CashFlowRE
Sign in Sign up
3118 Albany St
B- Composite 67.84
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.7/10.0
  • 1% rule +6.5/10.0
  • Livability +3.9/5.0
  • Condition / age +2.2/5.0
  • Rent growth +1.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$175,000

3118 Albany St · Kenner, LA 70065
4 bd · 2.0 ba · 1,500 sqft · SingleFamily · 16 Days on market
Built 1965 Fair condition 4,000 sqft lot $117/sqft · 32% below area Est $259k · 32% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4 BEDROOM 2 BATH FAMILY HOME, IN ESTABLISHED KENNER NEIBORHOOD, LINCOLN MANOR. CLOSE TO INTERSTATE, SHOPPING, RESTAURANTS, BUS SERVICE. CENTRAL AIR 2 WINDOW UNIT TO STAY.

Key facts

  • Close to restaurants
  • Close to bus service
  • Kenner neighborhood

Tags

KENNER NEIGHBORHOODCLOSE TO INTERSTATECLOSE TO SHOPPINGCLOSE TO RESTAURANTSCLOSE TO BUS SERVICECENTRAL AIR

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $175k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $525 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 5.6% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Airline Park Academy For Advanced Studies (math 92% / reading 92%, grade A+, #3 of 646 statewide, top 0%, 418 students, 16% FRL); Tom Benson School (math 11% / reading 14%, grade F, #546 of 646 statewide, top 85%, 753 students, 60% FRL); Bonnabel Magnet Academy High School (math 12% / reading 21%, grade F, #214 of 265 statewide, top 81%, 1,478 students, 52% FRL) — zoned schools average 43% FRL vs 70% district-wide (28 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents falling (-4.2%/yr); 465 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 108d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $172,375 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15% ✓
Cap rate
9.89%
Cash-on-cash
12.86%
DSCR
1.57
GRM
7.3

CMA / ARV

ARV (median comp)
$258,839
List price
$175,000
Delta
-32.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
668 Cameron Ct 0.27mi 4/2.0 1,449 (-3%) 2mo $160,000 $110 80
1215 31 Street St 0.32mi 4/2.0 1,415 (-6%) 6mo $120,000 $85 71
3244 Continental Dr 0.38mi 3/2.0 (-1) 1,472 (-2%) 5mo $214,000 $145 70
817 31st St 0.04mi 4/2.5 1,723 (+15%) 6mo $332,000 $193 66
3141 Ohio St 0.39mi 3/2.0 (-1) 1,450 (-3%) 7mo $182,000 $126 66
801 Cameron Ct 0.20mi 3/2.0 (-1) 1,705 (+14%) 1mo $308,000 $181 62
3312 Holiday Ct 0.43mi 3/2.0 (-1) 1,625 (+8%) 4mo $305,000 $188 57
822 Veterans Blvd 0.32mi 3/1.5 (-1) 1,275 (-15%) 6mo $125,000 $98 48
8 Colgate Pl 0.71mi 3/2.0 (-1) 1,368 (-9%) 1mo $235,000 $172 46
3318 Ole Miss Dr 0.57mi 4/3.0 1,700 (+13%) 2mo $322,000 $189 45
717 Mayfair Ln 0.59mi 3/2.0 (-1) 1,303 (-13%) 6mo $265,000 $203 40
648 Mayfair Ln 0.65mi 4/2.0 1,285 (-14%) 8mo $180,000 $140 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-0.5%
Equity multiple
0.98×
Total profit
$-863
Equity at exit
$26,093
10-year hold
IRR
6.1%
Equity multiple
1.39×
Total profit
$19,305
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
34 active · 22 under contract
Months of supply
12.0 mo (8%/mo absorbed)
Median asking
$240,000 ($164/sqft)
Median days on market
16 d
This list price
9% of active listings are priced below it
ARV vs active asking
+5.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
465
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$2,010 high interval (Pro) →
Mortgage (P&I)
−$918
Tax from tax record
−$72 /mo · $869/yr
Insurance
−$73
HOA
−$0
Vacancy / Maint / Mgmt
−$422
Net cashflow
$525

Break-even live

Break-even rent $1,346
Max offer price $175,000
Occupancy floor 69%

Sensitivity live

Price -10% $624 -5% $575 +0% $525 +5% $476 +10% $426
Rent -10% $366 -5% $446 +0% $525 +5% $605 +10% $684
Rate -1.0pp $613 -0.5pp $570 base $525 +0.5pp $480 +1.0pp $434

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3040 Jasper St Kenner, LA 3.0 1.0 1600 $1,500 $0.94 55d 1 0.16mi
932 Ronson Dr Kenner, LA 4.0 2.0 1400 $2,000 $1.43 55d 1 0.21mi
932 Ronson Dr Kenner, LA 4.0 2.0 1400 $2,000 $1.43 10d 1 0.21mi
3029 Huntsville St Kenner, LA 4.0 2.0 1818 $2,300 $1.27 10d 1 0.25mi
3029 Huntsville St Kenner, LA 4.0 2.0 1818 $2,300 $1.27 14d 1 0.25mi
3127 Marietta St Kenner, LA 3.0 1.0 1600 $1,600 $1.00 184d 1 0.25mi
3127 Marietta St Kenner, LA 3.0 1.0 1600 $1,600 $1.00 14d 1 0.25mi
3025 Huntsville St Kenner, LA 3.0 2.0 1400 $2,000 $1.43 14d 1 0.25mi
3025 Huntsville St Kenner, LA 3.0 2.0 1400 $2,000 $1.43 10d 1 0.25mi
3136 Lexington Ave Kenner, LA 4.0 3.0 1722 $2,300 $1.34 164d 1 0.34mi
2759 Albany St Unit B Kenner, LA 3.0 2.0 1250 $1,595 $1.28 10d 1 0.35mi
2759 Albany St Unit B Kenner, LA 3.0 2.0 1250 $1,500 $1.20 184d 1 0.35mi
2755 Albany St Unit D Kenner, LA 3.0 2.0 1250 $1,500 $1.20 184d 1 0.36mi
832 Dolphin Ct Kenner, LA 3.0 2.0 1121 $1,900 $1.69 118d 1 0.38mi
2752 Jasper St Unit A Kenner, LA 3.0 1.5 1400 $1,450 $1.04 184d 1 0.40mi
2755 Huntsville St Unit B Kenner, LA 3.0 1.5 1500 $1,650 $1.10 184d 1 0.44mi
2755 Huntsville St Apt C Kenner, LA 3.0 2.0 1216 $1,475 $1.21 138d 1 0.44mi
2755 Huntsville St Unit B Kenner, LA 3.0 2.0 1216 $1,350 $1.11 10d 1 0.44mi
2755 Huntsville St Unit B Kenner, LA 3.0 2.0 1216 $1,475 $1.21 120d 1 0.44mi
3318 Cannes Pl Kenner, LA 3.0 2.0 1700 $2,100 $1.24 184d 1 0.46mi
2723 Tifton Ave Kenner, LA 3.0 2.0 1200 $1,700 $1.42 133d 1 0.46mi
2723 Tifton Ave Kenner, LA 3.0 2.0 1200 $1,700 $1.42 14d 1 0.46mi
2723 Tifton Ave Kenner, LA 3.0 2.0 1200 $1,700 $1.42 10d 1 0.46mi
2720 Jasper St Unit 2720 Kenner, LA 3.0 1.5 1415 $1,400 $0.99 55d 1 0.47mi
3272 Continental Dr Kenner, LA 3.0 2.0 1300 $1,850 $1.42 10d 1 0.47mi
3272 Continental Dr Kenner, LA 3.0 2.0 1300 $1,850 $1.42 14d 1 0.47mi
2710 Helena St Kenner, LA 3.0 1.5 1400 $1,200 $0.86 155d 1 0.48mi
2714 Tifton St Kenner, LA 3.0 2.0 1275 $1,800 $1.41 184d 1 0.49mi
2700 Helena St Kenner, LA 3.0 1.5 1355 $1,700 $1.25 184d 1 0.50mi
3345 Cannes Pl Kenner, LA 3.0 2.0 1923 $2,700 $1.40 184d 1 0.52mi
3310 Ole Miss Dr Kenner, LA 4.0 2.0 1700 $2,050 $1.21 14d 1 0.57mi
3310 Ole Miss Dr Kenner, LA 4.0 2.0 1700 $2,050 $1.21 10d 1 0.57mi
1516 Mayfield St Kenner, LA 3.0 2.0 1407 $1,900 $1.35 185d 1 0.58mi
1516 Mayfield St Kenner, LA 3.0 2.0 1407 $1,900 $1.35 184d 1 0.58mi
2615 Dawson St Kenner, LA 3.0 2.0 1250 $1,500 $1.20 10d 1 0.58mi
421 Holy Cross Pl Kenner, LA 3.0 2.5 1650 $1,950 $1.18 107d 1 0.58mi
3366 Cannes Pl Kenner, LA 3.0 2.0 1700 $2,100 $1.24 55d 1 0.59mi
2611 Augusta St Kenner, LA 3.0 2.0 1300 $1,900 $1.46 1d 1 0.60mi
2611 Augusta St Kenner, LA 3.0 2.0 1300 $1,900 $1.46 184d 1 0.60mi
2609 Dawson Ave Kenner, LA 3.0 2.0 1300 $1,600 $1.23 184d 1 0.60mi

Property features AI

Exterior

Parking
Covered parkingCarport
Utilities
Public waterPublic sewerNatural gas available
Home design
Single-family residenceRanch-style designOne story
Construction
Slab foundationShingle roof
Exterior features
Chain-link fencingWood fencing

Interior

Flooring
TileWood
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioningCeiling fans
Laundry & utility
Electric dryer hookupWasher hookup

Listing history 50 events

  1. 2026-11-08
    days on market $175,000 Active 16 DOM
  2. 2026-11-07
    days on market $175,000 Active 15 DOM
  3. 2026-11-06
    days on market $175,000 Active 14 DOM
  4. 2026-11-05
    days on market $175,000 Active 13 DOM
  5. 2026-11-04
    days on market $175,000 Active 12 DOM
  6. 2026-11-02
    days on market $175,000 Active 10 DOM
  7. 2026-11-01
    days on market $175,000 Active 9 DOM
  8. 2026-10-31
    days on market $175,000 Active 8 DOM
  9. 2026-10-30
    days on market $175,000 Active 7 DOM
  10. 2026-10-29
    days on market $175,000 Active 6 DOM
  11. 2026-10-28
    days on market $175,000 Active 5 DOM
  12. 2026-10-27
    days on market $175,000 Active 4 DOM
  13. 2026-10-26
    days on market $175,000 Active 3 DOM
  14. 2026-10-26
    days on marketlisting id $175,000 Active 2 DOM
  15. 2026-10-24
    days on market $175,000 Active 94 DOM
  16. 2026-10-23
    days on market $175,000 Active 93 DOM
  17. 2026-10-22
    days on market $175,000 Active 92 DOM
  18. 2026-10-21
    days on market $175,000 Active 91 DOM
  19. 2026-10-20
    days on market $175,000 Active 90 DOM
  20. 2026-10-19
    days on market $175,000 Active 89 DOM
  21. 2026-10-18
    days on market $175,000 Active 88 DOM
  22. 2026-10-17
    days on market $175,000 Active 87 DOM
  23. 2026-10-16
    days on market $175,000 Active 86 DOM
  24. 2026-10-15
    days on market $175,000 Active 85 DOM
  25. 2026-10-14
    days on market $175,000 Active 84 DOM
  26. 2026-10-13
    days on market $175,000 Active 83 DOM
  27. 2026-10-12
    days on market $175,000 Active 82 DOM
  28. 2026-10-11
    days on market $175,000 Active 81 DOM
  29. 2026-10-10
    days on market $175,000 Active 80 DOM
  30. 2026-10-09
    days on market $175,000 Active 79 DOM
  31. 2026-10-08
    days on market $175,000 Active 78 DOM
  32. 2026-10-07
    days on market $175,000 Active 77 DOM
  33. 2026-10-06
    days on market $175,000 Active 76 DOM
  34. 2026-10-05
    days on market $175,000 Active 75 DOM
  35. 2026-10-04
    days on market $175,000 Active 74 DOM
  36. 2026-10-03
    days on market $175,000 Active 73 DOM
  37. 2026-10-02
    days on market $175,000 Active 72 DOM
  38. 2026-10-01
    days on market $175,000 Active 71 DOM
  39. 2026-09-30
    days on market $175,000 Active 70 DOM
  40. 2026-09-29
    days on market $175,000 Active 69 DOM
  41. 2026-09-28
    days on market $175,000 Active 68 DOM
  42. 2026-09-27
    days on market $175,000 Active 67 DOM
  43. 2026-09-25
    days on market $175,000 Active 65 DOM
  44. 2026-09-24
    days on market $175,000 Active 64 DOM
  45. 2026-09-23
    days on market $175,000 Active 63 DOM
  46. 2026-09-22
    days on market $175,000 Active 62 DOM
  47. 2026-09-21
    days on market $175,000 Active 61 DOM
  48. 2026-09-20
    days on market $175,000 Active 60 DOM
  49. 2026-09-19
    days on market $175,000 Active 59 DOM
  50. 2026-09-18
    days on market $175,000 Active 58 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$869 · $72/mo
Projected year-2 tax
$962 · $80/mo
Expected delta
+$93/yr (+$8/mo · 10.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,124
− Mortgage interest
−$9,803
− Property taxes
−$869
− Insurance
−$875
− Repairs & maintenance
−$1,930
− Management
−$1,930
− Depreciation
−$5,091
Taxable income
$3,627
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$870
After-tax cash flow
$5,431/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Moderate rehab Est. rehab $37,500–$67,500 screening

This home requires moderate renovations to improve its condition and increase its value. Key areas for improvement include painting, updating the kitchen, and enhancing the landscaping.

Repairs flagged

  • Minor Kitchen cabinets — Worn appearance suggests some touch-up or refinishing may be needed.
  • Minor Bathroom fixtures — Some may need cleaning or replacement to improve appearance.
  • Minor Exterior siding — Some discoloration and wear visible, may need touch-up or repainting.
  • Moderate Flooring — Worn appearance suggests refinishing or replacement may be needed.
  • Minor Interior walls — Some areas may have minor paint imperfections, touch-up may be needed.
  • Minor Windows — Some may need new hardware or weatherstripping to improve functionality and appearance.
  • Minor HVAC system — Professional inspection and maintenance may be needed to ensure optimal performance.

Value-add opportunities

  • Both Painting and updating interior walls — Fresh paint can improve the overall appearance and value of the home. ↑
  • Both Refinishing or replacing flooring — Refinished or new flooring can enhance the living spaces and increase the home's value. ↑
  • Both Upgrading kitchen cabinets and appliances — Modernizing the kitchen can improve functionality and appeal, attracting more buyers. ↑
  • Both Landscaping and curb appeal improvements — Enhanced landscaping can improve the home's curb appeal and attract more potential buyers. ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 14/100

Zoned Schools

Elementary G.t. Woods School F LA #550/646 Nat'l #37,719/41,679 Middle Tom Benson School F LA #546/646 Nat'l #37,629/41,679 High Bonnabel Magnet Academy High School F LA #214/265 Nat'l #15,176/17,239

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA
B Composite livability gradescore 78/100

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 451,696 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
7% of renters

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics
—

Price history

+3.6% since first listed
7 events — show timeline
  • 2026-07-14 Listed $175,000 GSREIN
  • 2026-07-14 Listed $175,000 AcadianaMLS
  • 2026-07-14 Listed $175,000 ROAM MLS
  • 2026-03-06 Listed $139,000 AcadianaMLS
  • 2025-08-05 Listed $150,000 AcadianaMLS
  • 2025-05-05 Listed $169,000 AcadianaMLS
  • 1991-06-01 Sold (Public Records) — Public Records

Property tax history

+2.1%/yr

Latest (2025): $869 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…