CashFlowRE
Sign in Sign up
6203 Hob Ct
D Composite 42.06
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +8.4/30.0
  • ARV discount +7.5/15.0
  • Schools +3.1/10.0
  • Livability +3.1/5.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0

$279,000

6203 Hob Ct · Port LaBelle, FL 33935
3 bd · 2.0 ba · 1,148 sqft · Land · 130 Days on market
Built 2026 10,018 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Treed lot in Port LaBelle. Priced right at just $3,900.

Key facts

  • Metal roof
  • New construction
  • Tile flooring

Tags

NEW CONSTRUCTIONMETAL ROOFIMPACT-RESISTANT WINDOWSTILE FLOORINGLOW-TRAFFIC NEIGHBORHOOD

Property features AI

Finance

  • Other: Lot is rectangular with paved public road access; Lot dimensions approximately 80 x 123 (southwest exposure)
  • Financial info: Pets allowed
  • HOA & community: Non-gated community; Association fee listed as $0

Exterior

  • Parking: Attached garage with 1 covered space; Driveway parking; Paved access; Garage door opener
  • Security: Smoke detector(s)
  • Utilities: Public water (assessment paid); Septic tank; Cable not available
  • Home design: Single-story; New construction; Northeast facing
  • Construction: Block, concrete and stucco construction; Metal roof; Built as new construction
  • Exterior features: Security/high-impact doors; Open patio; Patio; Porch

Interior

  • Kitchen: Double oven; Dishwasher; Electric cooktop; Freezer; Microwave; Range; Refrigerator; Kitchen island; Eat-in kitchen
  • Bedrooms: Bedroom on main level
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
  • Interior features: Impact glass windows; Unfurnished; Bedroom on main level; Eat-in kitchen; Family/Dining room; Kitchen island; Living/Dining room; Tub/shower combination; Cable TV ready; Walk-in closet(s); Split bedroom floorplan
  • Laundry & utility: Washer hookup inside; Dryer hookup inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $279k.

Deal economics

  • At list price, monthly cash flow is $-249 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $243k (12.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (23.8% below list).
  • Recommended offer: $213k (23.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 62/100 on livability (#750 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Hendry (town): math 35% / reading 40% proficiency, ranked #65 of 73 in FL (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 942 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 557 units permitted in Hendry County in 2024 (45 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
  • Hendry County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$48k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $4k; list at $279k implies a 7871% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $212,580 (23.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
5.22%
Cash-on-cash
-3.82%
DSCR
0.83
GRM
10.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
2.74×
Total profit
$136,141
Equity at exit
$251,345
10-year hold
IRR
19.5%
Equity multiple
6.29×
Total profit
$413,436
Equity at exit
$542,036

Cash invested: $78,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33935

Home prices YoY
16.3%
Active inventory
942
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,126 high interval (Pro) →
Mortgage (P&I)
$1,463
Tax est. 1.5%
$349 /mo · $4,185/yr
Insurance
$116
HOA
$0
Vacancy / Maint / Mgmt
$446
Net cashflow
$-249

Break-even live

Break-even rent $2,441
Max offer price $243,009
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,750
Closing costs
$8,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7061 Tide Cir Labelle, FL 4.0 2.0 1500 $1,695 $1.13 23d 1 0.31mi
9001 Penny Cir Labelle, FL 3.0 2.0 1472 $2,300 $1.56 16d 1 0.56mi
9001 Penny Cir Labelle, FL 3.0 2.0 1472 $2,300 $1.56 23d 1 0.56mi
8030 Olive Cir Labelle, FL 4.0 2.0 1499 $2,300 $1.53 3d 1 0.61mi
801 SW Raintree Blvd Labelle, FL 3.0 2.0 1285 $1,700 $1.32 23d 1 0.77mi
9012 S Indio Ct Labelle, FL 3.0 2.0 1400 $2,100 $1.50 19d 1 0.82mi
9013 Ike Ct Labelle, FL 3.0 2.0 1367 $2,100 $1.54 3d 1 0.83mi
8004 Spice Ct Labelle, FL 3.0 2.0 1292 $2,000 $1.55 19d 1 0.94mi
8033 Melody Cir Labelle, FL 3.0 2.0 1215 $1,999 $1.65 16d 1 1.00mi
6018 Acorn Cir Labelle, FL 3.0 2.0 1408 $2,200 $1.56 16d 1 1.01mi
9007 Meadow Cir Labelle, FL 4.0 2.0 1500 $1,695 $1.13 3d 1 1.04mi
9018 W Justice Cir Labelle, FL 4.0 2.0 1499 $1,950 $1.30 12d 1 1.07mi
8002 Vega Ct Labelle, FL 3.0 2.0 1389 $1,900 $1.37 23d 1 1.27mi
5029 S Rosebud Cir Labelle, FL 3.0 2.0 1389 $1,780 $1.28 23d 1 1.33mi

Listing history 19 events

  1. 2026-06-18
    days on market $279,000 Active 130 DOM
  2. 2026-06-17
    days on market $279,000 Active 129 DOM
  3. 2026-06-16
    days on market $279,000 Active 128 DOM
  4. 2026-06-15
    days on market $279,000 Active 127 DOM
  5. 2026-06-13
    days on market $279,000 Active 125 DOM
  6. 2026-06-13
    days on market $279,000 Active 124 DOM
  7. 2026-06-10
    days on market $279,000 Active 122 DOM
  8. 2026-06-09
    days on market $279,000 Active 121 DOM
  9. 2026-06-08
    days on market $279,000 Active 120 DOM
  10. 2026-06-07
    statusdays on market $279,000 Active 119 DOM
  11. 2026-05-01
    price $279,000
  12. 2026-01-27
    listed $289,000 Active
  13. 2016-08-23
    price $3,500 55-char remark
    Show marketing remark (55 chars)

    Treed lot in Port LaBelle. Priced right at just $3,900.

  14. 2016-08-23
    status Active 55-char remark
    Show marketing remark (55 chars)

    Treed lot in Port LaBelle. Priced right at just $3,900.

  15. 2016-08-09
    price $3,900 55-char remark
    Show marketing remark (55 chars)

    Treed lot in Port LaBelle. Priced right at just $3,900.

  16. 2016-08-09
    soldstatus $3,500 Sold 55-char remark
    Show marketing remark (55 chars)

    Treed lot in Port LaBelle. Priced right at just $3,900.

  17. 2016-06-08
    historical 55-char remark
    Show marketing remark (55 chars)

    Treed lot in Port LaBelle. Priced right at just $3,900.

  18. 2015-12-11
    listed $3,900 Active 55-char remark
    Show marketing remark (55 chars)

    Treed lot in Port LaBelle. Priced right at just $3,900.

  19. 1997-10-24
    soldstatus $16,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,510
− Mortgage interest
−$15,628
− Property taxes
−$4,185
− Insurance
−$1,395
− Repairs & maintenance
−$2,041
− Management
−$2,041
− Depreciation
−$8,116
Taxable loss
−$7,897
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,895
After-tax cash flow
$-1,089/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hendry
NCES district ID
1200780
Math proficiency
35% ▼ -11.00%
Reading proficiency
40% ▼ -4.00%
Median HH income
$37,043
Composite
31.16/100
National rank
#6054
State rank
#65 of 73 in FL

Livability — Port LaBelle

Score
62/100
State rank
#750
US rank
#16264

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment F Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Port LaBelle, FL
County
Hendry County · 23,186 people
Metro
Clewiston, FL
Population (ZIP)
23,186
Household income
$57,009
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
498.0

Population outlook (Hendry County) Hauer SSP2

Today (2025)
38,866 people
By 2030
38,558 · -0.8%
By 2040
37,743 · -2.9%
By 2050
36,117 · -7.1%
By 2075
30,070 · -22.6%
By 2100
21,966 · -43.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (56%)
Race & ethnicity
Hispanic / Latino 56% White 39% Two or more races 21% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 40% Puerto Rican 3% Cuban 5%
Common ancestry
Lithuanian 2% Serbian 2% Slovak 1%
Foreign-born
27% · Canada, Jamaica
Languages at home
50% English-only · Spanish 50%

Political lean MEDSL · Hendry

2024 margin
Solid R (+38.3) · D 30.4% · R 68.7%
2008→2024 swing
-31.1pp toward R · 2008: -7.2pp · 2024: -38.3pp
All cycles
2024: R+38.3 2020: R+23.0 2016: R+14.2 2012: R+5.9 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 75.20%
Current HPI
537.4928
Rent YoY
Metro
Clewiston, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1611.7% since first listed
9 events — show timeline
  • 2026-05-01 Price Changed $279,000 FORTMLS
  • 2026-01-27 Listed $289,000 FORTMLS
  • 2016-08-23 Price Changed $3,500 FORTMLS
  • 2016-08-23 Relisted FORTMLS
  • 2016-08-09 Sold (MLS) $3,500 FORTMLS
  • 2016-08-09 Price Changed $3,900 FORTMLS
  • 2016-06-08 Listing Removed FORTMLS
  • 2015-12-11 Listed $3,900 FORTMLS
  • 1997-10-24 Sold (Public Records) $16,300 Public Records

Property tax history

+13.2%/yr

Latest (2025): $478 · +54.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…