852 Sun Valley Rd · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.0/10.0
- 1% rule +6.7/10.0
- Livability +3.4/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$147,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
All the things you see in a new construction home: Open concept, Large kitchen, huge master bathroom, huge closets, and the list goes on. This home boasts 2,700+ square feet and it's perfect for entertaining inside and out! The kitchen flows directly into an open dining area that continues into a den/family area that connects to an additional den/living room area. The master on-suite has a fireplace and hardwood floors. The open spaces continues into a huge backyard that is perfect for entertaining or letting the kids run around. This home is a MUST SEE!!
Key facts
- 0.33 acre lot
- Built 1976
- Listed 55 days
Property features AI
Finance
- Financial info: Down payment assistance available
Exterior
- Parking: Driveway parking
- Utilities: Underground utilities; Well water; Connected sewer; Electric water heater
- Home design: Four-sided brick construction; Subdivision setting; Not waterfront; Existing (previously built) home
- Construction: Slab foundation
- Exterior features: Open porch/patio; Outdoor fireplace
Interior
- Kitchen: Laminate countertops; Refrigerator; Electric stove
- Bedrooms: Multiple bedrooms across levels (bedrooms on main level, upper level, and third level); Sitting area in primary bedroom; Linen closet
- Flooring: Hardwood and laminate flooring; Vinyl flooring; Subflooring
- Bathrooms: Three full bathrooms; Tub/shower combo
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Cathedral/vaulted ceilings; Recessed lighting; Electric fireplace with gas log accents in the living room
- Laundry & utility: Main-level laundry room; Laundry room with floor drain; Electric dryer hookup; Pull-down attic access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $148k.
Deal economics
- At list price, monthly cash flow is $388 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $148k).
- Recommended offer: $143k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sun Valley Elementary School (math 2% / reading 17%, grade F, #568 of 627 statewide, top 94%, 611 students, 82% FRL); Huffman High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 1,147 students, 72% FRL).
- Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 39% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.26%
- DSCR
- 1.50
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $238,914
- List price
- $147,500
- Delta
- -38.26%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2340 9th St NW | 0.08mi | 5/2.0 (+1) | 2,644 (-2%) | 14mo | $168,000 | $64 | 72 |
| 1205 Oak Brook Dr NW | 0.58mi | 4/2.5 | 2,643 (-2%) | 4mo | $332,000 | $126 | 64 |
| 1809 NW 9th St | 0.43mi | 3/2.5 (-1) | 2,678 (-1%) | 11mo | $260,000 | $97 | 62 |
| 2416 NW 6th Pl | 0.70mi | 4/3.0 | 2,703 (-0%) | 8mo | $255,000 | $94 | 60 |
| 1929 11th St NW | 0.31mi | 3/2.0 (-1) | 2,566 (-5%) | 13mo | $280,000 | $109 | 56 |
| 2128 Oakwood Dr | 0.48mi | 4/2.5 | 2,992 (+10%) | 4mo | $225,000 | $75 | 55 |
| 2328 6th St NW | 0.53mi | 4/3.0 | 2,957 (+9%) | 9mo | $120,000 | $41 | 53 |
| 2325 6th St NW | 0.53mi | 3/3.0 (-1) | 2,876 (+6%) | 9mo | $182,500 | $63 | 53 |
| 916 Woodbrook Rd | 0.54mi | 3/2.5 (-1) | 2,591 (-4%) | 10mo | $255,000 | $98 | 52 |
| 2112 Park Brook Ln | 0.55mi | 3/2.5 (-1) | 2,904 (+7%) | 10mo | $255,500 | $88 | 47 |
| 1301 Oak Brook Dr NW | 0.62mi | 4/2.5 | 2,395 (-12%) | 4mo | $299,000 | $125 | 46 |
| 1849 Indian Summer Dr | 0.73mi | 3/2.5 (-1) | 2,536 (-6%) | 7mo | $260,000 | $103 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- 0.5%
- Equity multiple
- 1.02×
- Total profit
- $857
- Equity at exit
- $21,993
- IRR
- 10.2%
- Equity multiple
- 1.79×
- Total profit
- $32,823
- Equity at exit
- $12,753
Cash invested: $41,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 334
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,728 medium interval (Pro) →
- Mortgage (P&I)
- −$774
- Tax from tax record
- −$143 /mo · $1,715/yr
- Insurance
- −$61
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $388
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,875
- Closing costs
- $4,425
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1736 6th St NW Center Point, AL | 4.0 | 2.0 | 1830 | $1,550 | $0.85 | 44d | 1 | 0.88mi |
| 428 26th Ave NW Center Point, AL | 4.0 | 3.0 | 2796 | $1,575 | $0.56 | 44d | 1 | 1.16mi |
Listing history 25 events
-
2026-06-18days on market $147,500 Active 55 DOM
-
2026-06-17days on market $147,500 Active 54 DOM
-
2026-06-16days on market $147,500 Active 53 DOM
-
2026-06-15days on market $147,500 Active 52 DOM
-
2026-06-13days on market $147,500 Active 50 DOM
-
2026-06-10days on market $147,500 Active 47 DOM
-
2026-06-09days on market $147,500 Active 46 DOM
-
2026-06-08days on market $147,500 Active 45 DOM
-
2026-06-07days on market $147,500 Active 44 DOM
-
2026-06-03days on market $147,500 Active 40 DOM
-
2026-06-02days on market $147,500 Active 39 DOM
-
2026-06-01days on market $147,500 Active 38 DOM
-
2026-05-31days on market $147,500 Active 37 DOM
-
2026-04-24$155,000 Active 965-char remark
-
2026-03-22price $169,000
-
2026-03-16price $179,999
-
2018-10-18soldstatus $140,365
-
2018-10-16soldstatus $139,900 Sold
Show marketing remark (563 chars)
All the things you see in a new construction home: Open concept, Large kitchen, huge master bathroom, huge closets, and the list goes on. This home boasts 2,700+ square feet and it's perfect for entertaining inside and out! The kitchen flows directly into an open dining area that continues into a den/family area that connects to an additional den/living room area. The master on-suite has a fireplace and hardwood floors. The open spaces continues into a huge backyard that is perfect for entertaining or letting the kids run around. This home is a MUST SEE!!
-
2018-09-10historical Contingent
Show marketing remark (563 chars)
All the things you see in a new construction home: Open concept, Large kitchen, huge master bathroom, huge closets, and the list goes on. This home boasts 2,700+ square feet and it's perfect for entertaining inside and out! The kitchen flows directly into an open dining area that continues into a den/family area that connects to an additional den/living room area. The master on-suite has a fireplace and hardwood floors. The open spaces continues into a huge backyard that is perfect for entertaining or letting the kids run around. This home is a MUST SEE!!
-
2018-09-07$134,900 Active
Show marketing remark (563 chars)
All the things you see in a new construction home: Open concept, Large kitchen, huge master bathroom, huge closets, and the list goes on. This home boasts 2,700+ square feet and it's perfect for entertaining inside and out! The kitchen flows directly into an open dining area that continues into a den/family area that connects to an additional den/living room area. The master on-suite has a fireplace and hardwood floors. The open spaces continues into a huge backyard that is perfect for entertaining or letting the kids run around. This home is a MUST SEE!!
-
2018-04-26price $135,000
-
2018-03-13price $139,000
-
2007-06-01soldstatus $134,700
-
2003-11-21soldstatus $114,000
-
1981-09-01soldstatus $65,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,715 · $143/mo
- Projected year-2 tax
- $1,715 · $143/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,741
- − Mortgage interest
- −$8,262
- − Property taxes
- −$1,715
- − Insurance
- −$738
- − Repairs & maintenance
- −$1,659
- − Management
- −$1,659
- − Depreciation
- −$4,291
- Taxable income
- $2,417
- Est. tax owed @ 24.0%
- −$580
- After-tax cash flow
- $4,071/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+125.2% since first listed13 events — show timeline
- 2026-05-20 Price Changed $147,500 Greater Alabama MLS
- 2026-04-24 Listed $155,000 Greater Alabama MLS
- 2026-03-22 Price Changed $169,000 Greater Alabama MLS
- 2026-03-16 Price Changed $179,999 Greater Alabama MLS
- 2018-10-18 Sold (Public Records) $140,365 Public Records
- 2018-10-16 Sold (MLS) $139,900 Greater Alabama MLS
- 2018-09-10 Contingent — Greater Alabama MLS
- 2018-09-07 Listed $134,900 Greater Alabama MLS
- 2018-04-26 Price Changed $135,000 Greater Alabama MLS
- 2018-03-13 Price Changed $139,000 Greater Alabama MLS
- 2007-06-01 Sold (Public Records) $134,700 Public Records
- 2003-11-21 Sold (Public Records) $114,000 Public Records
- 1981-09-01 Sold (Public Records) $65,500 Public Records
Property tax history
+6.5%/yrLatest (2025): $1,715 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…