2755 Arrow #108 · La Verne, CA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.58%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 6 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 17 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +10.5/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.9/10.0
- Livability +3.8/5.0
- Rent growth +3.1/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$139,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
AVAILABLE!! Don't Miss This Opportunity! Affordable Mobile Home for Sale in Kings Way Garden Mobile Homes in The City of La Verne. Spacious Floorplan, Built in 1968, Featuring 2 Bedrooms, 2 Bathrooms, Approximately 1,120 SQ Ft. Inviting Front Porch is Perfect to Spend Your Afternoons Reading a Book or Enjoying The Sunset. Once You Enter The House, You Will Encounter the Spacious Living Room, Dining Area is Beside The Kitchen. Recently updated Kitchen counter. The enclosed porch offers extra space for an office, or playroom. Laundry Conveniently Inside. Laminate Flooring in The Living Room and Bedrooms. Very Desirable Backyard Space For a Small Patio Table and/or Barbecue Grill For Family Gatherings (Not Many Mobile Homes Have a Backyard Patio Area!) The Community Has a Pool, Jacuzzi, Playground, Clubhouse and 2 Greenbelts. The home is located next to the community laundry room and guest parking. Driveway fits 2 vehicles. Make this affordable Mobile Home Yours Today!
Key facts
- Inviting front porch
- Enclosed porch
- Community pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $140k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.4% vs local median 3.0% in La Verne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#110 in CA, #3,858 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, commute A; Watch: cost of living F, health & safety F.
- Bonita Unified (suburban): math 59% / reading 70% proficiency, ranked #151 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.4%/yr); 95 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 32% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.4% rent growth), your $39k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 485 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 485 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.01% ✓
- Cap rate
- 18.39%
- Cash-on-cash
- 43.22%
- DSCR
- 2.92
- GRM
- 4.1
CMA / ARV
- ARV (median comp)
- $150,000
- List price
- $139,999
- Delta
- -6.67%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2755 Arrow Highway #38 #38 | 0.12mi | 2/2.0 | 1,100 (-2%) | 2mo | $150,000 | $136 | 90 |
| 2755 Arrow Hwy #88 | 0.00mi | 2/1.0 | 1,080 (-4%) | 1mo | $61,000 | $56 | 90 |
| 2755 Arrow Hwy #3 | 0.03mi | 2/2.0 | 1,152 (+3%) | 8mo | $130,900 | $114 | 87 |
| 2755 Arrow Hwy #19 | 0.00mi | 2/2.0 | 1,040 (-7%) | 9mo | $82,500 | $79 | 81 |
| 2755 Arrow Hwy #28 | 0.09mi | 2/2.0 | 1,200 (+7%) | 4mo | $77,000 | $64 | 80 |
| 2717 E Arrow Hwy #21 | 0.17mi | 3/2.0 (+1) | 1,152 (+3%) | 2mo | $225,000 | $195 | 80 |
| 2755 Arrow Hwy #130 | 0.12mi | 2/2.0 | 1,100 (-2%) | 19mo | $175,000 | $159 | 75 |
| 2717 Arrow #154 | 0.17mi | 3/2.0 (+1) | 1,200 (+7%) | 1mo | $212,000 | $177 | 74 |
| 2717 Arrow #130 | 0.17mi | 3/2.0 (+1) | 1,152 (+3%) | 12mo | $217,500 | $189 | 73 |
| 2755 Arrow Hwy #175 | 0.12mi | 2/2.0 | 1,000 (-11%) | 10mo | $40,000 | $40 | 68 |
| 2717 Arrow #96 | 0.17mi | 3/2.0 (+1) | 1,200 (+7%) | 23mo | $120,000 | $100 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.35% rent growth · sell at horizon
- IRR
- 39.3%
- Equity multiple
- 2.67×
- Total profit
- $65,350
- Equity at exit
- $20,874
- IRR
- 45.4%
- Equity multiple
- 5.21×
- Total profit
- $165,063
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91750
- Rents YoY
- 2.4%
- Active inventory
- 95
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $2,820 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$23 /mo · $280/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$592
- Net cashflow
- $1,412
Break-even live
Sensitivity live
| Price | -10% $1,491 | -5% $1,451 | +0% $1,412 | +5% $1,212 | +10% $1,163 |
|---|---|---|---|---|---|
| Rent | -10% $1,189 | -5% $1,300 | +0% $1,412 | +5% $1,523 | +10% $1,635 |
| Rate | -1.0pp $1,482 | -0.5pp $1,447 | base $1,412 | +0.5pp $1,376 | +1.0pp $1,339 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2728 Crozier Ct Pomona, CA | 3.0 | 3.0 | 1497 | $3,295 | $2.20 | 2d | 1 | 0.39mi |
| 2707 Erebus Ct Pomona, CA | 3.0 | 3.0 | 1497 | $3,400 | $2.27 | 44d | 1 | 0.43mi |
| 2771 N Garey Ave Pomona, CA | 1.0–3.0 | 1.0–2.0 | 1065 | $2,930 | $2.75 | 2d | 8 | 0.51mi |
| 245 E Grevillia St Pomona, CA | 2.0 | 1.0 | 988 | $2,400 | $2.43 | 44d | 1 | 0.58mi |
| 2958 Gramercy St Pomona, CA | 3.0 | 2.0 | 1364 | $3,350 | $2.46 | 7d | 1 | 0.68mi |
| 2018 Las Vegas Ave #8 Pomona, CA | 3.0 | 2.0 | 1398 | $2,750 | $1.97 | 11d | 1 | 0.68mi |
| 3054 Gladstone St #4 Pomona, CA | 2.0 | 1.0 | 933 | $2,500 | $2.68 | 8d | 1 | 0.86mi |
| 235 W Grove St Pomona, CA | 1.0–2.0 | 1.0–2.0 | 800 | $2,576 | $3.22 | 2d | 10 | 0.90mi |
| 2408 Pepper St La Verne, CA | 2.0 | 1.0 | 836 | $2,650 | $3.17 | 25d | 1 | 0.95mi |
| 2013 Walnut St Unit B La Verne, CA | 2.0 | 1.0 | 900 | $2,800 | $3.11 | 44d | 1 | 0.99mi |
| 150 Drake St Pomona, CA | 2.0 | 2.0 | 924 | $2,514 | $2.72 | 2d | 2 | 1.00mi |
| 2366 Lomeli Ln La Verne, CA | 2.0 | 1.0 | 836 | $2,470 | $2.95 | 44d | 1 | 1.05mi |
| 2559 Yorkshire Way Pomona, CA | 2.0 | 2.0 | 1100 | $2,400 | $2.18 | 25d | 1 | 1.06mi |
| 2429 College Ln La Verne, CA | 2.0 | 1.0 | 836 | $2,350 | $2.81 | 44d | 1 | 1.08mi |
| 2577 Sycamore Dr La Verne, CA | 3.0 | 2.0 | 1350 | $2,895 | $2.14 | 44d | 1 | 1.09mi |
| 450 W Foothill Blvd Pomona, CA | 2.0 | 1.0–2.0 | 773 | $2,565 | $3.32 | 2d | 8 | 1.19mi |
| 795 Hazel Way Pomona, CA | 3.0 | 3.0 | 1401 | $3,100 | $2.21 | 11d | 1 | 1.21mi |
| 1886 Bonita Ave La Verne, CA | 2.0 | 1.0 | 777 | $2,895 | $3.73 | 44d | 1 | 1.21mi |
| 2710 N Towne Ave Pomona, CA | 1.0 | 1.0 | 770 | $2,635 | $3.42 | 2d | 11 | 1.22mi |
| 2855 Foothill Blvd La Verne, CA | 1.0 | 1.0 | 765 | $2,622 | $3.43 | 2d | 3 | 1.25mi |
| 2870 N Towne Ave Pomona, CA | 2.0 | 1.0–2.0 | 725 | $2,500 | $3.45 | 5d | 4 | 1.25mi |
| 1490 N Park Ave Pomona, CA | 3.0 | 2.0 | 1376 | $3,395 | $2.47 | 44d | 1 | 1.25mi |
| 1574 N Orange Grove Ave Pomona, CA | 3.0 | 2.0 | 1330 | $4,000 | $3.01 | 44d | 1 | 1.32mi |
| 2064 Evergreen St La Verne, CA | 2.0 | 2.0 | 960 | $2,400 | $2.50 | 18d | 1 | 1.36mi |
| 2042 Evergreen St La Verne, CA | 2.0 | 1.0 | 825 | $2,150 | $2.61 | 44d | 1 | 1.38mi |
| 2063 Evergreen St La Verne, CA | 3.0 | 2.0 | 1300 | $3,200 | $2.46 | 44d | 1 | 1.39mi |
| 3636 Sumner Ave #210 Pomona, CA | 2.0 | 2.0 | 1290 | $2,400 | $1.86 | 7d | 1 | 1.42mi |
| 3357 Butterfield Ave La Verne, CA | 1.0 | 1.0 | 750 | $1,850 | $2.47 | 44d | 1 | 1.50mi |
Listing history 23 events
-
2026-06-21days on market $139,999 Active 485 DOM
-
2026-06-18days on market $139,999 Active 482 DOM
-
2026-06-17days on market $139,999 Active 481 DOM
-
2026-06-16days on market $139,999 Active 480 DOM
-
2026-06-15days on market $139,999 Active 479 DOM
-
2026-06-13days on market $139,999 Active 477 DOM
-
2026-06-13days on market $139,999 Active 476 DOM
-
2026-06-09days on market $139,999 Active 473 DOM
-
2026-06-08days on market $139,999 Active 472 DOM
-
2026-06-07days on market $139,999 Active 471 DOM
-
2026-06-04days on market $139,999 Active 468 DOM
-
2026-06-03days on market $139,999 Active 467 DOM
-
2026-06-02days on market $139,999 Active 466 DOM
-
2026-06-01days on market $139,999 Active 465 DOM
-
2026-05-31days on market $139,999 Active 464 DOM
-
2025-02-21$139,999 Active 981-char remark
Show marketing remark (981 chars)
AVAILABLE!! Don't Miss This Opportunity! Affordable Mobile Home for Sale in Kings Way Garden Mobile Homes in The City of La Verne. Spacious Floorplan, Built in 1968, Featuring 2 Bedrooms, 2 Bathrooms, Approximately 1,120 SQ Ft. Inviting Front Porch is Perfect to Spend Your Afternoons Reading a Book or Enjoying The Sunset. Once You Enter The House, You Will Encounter the Spacious Living Room, Dining Area is Beside The Kitchen. Recently updated Kitchen counter. The enclosed porch offers extra space for an office, or playroom. Laundry Conveniently Inside. Laminate Flooring in The Living Room and Bedrooms. Very Desirable Backyard Space For a Small Patio Table and/or Barbecue Grill For Family Gatherings (Not Many Mobile Homes Have a Backyard Patio Area!) The Community Has a Pool, Jacuzzi, Playground, Clubhouse and 2 Greenbelts. The home is located next to the community laundry room and guest parking. Driveway fits 2 vehicles. Make this affordable Mobile Home Yours Today!
-
2022-10-14soldstatus $110,000 Closed Sale 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
-
2022-09-29status Pending Sale 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
-
2022-08-19status Active 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
-
2022-08-04historical Active Under Contract 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
-
2022-07-25price $119,900 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
-
2022-07-08price $129,900 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
-
2022-06-17$134,990 Active 1083-char remark
Show marketing remark (1083 chars)
Cute Cottage type home located in the City of La Verne! Light upgrades throughout. Home interior painted white makes home light and bright inside. Upon entry you'll find a cute sitting and lounge area that leads to the kitchen which features ample cabinet and counter space. Through the kitchen to the dining room/ living room with a built in hutch and windows across the front with partial Mountain View. Both bedrooms are spacious and can accommodate your full sized furnishings and also features an added unpermitted bonus room. Maximum occupancy is 5 people. Guest bathroom is remodeled. Seller will include the stove/range with the sale and the washer and dryer is negotiable with purchase. Home features a front porch and is located next to the laundry facilities and guest parking. Cozy location with great curb appeal featuring drought resistant landscaping and plants. Driveway can accommodate 2 car parking. Community features full amenities including 2 green belts, playground, a pool, jacuzzi, clubhouse, RV parking storage area, and more! Bonita Unified School District.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $280 · $23/mo
- Projected year-2 tax
- $1,064 · $89/mo
- Expected delta
- +$784/yr (+$65/mo · 279.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 58% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 6 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 17 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,838
- − Mortgage interest
- −$7,842
- − Property taxes
- −$280
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,707
- − Management
- −$2,707
- − Depreciation
- −$4,073
- Taxable income
- $15,529
- Est. tax owed @ 24.0%
- −$3,727
- After-tax cash flow
- $13,215/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This manufactured home requires moderate repairs and maintenance, with average condition overall. It has a good layout and potential for value increase with minor updates.
Repairs flagged
- Minor exterior siding — slight wear
- Minor interior walls — slight discoloration
Value-add opportunities
- Resale paint interior walls — enhances curb appeal
- Rental replace curtains — improves rental appeal
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · slight wear | Minor | $500–3,000 |
| interior walls · slight discoloration | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Resale paint interior walls — enhances curb appeal ↑
- Rental replace curtains — improves rental appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Bonita Unified
- NCES district ID
- 0605610
- Math proficiency
- 59% ▲ 3.00%
- Reading proficiency
- 70% ▬ 0.00%
- Median HH income
- $76,196
- Composite
- 58.71/100
- National rank
- #2001
- State rank
- #151 of 1400 in CA
Livability — La Verne
- Score
- 75/100
- State rank
- #110
- US rank
- #3858
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Verne, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 32,692
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 32,692
- Household income
- $104,195
- Rent vs Own
- Severe rent burden
- 872.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 44% Hispanic / Latino 36% Two or more races 20% Asian 10% Black 4%
- Hispanic origin (detail)
- Mexican 31%
- Common ancestry
- Lithuanian 3% Slovak 2% Romanian 1%
- Foreign-born
- 17% · Canada, China, South Korea
- Languages at home
- 75% English-only · Spanish 12% Chinese 3% Other Indo-European 3%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -729.79%
- Current HPI
- 373.7761
- Rent YoY
- ▲ 2.35%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+3.7% since first listed8 events — show timeline
- 2025-02-21 Listed $139,999 CRMLS
- 2022-10-14 Sold (MLS) $110,000 CRMLS
- 2022-09-29 Pending — CRMLS
- 2022-08-19 Relisted — CRMLS
- 2022-08-04 Contingent — CRMLS
- 2022-07-25 Price Changed $119,900 CRMLS
- 2022-07-08 Price Changed $129,900 CRMLS
- 2022-06-17 Listed $134,990 CRMLS
Property tax history
+8.9%/yrLatest (2025): $280 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…