137 Shoups Branch Rd · Liberty, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 8 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.4/10.0
- Livability +3.6/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$29,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
In the market for a sturdy, convenient starter home or low-cost living option? Interested in a & quot; lake house& quot; for less than some campsites? Check out this just-refreshed Commodore mobile home located right outside Saxton Borough in the clean and quiet Mountain Manor MHP, with easy access to Tussey Mountain High School, shopping and dining options in downtown Saxton, and endless outdoor recreation opportunities with Raystown Lake just minutes from your front door. Quiet country living in commuting distance from Altoona, Huntingdon, and Everett/Bedford. This home features a wrap-around kitchen with built-in dinette and an abundance of cabinets, a generous living room with p
Key facts
- Close to schools
- Off street parking
- Shed
Tags
Property features AI
Exterior
- Parking: Open parking; Gravel driveway and off-street parking
- Utilities: Public water; Public sewer
- Home design: Manufactured house (single wide); Residential mobile home; Metal roof
- Construction: Aluminum siding; Built as a manufactured house
- Exterior features: Covered porch/patio
Interior
- Kitchen: Other appliances
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (oil); No cooling
- Interior features: Eat-in kitchen; No fireplace; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $30k.
Deal economics
- At list price, monthly cash flow is $480 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($830 rent vs $30k).
- Cap rate 25.6% vs local median 6.2% in Liberty — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#659 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- Tussey Mountain SD (rural): math 26% / reading 46% proficiency, ranked #412 of 539 in PA (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 22 active listings in the ZIP; 54 units permitted in Bedford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($207 loan paydown + $812 appreciation (2.7% local appreciation)).
- Bedford County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.7% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.78% ✓
- Cap rate
- 25.56%
- Cash-on-cash
- 68.82%
- DSCR
- 4.06
- GRM
- 3.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.71% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 73.2%
- Equity multiple
- 5.03×
- Total profit
- $33,727
- Equity at exit
- $12,967
- IRR
- 72.9%
- Equity multiple
- 10.29×
- Total profit
- $77,767
- Equity at exit
- $19,620
Cash invested: $8,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16678
- Home prices YoY
- 1.8%
- Active inventory
- 22
- Price-to-rent
- 3.0×
Monthly cashflow live
- Estimated rent
- $830 medium interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax from tax record
- −$6 /mo · $77/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$174
- Net cashflow
- $480
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,475
- Closing costs
- $897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-18days on market $29,900 Active 14 DOM
-
2026-06-17days on market $29,900 Active 13 DOM
-
2026-06-16days on market $29,900 Active 12 DOM
-
2026-06-15days on market $29,900 Active 11 DOM
-
2026-06-13days on market $29,900 Active 9 DOM
-
2026-06-12days on market $29,900 Active 8 DOM
-
2026-06-09days on market $29,900 Active 5 DOM
-
2026-06-08days on market $29,900 Active 4 DOM
-
2026-06-08days on market $29,900 Active 3 DOM
-
2026-06-07pricedays on market $29,900 Active 2 DOM
-
2026-06-04days on market $31,900 Active 22 DOM
-
2026-06-02days on market $31,900 Active 21 DOM
-
2026-06-01days on market $31,900 Active 20 DOM
-
2026-05-31days on market $31,900 Active 19 DOM
-
2026-05-12$31,900 Active 1504-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $77 · $6/mo
- Projected year-2 tax
- $275 · $23/mo
- Expected delta
- +$198/yr (+$16/mo · 255.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,962
- − Mortgage interest
- −$1,675
- − Property taxes
- −$77
- − Insurance
- −$150
- − Repairs & maintenance
- −$797
- − Management
- −$797
- − Depreciation
- −$870
- Taxable income
- $5,597
- Est. tax owed @ 24.0%
- −$1,343
- After-tax cash flow
- $4,418/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tussey Mountain SD
- NCES district ID
- 4223970
- Math proficiency
- 26% ▼ -8.00%
- Reading proficiency
- 46% ▼ -10.00%
- Median HH income
- $40,095
- Composite
- 30.15/100
- National rank
- #6329
- State rank
- #412 of 539 in PA
Livability — Liberty
- Score
- 72/100
- State rank
- #659
- US rank
- #6444
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 6,139
- Population (ZIP)
- 2,461
Population outlook (Bedford County) Hauer SSP2
- Today (2025)
- 45,395 people
- By 2030
- 43,353 · -4.5%
- By 2040
- 38,858 · -14.4%
- By 2050
- 34,162 · -24.7%
- By 2075
- 24,868 · -45.2%
- By 2100
- 16,910 · -62.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Romanian 2% Polish 2% Slovak 2%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Bedford
- 2024 margin
- Solid R (+68.6) · D 15.4% · R 84.0%
- 2008→2024 swing
- -23.8pp toward R · 2008: -44.8pp · 2024: -68.6pp
- All cycles
- 2024: R+68.6 2020: R+67.7 2016: R+67.4 2012: R+54.9 2008: R+44.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.71%
- Current HPI
- 150.9539
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-04 Listed $29,900 HCBR
Property tax history
+3.0%/yrLatest (2026): $77 · +14.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…