8% since first listed5 events — show timeline
- 2026-03-06 Listed $139,000 AcadianaMLS
- 2026-03-06 Listed $139,000 GSREIN
- 2025-08-05 Listed $150,000 AcadianaMLS
- 2025-05-05 Listed $169,000 AcadianaMLS
- 1991-06-01 Sold (Public Records) — Public Records
Property tax history
+2.1%/yrLatest (2025): $869 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…