9607 Red Lane Dr · Birmingham, AL
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- ARV discount +12.9/15.0
- DSCR +8.4/10.0
- 1% rule +6.8/10.0
- Livability +3.4/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is your chance to own a cash-flowing rental with a brand new, 12 month lease at $1,235/month. Dozens of renovations have been completed including a new sewer line, and the home has been section 8 inspected and approved. There may be a short window to see if before the tenant moves in, afterwards, 48 hour notice is required.
Key facts
- 0.52 acre lot
- Built 1955
- Listed 151 days
Property features AI
Finance
- Other: Lot size about 0.52 acre; Located in the Red Lane Park subdivision
- Financial info: Down payment assistance available
Exterior
- Parking: Uncovered parking
- Utilities: Public water; Connected sewer; Gas water heater; Internet service available (numerous providers)
- Home design: Existing construction; Siding exterior (other); Crawl space foundation
- Construction: Siding-Other exterior
- Exterior features: Open patio; No pool; No decks; No garden/patio listed; Not waterfront
Interior
- Kitchen: Laminate countertops; Kitchen on main level
- Bedrooms: Two bedrooms on the main level
- Flooring: Carpet; Hardwood
- Bathrooms: One full bathroom with tub/shower combo
- Heating & cooling: Gas heating (gas jets); Central cooling
- Interior features: Smooth ceilings; Has attic with pull-down access; No additional interior features listed
- Laundry & utility: Laundry on the main level; Washer hookup; Electric dryer hookup; Laundry located in a closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $187 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Martha Gaskins K5 (math 0% / reading 15%, grade F, #598 of 627 statewide, top 96%, 509 students, 87% FRL); Huffman High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 1,147 students, 72% FRL) — zoned schools at 79% FRL track the district average.
- Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 151 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.06%
- Cash-on-cash
- 9.89%
- DSCR
- 1.44
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $124,832
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 101 95th St N | 0.19mi | 3/2.0 | 1,506 (+0%) | 5mo | $82,000 | $54 | 85 |
| 132 Rosebud Rd | 0.08mi | 3/2.0 | 1,497 (-0%) | 13mo | $187,500 | $125 | 83 |
| 200 Red Lane Rd | 0.18mi | 3/1.0 | 1,632 (+8%) | 10mo | $88,000 | $54 | 67 |
| 216 Westwood Dr | 0.52mi | 3/1.0 | 1,384 (-8%) | 0mo | $78,500 | $57 | 60 |
| 208 Red Lane Rd | 0.21mi | 3/2.0 | 1,320 (-12%) | 13mo | $97,500 | $74 | 57 |
| 212 Glynn Dr | 0.51mi | 4/2.5 (+1) | 1,500 (-0%) | 16mo | $135,000 | $90 | 53 |
| 256 Westwood Dr | 0.68mi | 3/1.5 | 1,468 (-2%) | 18mo | $144,900 | $99 | 50 |
| 173 Roebuck Dr | 0.51mi | 3/1.0 | 1,682 (+12%) | 7mo | $72,000 | $43 | 49 |
| 100 Lawson Dr | 0.34mi | 4/2.0 (+1) | 1,312 (-13%) | 11mo | $137,000 | $104 | 46 |
| 816 Hickory Dr | 0.65mi | 2/2.0 (-1) | 1,440 (-4%) | 13mo | $119,900 | $83 | 44 |
| 153 Carol Dr | 0.54mi | 3/2.0 | 1,284 (-15%) | 10mo | $85,000 | $66 | 40 |
| 200 Rose Dr | 0.56mi | 4/2.0 (+1) | 1,300 (-14%) | 12mo | $137,000 | $105 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- -5.0%
- Equity multiple
- 0.81×
- Total profit
- $-5,761
- Equity at exit
- $16,386
- IRR
- 4.8%
- Equity multiple
- 1.35×
- Total profit
- $10,836
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 334
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,301 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$152 /mo · $1,821/yr
- Insurance
- −$46
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $187
Break-even live
Sensitivity live
| Price | -10% $249 | -5% $218 | +0% $187 | +5% $156 | +10% $125 |
|---|---|---|---|---|---|
| Rent | -10% $84 | -5% $136 | +0% $187 | +5% $239 | +10% $290 |
| Rate | -1.0pp $243 | -0.5pp $215 | base $187 | +0.5pp $159 | +1.0pp $130 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 426 Buckingham Cir Birmingham, AL | 2.0 | 1.5 | 1080 | $1,013 | $0.94 | 44d | 1 | 0.20mi |
| 221 Lawson Rd Birmingham, AL | 3.0 | 1.5 | 1102 | $1,325 | $1.20 | 24d | 1 | 0.44mi |
| 216 Sanford Dr Birmingham, AL | 3.0 | 1.5 | 1134 | $1,200 | $1.06 | 44d | 1 | 0.65mi |
| 252 Westwood Dr Birmingham, AL | 3.0 | 1.5 | 1124 | $1,400 | $1.25 | 2d | 1 | 0.68mi |
| 316 Pine St Birmingham, AL | 3.0 | 1.0 | 1232 | $1,100 | $0.89 | 44d | 1 | 0.70mi |
| 417 Price Dr Birmingham, AL | 4.0 | 2.0 | 1584 | $1,395 | $0.88 | 24d | 1 | 0.91mi |
| 921 Charles Ct Birmingham, AL | 4.0 | 2.0 | 1529 | $1,450 | $0.95 | 44d | 1 | 0.95mi |
| 957 Hickory Cir Birmingham, AL | 3.0 | 2.0 | 1364 | $1,195 | $0.88 | 4d | 1 | 0.98mi |
| 9228 Brookhurst Dr Birmingham, AL | 3.0 | 1.0 | 1146 | $999 | $0.87 | 44d | 1 | 1.11mi |
| 945 Elizabeth Dr Birmingham, AL | 3.0 | 1.0 | 1227 | $1,125 | $0.92 | 4d | 1 | 1.11mi |
| 932 Five Mile Rd Birmingham, AL | 3.0 | 1.5 | 1200 | $1,175 | $0.98 | 20d | 1 | 1.13mi |
| 726 Orchard Rd Birmingham, AL | 3.0 | 1.0 | 1120 | $1,095 | $0.98 | 44d | 1 | 1.14mi |
| 832 Meadowbrook Dr Birmingham, AL | 3.0 | 2.0 | 1228 | $1,225 | $1.00 | 24d | 1 | 1.16mi |
| 912 Meadowbrook Dr Birmingham, AL | 3.0 | 1.0 | 1178 | $1,100 | $0.93 | 44d | 1 | 1.21mi |
| 929 Meadowbrook Dr Birmingham, AL | 3.0 | 2.0 | 1649 | $1,200 | $0.73 | 12d | 1 | 1.27mi |
| 940 Meadowbrook Dr Birmingham, AL | 4.0 | 1.0 | 1149 | $1,300 | $1.13 | 44d | 1 | 1.27mi |
| 241 Mamie Ln Birmingham, AL | 3.0 | 2.0 | 1242 | $1,495 | $1.20 | 4d | 1 | 1.35mi |
| 8416 Division Ave Birmingham, AL | 3.0 | 2.0 | 1470 | $1,350 | $0.92 | 44d | 1 | 1.37mi |
| 8513 4th Ave S Birmingham, AL | 3.0 | 1.0 | 1150 | $1,150 | $1.00 | 44d | 1 | 1.37mi |
| 8333 4th Ave N Birmingham, AL | 4.0 | 2.0 | 1384 | $1,300 | $0.94 | 44d | 1 | 1.41mi |
| 46 Sunscape Dr Birmingham, AL | 4.0 | 2.0 | 1178 | $1,450 | $1.23 | 44d | 1 | 1.41mi |
| 40 Sunscape Dr Birmingham, AL | 3.0 | 2.0 | 1283 | $1,555 | $1.21 | 2d | 1 | 1.42mi |
| 8300 4th Ave N Birmingham, AL | 4.0 | 2.0 | 1455 | $1,300 | $0.89 | 44d | 1 | 1.48mi |
Listing history 28 events
-
2026-06-15days on market $109,900 Active 151 DOM
-
2026-06-13days on market $109,900 Active 149 DOM
-
2026-06-10days on market $109,900 Active 146 DOM
-
2026-06-09days on market $109,900 Active 145 DOM
-
2026-06-08days on market $109,900 Active 144 DOM
-
2026-06-07days on market $109,900 Active 143 DOM
-
2026-06-03days on market $109,900 Active 139 DOM
-
2026-06-02days on market $109,900 Active 138 DOM
-
2026-06-01days on market $109,900 Active 137 DOM
-
2026-05-31days on market $109,900 Active 136 DOM
-
2026-05-22status Active
-
2026-03-27historical Contingent
-
2026-01-15$109,900 Active
-
2025-06-02historical $1,250
-
2025-05-14$1,250
-
2025-02-18price $100,500
-
2025-01-12price $104,500
-
2025-01-01price $105,500
-
2024-10-26price $119,500
-
2023-06-20soldstatus $110,000 Sold 330-char remark
Show marketing remark (330 chars)
This is your chance to own a cash-flowing rental with a brand new, 12 month lease at $1,235/month. Dozens of renovations have been completed including a new sewer line, and the home has been section 8 inspected and approved. There may be a short window to see if before the tenant moves in, afterwards, 48 hour notice is required.
-
2023-05-20historical Contingent 330-char remark
Show marketing remark (330 chars)
This is your chance to own a cash-flowing rental with a brand new, 12 month lease at $1,235/month. Dozens of renovations have been completed including a new sewer line, and the home has been section 8 inspected and approved. There may be a short window to see if before the tenant moves in, afterwards, 48 hour notice is required.
-
2023-05-19$120,000 Active 330-char remark
Show marketing remark (330 chars)
This is your chance to own a cash-flowing rental with a brand new, 12 month lease at $1,235/month. Dozens of renovations have been completed including a new sewer line, and the home has been section 8 inspected and approved. There may be a short window to see if before the tenant moves in, afterwards, 48 hour notice is required.
-
2023-05-17historical $120,000 330-char remark
Show marketing remark (330 chars)
This is your chance to own a cash-flowing rental with a brand new, 12 month lease at $1,235/month. Dozens of renovations have been completed including a new sewer line, and the home has been section 8 inspected and approved. There may be a short window to see if before the tenant moves in, afterwards, 48 hour notice is required.
-
2018-03-14soldstatus $40,000 Sold
-
2018-01-08status Active
-
2017-12-20historical Contingent
-
2017-12-11$54,900 Active
-
2005-03-24soldstatus $83,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,821 · $152/mo
- Projected year-2 tax
- $1,821 · $152/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,609
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,821
- − Insurance
- −$1,347
- − Repairs & maintenance
- −$1,249
- − Management
- −$1,249
- − Depreciation
- −$3,197
- Taxable income
- $590
- Est. tax owed @ 24.0%
- −$142
- After-tax cash flow
- $2,105/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+31.6% since first listed18 events — show timeline
- 2026-05-22 Relisted — Greater Alabama MLS
- 2026-03-27 Contingent — Greater Alabama MLS
- 2026-01-15 Listed $109,900 Greater Alabama MLS
- 2025-06-02 Rental Removed $1,250 RenterWarehouse
- 2025-05-14 Listed for Rent $1,250 RenterWarehouse
- 2025-02-18 Price Changed $100,500 Greater Alabama MLS
- 2025-01-12 Price Changed $104,500 Greater Alabama MLS
- 2025-01-01 Price Changed $105,500 Greater Alabama MLS
- 2024-10-26 Price Changed $119,500 Greater Alabama MLS
- 2023-06-20 Sold (MLS) $110,000 Greater Alabama MLS
- 2023-05-20 Contingent — Greater Alabama MLS
- 2023-05-19 Listed $120,000 Greater Alabama MLS
- 2023-05-17 Coming Soon $120,000 Greater Alabama MLS
- 2018-03-14 Sold (MLS) $40,000 Greater Alabama MLS
- 2018-01-08 Relisted — Greater Alabama MLS
- 2017-12-20 Contingent — Greater Alabama MLS
- 2017-12-11 Listed $54,900 Greater Alabama MLS
- 2005-03-24 Sold (Public Records) $83,500 Public Records
Property tax history
+10.7%/yrLatest (2025): $1,821 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…