CashFlowRE
Sign in Sign up
6857 Soda Point Dr
F Composite 29.09
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • DSCR +3.6/10.0
  • Livability +3.4/5.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$175,000

6857 Soda Point Dr · Blanchard, LA 71107
3 bd · 2.0 ba · 896 sqft · SingleFamily public records · 24 Days on market
Built 1998 0.40 ac lot Est $139k · 26% over ↓ 21% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Sweet 3 bedroom, 1.5 bathroom brick ranch in a rural neighborhood setting. This home needs a lot of work but offers potential for investors and end users alike. May need new roof and major rehab. See it today! RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding. List price is $76,900.

Key facts

  • Hot water tank
  • Remodeled
  • Stove

Tags

REMODELEDNEW ROOFHVAC SYSTEMHOT WATER TANKSTOVEDISHWASHER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-36 ($-433/yr) — negative.
  • To cash-flow at today's rent, offer at most $169k (3.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (23.1% below list).
  • Recommended offer: $135k (23.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.8% in Blanchard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#103 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mooringsport Elementary School (math 8% / reading 27%, grade F, #483 of 646 statewide, top 75%, 338 students, 72% FRL); Donnie Bickham Middle School (math 12% / reading 27%, grade F, #167 of 218 statewide, top 76%, 907 students, 61% FRL); Northwood High School (math 14% / reading 35%, grade F, #153 of 265 statewide, top 62%, 1,068 students, 53% FRL) — zoned schools at 62% FRL track the district average.
  • Market conditions: 260 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 57% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,513 (23.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.05%
Cash-on-cash
-0.88%
DSCR
0.96
GRM
10.8

CMA / ARV

ARV (on-the-fly)
$138,880
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7008 Soda Point Dr 0.29mi 2/2.0 (-1) 888 (-1%) 11mo $137,750 $155 71
2257 Soda Lake Cir 0.30mi 2/1.0 (-1) 964 (+8%) 2mo $89,500 $93 63

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.8%
Equity multiple
0.37×
Total profit
$-30,705
Equity at exit
$26,093
10-year hold
IRR
-10.0%
Equity multiple
0.39×
Total profit
$-29,892
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71107

Home prices YoY
-34.5%
Active inventory
260
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,345 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$108 /mo · $1,297/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$-36

Break-even live

Break-even rent $1,391
Max offer price $168,622
Occupancy floor 98%

Sensitivity live

Price -10% $63 -5% $13 +0% $-36 +5% $-86 +10% $-135
Rent -10% $-142 -5% $-89 +0% $-36 +5% $17 +10% $70
Rate -1.0pp $52 -0.5pp $8 base $-36 +0.5pp $-81 +1.0pp $-128

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-04-26
    status Pending
  2. 2026-04-01
    listed $175,000 Active
  3. 2026-02-24
    soldstatus Closed 491-char remark
    Show marketing remark (491 chars)

    Sweet 3 bedroom, 1.5 bathroom brick ranch in a rural neighborhood setting. This home needs a lot of work but offers potential for investors and end users alike. May need new roof and major rehab. See it today! RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding. List price is $76,900.

  4. 2026-01-21
    status Pending 491-char remark
    Show marketing remark (491 chars)

    Sweet 3 bedroom, 1.5 bathroom brick ranch in a rural neighborhood setting. This home needs a lot of work but offers potential for investors and end users alike. May need new roof and major rehab. See it today! RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding. List price is $76,900.

  5. 2026-01-08
    listed $76,900 Active 491-char remark
    Show marketing remark (491 chars)

    Sweet 3 bedroom, 1.5 bathroom brick ranch in a rural neighborhood setting. This home needs a lot of work but offers potential for investors and end users alike. May need new roof and major rehab. See it today! RESERVE AUCTION PROPERTY- Property sold “AS-IS” without contingencies, repairs, warranties, guarantees or representation as to listing accuracy, property information, photo or other depiction included or described herein. Inspect before bidding. List price is $76,900.

  6. 2025-12-16
    historical
  7. 2025-12-05
    price $169,200
  8. 2025-11-18
    price $194,500
  9. 2025-10-31
    listed $222,600 Active
  10. 1998-12-28
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,297 · $108/mo
Projected year-2 tax
$1,297 · $108/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 57% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,142
− Mortgage interest
−$9,803
− Property taxes
−$1,297
− Insurance
−$875
− Repairs & maintenance
−$1,291
− Management
−$1,291
− Depreciation
−$5,091
Taxable loss
−$3,507
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$842
After-tax cash flow
$408/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Blanchard

Score
68/100
State rank
#103
US rank
#10091

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Caddo Parish · 178,536 people
City population
95
Metro
Shreveport-Bossier City, LA
Population (ZIP)
31,734
Household income
$48,365
Rent vs Own
36.4% rent · 63.6% own
Severe rent burden
1346.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 51% White 43% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Slovak 3% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.11%
Current HPI
117.801
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-21.4% since first listed
10 events — show timeline
  • 2026-04-26 Pending NTREIS
  • 2026-04-01 Listed $175,000 NTREIS
  • 2026-02-24 Sold (MLS) NTREIS
  • 2026-01-21 Pending NTREIS
  • 2026-01-08 Listed $76,900 NTREIS
  • 2025-12-16 Listing Removed NTREIS
  • 2025-12-05 Price Changed $169,200 NTREIS
  • 2025-11-18 Price Changed $194,500 NTREIS
  • 2025-10-31 Listed $222,600 NTREIS
  • 1998-12-28 Sold (Public Records) Public Records

Property tax history

+32.2%/yr

Latest (2025): $1,297 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…