CashFlowRE
Sign in Sign up
536 St Mark St
C Composite 55.62
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.1/30.0
  • ARV discount +11.0/15.0
  • Appreciation +5.7/10.0
  • DSCR +5.3/10.0
  • 1% rule +4.0/10.0
  • Rent growth +4.0/5.0
  • Livability +3.1/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0

$215,000

536 St Mark St · Petersburg, VA 23803
3 bd · 2.0 ba · 2,024 sqft · SingleFamily public records · 53 Days on market
Built 1923 $106/sqft · 8% below area Est $233k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come see this three bedroom, two full bathroom home that has bonus room, living room and dining room. Kitchen has updated cabinets and countertops and new appliances. This beautiful home has 2024 sq. ft. of living space with new windows, electrical panel box and HVAC. The property is currently being rented so please allow minimum 24 hours to show property. HOME SOLD AS IS CONDITION

Key facts

  • Updated flooring
  • Updated fixtures
  • Built 1923

Tags

UPDATED FLOORINGUPDATED FIXTURESCLOSE TO WILCOX LAKE PARK

Property features AI

Exterior

  • Parking: On-street parking; Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: Detached structure; Ownership: Fee simple
  • Construction: Combination construction materials; Block foundation; Above-grade structures
  • Exterior features: No basement; Tidal water: none

Interior

  • Bedrooms: Three bedrooms on the first upper level
  • Bathrooms: Two full bathrooms (one on main level, one on first upper level)
  • Heating & cooling: Forced air heating (electric); Central air conditioning (electric); Electric hot water
  • Interior features: Estimated living area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $215k.

Deal economics

  • At list price, monthly cash flow is $150 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (9.7% below list).
  • Recommended offer: $194k (9.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 4.5% in Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#413 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Petersburg City Public School District (suburban): math 26% / reading 44% proficiency, ranked #131 of 131 in VA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 290 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 118 units permitted in Petersburg city in 2024 (84 in 5+ unit buildings).

Forward outlook

  • In year one you build about $5k of equity ($1k loan paydown + $3k appreciation (1.4% local appreciation)).
  • Petersburg County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (1.4% appreciation + 5.9% rent growth), your $60k cash investment doubles in ~7 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $88k; list at $215k implies a 146% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 46% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $194,117 (9.7% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.13%
Cash-on-cash
3.00%
DSCR
1.13
GRM
9.2

CMA / ARV

ARV (median comp)
$233,218
List price
$215,000
Delta
-7.81%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1103 Halifax St 0.19mi 4/3.5 (+1) 2,000 (-1%) 4mo $325,000 $163 75
524 Virginia Ave 0.08mi 4/3.5 (+1) 2,100 (+4%) 7mo $301,000 $143 73
1001 Saint James St 0.06mi 4/3.5 (+1) 1,840 (-9%) 1mo $297,000 $161 70
731 Harding St 0.34mi 4/3.5 (+1) 2,000 (-1%) 3mo $315,000 $158 69
403 St Matthew St 0.21mi 4/3.5 (+1) 2,116 (+4%) 6mo $314,999 $149 66
710 Harding St 0.34mi 4/3.5 (+1) 2,000 (-1%) 6mo $314,900 $157 66
409 Mistletoe St 0.31mi 4/3.5 (+1) 1,960 (-3%) 4mo $290,000 $148 66
746 St John St 0.27mi 3/2.5 1,824 (-10%) 6mo $290,000 $159 64
1120 Halifax St 0.20mi 4/2.0 (+1) 1,785 (-12%) 6mo $265,000 $148 61
913 Diamond St 0.37mi 4/3.0 (+1) 1,860 (-8%) 2mo $309,999 $167 59
307 Mistletoe St 0.37mi 4/3.5 (+1) 1,860 (-8%) 4mo $285,000 $153 55
510 Byrne St 0.51mi 4/2.5 (+1) 2,296 (+13%) 3mo $275,000 $120 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.45% appreciation · 5.89% rent growth · sell at horizon

5-year hold
IRR
7.5%
Equity multiple
1.40×
Total profit
$24,134
Equity at exit
$78,462
10-year hold
IRR
12.9%
Equity multiple
2.74×
Total profit
$104,850
Equity at exit
$108,304

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 23803

Home prices YoY
0.3%
Rents YoY
5.9%
Active inventory
290
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,941 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$166 /mo · $1,993/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$408
Net cashflow
$150

Break-even live

Break-even rent $1,751
Max offer price $215,000
Occupancy floor 87%

Sensitivity live

Price -10% $272 -5% $211 +0% $150 +5% $90 +10% $29
Rent -10% $-3 -5% $74 +0% $150 +5% $227 +10% $304
Rate -1.0pp $259 -0.5pp $205 base $150 +0.5pp $95 +1.0pp $38

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
616 S Jefferson St Petersburg, VA 3.0 2.0 2400 $1,957 $0.82 3d 1 0.75mi
1137 Willcox St Petersburg, VA 4.0 3.0 1872 $2,600 $1.39 44d 1 0.84mi
115 Pine St Unit 115 Petersburg, VA 3.0 1.5 1400 $1,462 $1.04 44d 1 0.85mi
1806 Powhatan Ave Petersburg, VA 4.0 2.0 1878 $2,495 $1.33 3d 1 0.93mi
531 N Azalea Rd Petersburg, VA 3.0 2.0 1600 $1,595 $1.00 24d 1 1.11mi
212 E Wythe St Unit 1 Petersburg, VA 4.0 1.5 1400 $1,295 $0.93 44d 1 1.16mi
212 E Wythe St Unit 1 Petersburg, VA 4.0 1.5 1400 $1,295 $0.93 24d 1 1.16mi
335 Claremont St Petersburg, VA 4.0 2.0 2157 $2,500 $1.16 12d 1 1.19mi
462 Reservoir Hts Petersburg, VA 4.0 2.0 1640 $1,895 $1.16 24d 1 1.27mi
2549 Bogese Dr Petersburg, VA 3.0 2.0 2500 $2,300 $0.92 44d 1 1.34mi
1740 Randolph Ave Petersburg, VA 4.0 2.0 1400 $2,000 $1.43 11d 1 1.46mi

Listing history 40 events

  1. 2026-06-18
    days on market $215,000 Active 53 DOM
  2. 2026-06-17
    days on market $215,000 Active 52 DOM
  3. 2026-06-16
    days on market $215,000 Active 51 DOM
  4. 2026-06-15
    days on market $215,000 Active 50 DOM
  5. 2026-06-13
    days on market $215,000 Active 48 DOM
  6. 2026-06-10
    days on market $215,000 Active 45 DOM
  7. 2026-06-09
    days on market $215,000 Active 44 DOM
  8. 2026-06-08
    days on market $215,000 Active 43 DOM
  9. 2026-06-07
    days on market $215,000 Active 42 DOM
  10. 2026-06-05
    days on market $215,000 Active 39 DOM
  11. 2026-06-03
    days on market $215,000 Active 38 DOM
  12. 2026-06-02
    days on market $215,000 Active 37 DOM
  13. 2026-06-01
    days on market $215,000 Active 36 DOM
  14. 2026-05-31
    days on market $215,000 Active 35 DOM
  15. 2026-04-26
    listed $220,000 Active 213-char remark
  16. 2026-04-26
    historical $220,000 213-char remark
  17. 2021-07-20
    soldstatus $87,500
  18. 2021-07-19
    soldstatus $87,500 Closed 384-char remark
    Show marketing remark (384 chars)

    Come see this three bedroom, two full bathroom home that has bonus room, living room and dining room. Kitchen has updated cabinets and countertops and new appliances. This beautiful home has 2024 sq. ft. of living space with new windows, electrical panel box and HVAC. The property is currently being rented so please allow minimum 24 hours to show property. HOME SOLD AS IS CONDITION

  19. 2021-07-06
    status Pending 384-char remark
    Show marketing remark (384 chars)

    Come see this three bedroom, two full bathroom home that has bonus room, living room and dining room. Kitchen has updated cabinets and countertops and new appliances. This beautiful home has 2024 sq. ft. of living space with new windows, electrical panel box and HVAC. The property is currently being rented so please allow minimum 24 hours to show property. HOME SOLD AS IS CONDITION

  20. 2021-06-05
    price $99,995 384-char remark
    Show marketing remark (384 chars)

    Come see this three bedroom, two full bathroom home that has bonus room, living room and dining room. Kitchen has updated cabinets and countertops and new appliances. This beautiful home has 2024 sq. ft. of living space with new windows, electrical panel box and HVAC. The property is currently being rented so please allow minimum 24 hours to show property. HOME SOLD AS IS CONDITION

  21. 2021-04-29
    listed $115,000 Active 384-char remark
    Show marketing remark (384 chars)

    Come see this three bedroom, two full bathroom home that has bonus room, living room and dining room. Kitchen has updated cabinets and countertops and new appliances. This beautiful home has 2024 sq. ft. of living space with new windows, electrical panel box and HVAC. The property is currently being rented so please allow minimum 24 hours to show property. HOME SOLD AS IS CONDITION

  22. 2019-09-23
    soldstatus $75,000
  23. 2019-09-20
    soldstatus $65,222 Closed
    Show marketing remark (389 chars)

    Beautifully Renovated home with 2024 sq. ft. of living space. This home has three bedrooms, bonus room, two full bathrooms, living room, dining room, and kitchen. Renovations include new kitchen cabinets, countertops, new updated bathrooms, new carpet through home, new windows, electrical panel box, and New HVAC. Seller will provide $1,000.00 toward Appliances. HOME SOLD AS IS CONDITION

  24. 2019-07-02
    status Pending
    Show marketing remark (389 chars)

    Beautifully Renovated home with 2024 sq. ft. of living space. This home has three bedrooms, bonus room, two full bathrooms, living room, dining room, and kitchen. Renovations include new kitchen cabinets, countertops, new updated bathrooms, new carpet through home, new windows, electrical panel box, and New HVAC. Seller will provide $1,000.00 toward Appliances. HOME SOLD AS IS CONDITION

  25. 2019-05-03
    status Active
    Show marketing remark (389 chars)

    Beautifully Renovated home with 2024 sq. ft. of living space. This home has three bedrooms, bonus room, two full bathrooms, living room, dining room, and kitchen. Renovations include new kitchen cabinets, countertops, new updated bathrooms, new carpet through home, new windows, electrical panel box, and New HVAC. Seller will provide $1,000.00 toward Appliances. HOME SOLD AS IS CONDITION

  26. 2019-03-21
    historical
    Show marketing remark (389 chars)

    Beautifully Renovated home with 2024 sq. ft. of living space. This home has three bedrooms, bonus room, two full bathrooms, living room, dining room, and kitchen. Renovations include new kitchen cabinets, countertops, new updated bathrooms, new carpet through home, new windows, electrical panel box, and New HVAC. Seller will provide $1,000.00 toward Appliances. HOME SOLD AS IS CONDITION

  27. 2018-11-13
    listed $75,000 Active
    Show marketing remark (389 chars)

    Beautifully Renovated home with 2024 sq. ft. of living space. This home has three bedrooms, bonus room, two full bathrooms, living room, dining room, and kitchen. Renovations include new kitchen cabinets, countertops, new updated bathrooms, new carpet through home, new windows, electrical panel box, and New HVAC. Seller will provide $1,000.00 toward Appliances. HOME SOLD AS IS CONDITION

  28. 2018-06-18
    status Pending
  29. 2018-05-29
    price $15,900
  30. 2018-05-06
    price $19,500
  31. 2018-04-15
    price $25,900
  32. 2018-03-26
    price $32,000
  33. 2018-03-03
    price $39,900
  34. 2018-01-29
    listed $45,900 Active
  35. 2007-10-10
    soldstatus $125,000
  36. 2007-07-30
    soldstatus $50,000
  37. 2007-07-30
    soldstatus $50,000
  38. 2007-06-21
    listed $53,900
  39. 2007-06-21
    listed $53,900
  40. 1996-06-26
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$1,993 · $166/mo
Projected year-2 tax
$1,993 · $166/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 46% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,294
− Mortgage interest
−$12,043
− Property taxes
−$1,993
− Insurance
−$1,075
− Repairs & maintenance
−$1,864
− Management
−$1,864
− Depreciation
−$6,255
Taxable loss
−$1,799
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$432
After-tax cash flow
$2,237/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Petersburg City Public School District
NCES district ID
5102910
Math proficiency
26% ▼ -27.00%
Reading proficiency
44% ▼ -8.00%
Median HH income
$34,362
Composite
28.78/100
National rank
#6670
State rank
#131 of 131 in VA

Livability — Petersburg

Score
61/100
State rank
#413
US rank
#17309

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A Health & safety B- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Petersburg, VA
County
Chesterfield County · 406,988 people
City population
63,420
Metro
Richmond, VA
Population (ZIP)
42,012
Household income
$57,813
Rent vs Own
48.9% rent · 51.1% own
Severe rent burden
2485.0

Population outlook (Petersburg County) Hauer SSP2

Today (2025)
30,488 people
By 2030
29,771 · -2.4%
By 2040
28,401 · -6.8%
By 2050
27,279 · -10.5%
By 2075
25,877 · -15.1%
By 2100
24,288 · -20.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 58% White 31% Hispanic / Latino 6% Two or more races 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Italian 1% Romanian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 5%

Political lean MEDSL · Petersburg

2024 margin
Solid D (+72.8) · D 85.8% · R 13.0% · Other 1.2%
2008→2024 swing
-5.7pp toward R · 2008: 78.5pp · 2024: 72.8pp
All cycles
2024: D+72.8 2020: D+76.5 2016: D+77.0 2012: D+80.4 2008: D+78.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.45%
Current HPI
480.5365
Rent YoY
▲ 5.89%
Metro
Richmond, VA
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+290.9% since first listed
27 events — show timeline
  • 2026-05-29 Price Changed $215,000 BRIGHT MLS
  • 2026-04-26 Listed $220,000 BRIGHT MLS
  • 2026-04-26 Coming Soon $220,000 BRIGHT MLS
  • 2021-07-20 Sold (Public Records) $87,500 Public Records
  • 2021-07-19 Sold (MLS) $87,500 CVRMLS
  • 2021-07-06 Pending CVRMLS
  • 2021-06-05 Price Changed $99,995 CVRMLS
  • 2021-04-29 Listed $115,000 CVRMLS
  • 2019-09-23 Sold (Public Records) $75,000 Public Records
  • 2019-09-20 Sold (MLS) $65,222 CVRMLS
  • 2019-07-02 Pending CVRMLS
  • 2019-05-03 Relisted CVRMLS
  • 2019-03-21 Listing Removed CVRMLS
  • 2018-11-13 Listed $75,000 CVRMLS
  • 2018-06-18 Pending CVRMLS
  • 2018-05-29 Price Changed $15,900 CVRMLS
  • 2018-05-06 Price Changed $19,500 CVRMLS
  • 2018-04-15 Price Changed $25,900 CVRMLS
  • 2018-03-26 Price Changed $32,000 CVRMLS
  • 2018-03-03 Price Changed $39,900 CVRMLS
  • 2018-01-29 Listed $45,900 CVRMLS
  • 2007-10-10 Sold (Public Records) $125,000 Public Records
  • 2007-07-30 Sold (MLS) $50,000 CVRMLS
  • 2007-07-30 Sold (MLS) $50,000 CVRMLS
  • 2007-06-21 Listed $53,900 CVRMLS
  • 2007-06-21 Listed $53,900 CVRMLS
  • 1996-06-26 Sold (Public Records) $55,000 Public Records

Property tax history

+4.2%/yr

Latest (2025): $1,993 · +70.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…