CashFlowRE
Sign in Sign up
5251 Greenpoint Dr
C- Composite 51.32
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.0/10.0
  • 1% rule +4.1/10.0
  • Rent growth +3.4/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$230,000

5251 Greenpoint Dr · Redan, GA 30088
4 bd · 2.5 ba · 1,994 sqft · SingleFamily public records · 36 Days on market
Built 1973 0.53 ac lot $115/sqft · 24% below area Est $301k · 24% under $17/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious Split-Level Home on Half-Acre Lot in Hidden Hills - Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity - **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own - this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths - update at your pace - Strong mechanicals + off-street parking - Large backyard - room to grow, garden, or play --- ** Sweat Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

Key facts

  • Half-acre lot
  • Wooded lot
  • Custom outdoor oasis

Tags

HALF-ACRE LOTSPACIOUS MASTER SUITEPRIVATE SITTING AREAWOODED LOTMATURE TREESCUSTOM OUTDOOR OASIS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $115 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (8.8% below list).
  • Recommended offer: $210k (8.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.9% vs local median 5.4% in Redan — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.7%/yr); 215 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $122k; list at $230k implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $209,705 (8.8% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.89%
Cash-on-cash
2.14%
DSCR
1.10
GRM
9.1

CMA / ARV

ARV (median comp)
$300,770
List price
$230,000
Delta
-23.53%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5320 Kelleys Creek Dr 0.23mi 3/2.5 (-1) 1,834 (-8%) 4mo $292,000 $159 67
5309 Golfcrest Cir 0.35mi 3/2.5 (-1) 2,141 (+7%) 2mo $157,000 $73 65
5292 Biffle Rd 0.18mi 4/3.5 2,260 (+13%) 1mo $335,000 $148 64
1402 Bridgewater Br 0.46mi 4/2.0 1,808 (-9%) 1mo $259,000 $143 60
5360 Fieldgreen Dr 0.60mi 4/3.5 2,114 (+6%) 2mo $321,600 $152 56
1342 Muirfield Dr 0.74mi 4/3.0 2,064 (+4%) 3mo $277,990 $135 55
1503 Bridgewater Br 0.28mi 5/2.5 (+1) 2,278 (+14%) 6mo $263,500 $116 53
5404 Biffle Downs Rd 0.46mi 3/2.0 (-1) 1,750 (-12%) 0mo $217,000 $124 51
4970 Clubgreen Smt 0.68mi 4/2.5 2,159 (+8%) 5mo $299,000 $138 51
5406 Megan Rd 0.73mi 5/3.0 (+1) 1,924 (-4%) 5mo $298,850 $155 49
1556 Linksview Close 0.73mi 3/2.5 (-1) 2,190 (+10%) 6mo $260,000 $119 39
4923 Terrace Green Way 0.73mi 3/2.5 (-1) 2,280 (+14%) 4mo $314,280 $138 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.72% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.56×
Total profit
$-28,428
Equity at exit
$34,294
10-year hold
IRR
-2.0%
Equity multiple
0.86×
Total profit
$-8,961
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30088

Rents YoY
3.7%
Active inventory
215
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,097 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$223 /mo · $2,675/yr
Insurance
$96
HOA
$17
Vacancy / Maint / Mgmt
$440
Net cashflow
$115

Break-even live

Break-even rent $1,952
Max offer price $230,000
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5118 Rocky Gln Stone Mountain, GA 4.0 2.0 1932 $2,100 $1.09 44d 1 0.52mi
1717 Panola Rd Stone Mountain, GA 3.0–4.0 2.5 2107 $3,360 $1.59 1d 97 0.53mi
1467 Muirfield Dr Stone Mountain, GA 3.0 2.0 1630 $1,870 $1.15 22d 1 0.54mi
1652 Downs Xing Stone Mountain, GA 3.0 2.5 1376 $1,675 $1.22 5d 1 0.57mi
1401 Panola Rd Stone Mountain, GA 4.0 4.5 2000 $2,975 $1.49 44d 1 0.69mi
4939 Clubgreen Smt Stone Mountain, GA 4.0 2.5 2156 $2,139 $0.99 44d 1 0.73mi
1338 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1844 $1,900 $1.03 2d 1 0.83mi
1724 Laurel Creek Cir Lithonia, GA 3.0 2.5 1558 $1,935 $1.24 13d 1 0.86mi
1874 Vauxhall Dr Lithonia, GA 3.0 2.0 1367 $1,595 $1.17 3d 1 0.87mi
4852 Lost Colony Ct Stone Mountain, GA 4.0 3.0 1694 $1,775 $1.05 24d 1 0.88mi
4935 Millstone Walk Stone Mountain, GA 3.0 2.5 1248 $1,950 $1.56 5d 1 0.91mi
1373 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1296 $1,773 $1.37 24d 1 0.91mi
1610 Burnstone Dr Stone Mountain, GA 3.0 2.0 1370 $1,850 $1.35 44d 1 0.93mi
1168 Perry Way Stone Mountain, GA 4.0 3.0 2100 $1,200 $0.57 2d 1 0.93mi
1401 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1320 $1,675 $1.27 13d 1 0.96mi
5386 Kristian Ct Stone Mountain, GA 4.0 2.0 1531 $1,901 $1.24 24d 1 0.97mi
1228 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1344 $1,645 $1.22 44d 1 1.00mi
1576 Canberra Dr Stone Mountain, GA 3.0 2.0 1850 $1,900 $1.03 3d 1 1.01mi
1576 Canberra Dr Stone Mountain, GA 3.0 2.0 1850 $1,000 $0.54 4d 1 1.01mi
1433 Saint Dunstans Rd Lithonia, GA 4.0 2.5 2283 $1,911 $0.84 24d 1 1.02mi
2079 Panola Way Ct Lithonia, GA 4.0 3.0 1971 $1,850 $0.94 24d 1 1.04mi
1487 Saint Dunstans Rd Lithonia, GA 3.0 2.5 1650 $2,023 $1.23 5d 1 1.04mi
1600 Devon Ct Stone Mountain, GA 4.0 3.0 2100 $2,145 $1.02 24d 1 1.06mi
1183 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1373 $1,751 $1.28 5d 1 1.08mi
5799 Redan Rd Stone Mountain, GA 3.0 2.0 1546 $1,490 $0.96 24d 1 1.10mi
1964 Taffeta Trl Lithonia, GA 3.0 2.0 1508 $1,870 $1.24 20d 1 1.13mi
1076 Martin Rd Stone Mountain, GA 4.0 2.0 1760 $2,011 $1.14 17d 1 1.18mi
5579 Marbut Rd Lithonia, GA 3.0 2.5 1280 $1,850 $1.45 44d 1 1.20mi
5356 Olde St Stone Mountain, GA 3.0 2.5 1560 $1,745 $1.12 21d 1 1.21mi
2005 Marbut Forest Dr Lithonia, GA 3.0 2.0 1556 $1,900 $1.22 5d 1 1.22mi
1078 Forest Path Stone Mountain, GA 4.0 2.5 1554 $1,845 $1.19 44d 1 1.22mi
5368 Olde St Stone Mountain, GA 5.0 3.0 1988 $2,195 $1.10 22d 1 1.23mi
5179 Scarbrough Trl W Stone Mountain, GA 4.0 3.0 1700 $1,575 $0.93 4d 1 1.26mi
5739 Hilton Ridge Rd Lithonia, GA 3.0 2.5 2000 $1,820 $0.91 2d 1 1.27mi
1000 Hidden Chase Stone Mountain, GA 1.0–3.0 1.0–2.0 1185 $1,510 $1.27 5d 1 1.33mi
5452 Perching Pl Lithonia, GA 3.0 2.5 2036 $1,900 $0.93 24d 1 1.34mi
5536 Downs Way Lithonia, GA 3.0 2.0 1400 $1,600 $1.14 44d 1 1.34mi
4073 Cedar Ridge Trl Stone Mountain, GA 4.0 2.5 2100 $1,761 $0.84 44d 1 1.35mi
982 Chapman Cir Stone Mountain, GA 3.0 2.0 1476 $2,000 $1.36 1d 1 1.38mi
5663 Saint Thomas Dr Lithonia, GA 4.0 2.0 1230 $1,595 $1.30 13d 1 1.38mi

HOA detail

Monthly dues
$17 · $204/yr

Listing history 29 events

  1. 2026-05-13
    status Under Contract 1710-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  2. 2026-05-13
    status Pending 1742-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  3. 2026-05-08
    price $230,000 1710-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  4. 2026-05-08
    price $230,000 1742-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  5. 2026-04-18
    price $245,000 1710-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  6. 2026-04-18
    price $245,000 1742-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  7. 2026-04-07
    listed $255,000 Active 1742-char remark
    Show marketing remark (1742 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills – Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity – **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own — this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths – update at your pace - Strong mechanicals + off-street parking - Large backyard – room to grow, garden, or play --- ** Instant Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  8. 2026-04-06
    historical
  9. 2026-02-19
    status Back On Market
  10. 2026-02-12
    status Under Contract
  11. 2026-01-13
    price $255,000
  12. 2025-11-20
    price $260,000
  13. 2025-10-03
    price $265,000
  14. 2025-09-12
    price $275,000
  15. 2025-09-02
    price $285,000
  16. 2025-07-17
    price $305,000
  17. 2025-06-20
    price $315,735
  18. 2025-05-08
    price $325,500
  19. 2025-04-03
    listed $255,000 New 1710-char remark
    Show marketing remark (1710 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills - Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity - **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own - this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths - update at your pace - Strong mechanicals + off-street parking - Large backyard - room to grow, garden, or play --- ** Sweat Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  20. 2025-04-03
    listed $350,000 New
    Show marketing remark (1710 chars)

    Spacious Split-Level Home on Half-Acre Lot in Hidden Hills - Stone Mountain, GA. Nestled in the quiet Hidden Hills subdivision of Stone Mountain, this spacious 3-bedroom, 2.5-bathroom split-level home offers nearly 2,000 sq. ft. of living space on a generous 0.53-acre cul-de-sac lot. With plenty of charm and potential, this home is perfect for buyers looking to add their personal touch. Originally a 4-bedroom home, a wall was removed to create a spacious master suite with a private sitting area, providing a relaxing retreat with added flexibility Set on a beautifully wooded lot, the property offers privacy, mature trees, and the potential for a custom outdoor oasis. Located in a well-maintained neighborhood, this home combines space, location, and opportunity. With solid bones and a layout full of possibilities, this home just needs a little TLC to truly shine. A great opportunity for homeowners or investors alike. --- **Instant Equity Opportunity - **Perfect for Investors OR Families!** This solid home is tucked into a quiet, established neighborhood and offers **immediate potential** with just minor updates. Whether you're an investor looking for value-add upside or a family seeking an affordable, livable space to make your own - this is a must-see! - Spacious layout with great natural light - Functional kitchen & baths - update at your pace - Strong mechanicals + off-street parking - Large backyard - room to grow, garden, or play --- ** Sweat Equity = Smart Investment** This home is move-in ready and just needs cosmetic upgrades to truly shine. Perfect for: - Buy-and-hold investors - First-time homebuyers - DIY homeowners

  21. 2011-07-13
    historical
  22. 2011-07-13
    soldstatus $122,000
  23. 2011-07-11
    soldstatus $122,000 Sold
  24. 2011-05-14
    status Pending
  25. 2011-03-24
    listed $125,000 Active
  26. 2003-05-27
    soldstatus $170,000
  27. 1992-01-31
    soldstatus $124,887
  28. 1989-03-09
    soldstatus $97,500
  29. 1989-02-16
    soldstatus $97,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,675 · $223/mo
Projected year-2 tax
$2,675 · $223/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,165
− Mortgage interest
−$12,884
− Property taxes
−$2,675
− Insurance
−$1,150
− Repairs & maintenance
−$2,013
− Management
−$2,013
− HOA
−$204
− Depreciation
−$6,691
Taxable loss
−$2,465
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$592
After-tax cash flow
$1,969/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Redan

Score
64/100
State rank
#274
US rank
#14766

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Redan, GA
County
Dekalb County · 782,738 people
City population
29,279
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
29,240
Household income
$70,325
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
1106.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% White 5% Hispanic / Latino 5% Two or more races 5%
Common ancestry
Swedish 1% Russian 1%
Foreign-born
11% · Canada
Languages at home
90% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -169.92%
Current HPI
206.5421
Rent YoY
▲ 3.72%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+135.9% since first listed
29 events — show timeline
  • 2026-05-13 Pending GAMLS
  • 2026-05-13 Pending FMLS
  • 2026-05-08 Price Changed $230,000 GAMLS
  • 2026-05-08 Price Changed $230,000 FMLS
  • 2026-04-18 Price Changed $245,000 GAMLS
  • 2026-04-18 Price Changed $245,000 FMLS
  • 2026-04-07 Listed $255,000 FMLS
  • 2026-04-06 Listing Removed GAMLS
  • 2026-02-19 Relisted GAMLS
  • 2026-02-12 Pending GAMLS
  • 2026-01-13 Price Changed $255,000 GAMLS
  • 2025-11-20 Price Changed $260,000 GAMLS
  • 2025-10-03 Price Changed $265,000 GAMLS
  • 2025-09-12 Price Changed $275,000 GAMLS
  • 2025-09-02 Price Changed $285,000 GAMLS
  • 2025-07-17 Price Changed $305,000 GAMLS
  • 2025-06-20 Price Changed $315,735 GAMLS
  • 2025-05-08 Price Changed $325,500 GAMLS
  • 2025-04-03 Listed $350,000 GAMLS
  • 2025-04-03 Listed $255,000 GAMLS
  • 2011-07-13 Listing Removed FMLS
  • 2011-07-13 Sold (Public Records) $122,000 Public Records
  • 2011-07-11 Sold (MLS) $122,000 FMLS
  • 2011-05-14 Pending FMLS
  • 2011-03-24 Listed $125,000 FMLS
  • 2003-05-27 Sold (Public Records) $170,000 Public Records
  • 1992-01-31 Sold (Public Records) $124,887 Public Records
  • 1989-03-09 Sold (Public Records) $97,500 Public Records
  • 1989-02-16 Sold (Public Records) $97,500 Public Records

Property tax history

+0.4%/yr

Latest (2025): $2,675 · +5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…