1200 Summer Hollow Rd · Greensboro, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 33.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- 1% rule +7.2/10.0
- DSCR +7.1/10.0
- ARV discount +5.6/15.0
- Livability +3.2/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$327,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the highly sought-after "Villa Section" of the gated community at Del Webb Lake Oconee. This beautifully maintained Muirfield floorplan offers the perfect blend of comfort, style, and low-maintenance living. With 2 bedrooms and 2 full baths, this open concept home flows from the moment you step through the door. Upgrades include crown molding throughout, tiled master bath shower, and a water softening system. The kitchen features granite countertops, stainless steel appliances, pantry, under mount lighting, reverse osmosis system and tile flooring. Just off the kitchen, the extended screened in porch with tiled flooring is a true standout feature offering serene views of the private backyard perfect for relaxing with family and friends. A flex room at the front of the home offers the perfect space for a home office, or a multi-purpose area, depending on your needs. This villa has been meticulously maintained, was recently painted throughout and is move-in ready. Additional highlights include a two-car garage with additional storage space in the attic. Villa fees cover exterior maintenance including roof replacement/repair, exterior gutter cleaning, irrigation system and the associated water costs, exterior insurance, and a termite bond with regular inspections. Residents of Del Webb Lake Oconee enjoy an active adult lifestyle with exceptional amenities including lake access, boat storage, a pavillion for entertaining or simply to relax overlooking the lake, a full fitness center, indoor and outdoor swimming pools, tennis, pickleball, walking trails, and a vibrant social calendar. If you’ve been searching for low-maintenance living without sacrificing style or community, 1200 Summer Hollow Road is ready to welcome you home.
Key facts
- 1,742 sq ft lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Subdivision: Del Webb Lake Oconee
- Financial info: Initiation fee applies
- HOA & community: Has association; Association amenities include clubhouse, fitness center, pool, tennis courts, playground, sidewalks, street lights, private roads, maintenance of grounds and structures, pest control, insurance, reserve fund, water, and facilities; Senior community; Community features also include lake access and boat/camper/van parking
Exterior
- Parking: Attached garage with garage door opener; Off-street parking and parking pad; More than one parking space per unit; Open parking available; Kitchen-level parking
- Security: Gated community
- Utilities: Public water; Public sewer; Electricity available; High-speed internet available; Cable available; Sewer connected; Water available
- Home design: Single-family house; One story; Resale property
- Construction: Built in 2011; Wood siding construction; Composition roof; Slab foundation
- Exterior features: Porch with screened area; Level, private lot
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Stainless steel appliances
- Bedrooms: 2 bedrooms (both on main level)
- Flooring: Carpet; Hardwood; Tile
- Bathrooms: 2 full bathrooms (main level)
- Heating & cooling: Central heating (electric, heat pump); Central air; Heat pump; Ceiling fans
- Interior features: Double vanity in bathroom; Separate shower; Split bedroom plan; Tile bath; Walk-in closet(s); Foyer; Great room; Office
- Laundry & utility: Washer and dryer included; Laundry in hall in a laundry closet; Electric water heater; Water softener
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $328k.
Deal economics
- At list price, monthly cash flow is $526 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $328k).
- Cap rate 8.2% vs local median 1.0% in Greensboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#272 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools F, amenities F, commute F.
- Greene County (rural): math 27% / reading 37% proficiency, ranked #82 of 174 in GA (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 505 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 295 units permitted in Greene County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Greene County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 33% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 8.22%
- Cash-on-cash
- 6.88%
- DSCR
- 1.31
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $314,496
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1041 Flat Rock St | 0.07mi | 2/2.0 | 1,342 (-0%) | 2mo | $326,500 | $243 | 95 |
| 1031 Flat Rock St | 0.07mi | 2/2.0 | 1,325 (-1%) | 2mo | $335,000 | $253 | 93 |
| 1090 Summer Station St | 0.11mi | 2/2.0 | 1,344 (0%) | 9mo | $314,900 | $234 | 87 |
| 1211 Summer Hollow Rd | 0.03mi | 2/2.0 | 1,342 (-0%) | 14mo | $310,000 | $231 | 86 |
| 1270 Summer Hollow Rd | 0.06mi | 2/2.0 | 1,282 (-5%) | 7mo | $314,650 | $245 | 83 |
| 1041 Summer Station St | 0.13mi | 2/2.0 | 1,309 (-3%) | 8mo | $322,500 | $246 | 83 |
| 1201 Summer Hollow Rd | 0.03mi | 2/2.0 | 1,438 (+7%) | 9mo | $296,000 | $206 | 80 |
| 1001 Summer Station St | 0.14mi | 2/2.0 | 1,397 (+4%) | 12mo | $315,000 | $225 | 77 |
| 1200 Flat Rock St | 0.14mi | 2/2.0 | 1,382 (+3%) | 14mo | $310,000 | $224 | 77 |
| 1150 Summer Hollow Rd | 0.04mi | 2/2.0 | 1,473 (+10%) | 16mo | $317,500 | $216 | 69 |
| 1230 Flat Rock St | 0.17mi | 2/2.0 | 1,540 (+15%) | 14mo | $336,000 | $218 | 56 |
| 1031 Eight Knot Ct | 0.51mi | 2/2.0 | 1,422 (+6%) | 14mo | $390,000 | $274 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.7%
- Equity multiple
- 0.79×
- Total profit
- $-19,344
- Equity at exit
- $48,891
- IRR
- 4.1%
- Equity multiple
- 1.30×
- Total profit
- $27,461
- Equity at exit
- $28,351
Cash invested: $91,812 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30642
- Active inventory
- 505
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $4,000 medium interval (Pro) →
- Mortgage (P&I)
- −$1,720
- Tax from tax record
- −$173 /mo · $2,074/yr
- Insurance
- −$137
- HOA
- −$605
- Vacancy / Maint / Mgmt
- −$840
- Net cashflow
- $526
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,975
- Closing costs
- $9,837
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1021 Leeward Run Trl Greensboro, GA | 2.0 | 2.0 | 1868 | $4,000 | $2.14 | 13d | 1 | 0.77mi |
HOA detail
- Monthly dues
- $605 · $7,260/yr
- Likely covers
- waterexterior maint.poolgymsecurity
Listing history 9 events
-
2026-06-07remarks 699-char remark
-
2026-06-07statusdays on market $327,900 Pending
-
2026-06-03days on market $327,900 Active 16 DOM
-
2026-06-02days on market $327,900 Active 15 DOM
-
2026-06-01statusdays on market $327,900 Active 14 DOM
-
2026-05-31days on market $327,900 New 13 DOM
-
2026-05-30days on market $327,900 New 12 DOM
-
2026-05-18$327,900 Active 1779-char remark
Show marketing remark (1779 chars)
Welcome to the highly sought-after "Villa Section" of the gated community at Del Webb Lake Oconee. This beautifully maintained Muirfield floorplan offers the perfect blend of comfort, style, and low-maintenance living. With 2 bedrooms and 2 full baths, this open concept home flows from the moment you step through the door. Upgrades include crown molding throughout, tiled master bath shower, and a water softening system. The kitchen features granite countertops, stainless steel appliances, pantry, under mount lighting, reverse osmosis system and tile flooring. Just off the kitchen, the extended screened in porch with tiled flooring is a true standout feature offering serene views of the private backyard perfect for relaxing with family and friends. A flex room at the front of the home offers the perfect space for a home office, or a multi-purpose area, depending on your needs. This villa has been meticulously maintained, was recently painted throughout and is move-in ready. Additional highlights include a two-car garage with additional storage space in the attic. Villa fees cover exterior maintenance including roof replacement/repair, exterior gutter cleaning, irrigation system and the associated water costs, exterior insurance, and a termite bond with regular inspections. Residents of Del Webb Lake Oconee enjoy an active adult lifestyle with exceptional amenities including lake access, boat storage, a pavillion for entertaining or simply to relax overlooking the lake, a full fitness center, indoor and outdoor swimming pools, tennis, pickleball, walking trails, and a vibrant social calendar. If you’ve been searching for low-maintenance living without sacrificing style or community, 1200 Summer Hollow Road is ready to welcome you home.
-
2026-05-18$327,900 New
Show marketing remark (1779 chars)
Welcome to the highly sought-after "Villa Section" of the gated community at Del Webb Lake Oconee. This beautifully maintained Muirfield floorplan offers the perfect blend of comfort, style, and low-maintenance living. With 2 bedrooms and 2 full baths, this open concept home flows from the moment you step through the door. Upgrades include crown molding throughout, tiled master bath shower, and a water softening system. The kitchen features granite countertops, stainless steel appliances, pantry, under mount lighting, reverse osmosis system and tile flooring. Just off the kitchen, the extended screened in porch with tiled flooring is a true standout feature offering serene views of the private backyard perfect for relaxing with family and friends. A flex room at the front of the home offers the perfect space for a home office, or a multi-purpose area, depending on your needs. This villa has been meticulously maintained, was recently painted throughout and is move-in ready. Additional highlights include a two-car garage with additional storage space in the attic. Villa fees cover exterior maintenance including roof replacement/repair, exterior gutter cleaning, irrigation system and the associated water costs, exterior insurance, and a termite bond with regular inspections. Residents of Del Webb Lake Oconee enjoy an active adult lifestyle with exceptional amenities including lake access, boat storage, a pavillion for entertaining or simply to relax overlooking the lake, a full fitness center, indoor and outdoor swimming pools, tennis, pickleball, walking trails, and a vibrant social calendar. If you’ve been searching for low-maintenance living without sacrificing style or community, 1200 Summer Hollow Road is ready to welcome you home.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,074 · $173/mo
- Projected year-2 tax
- $3,017 · $251/mo
- Expected delta
- +$943/yr (+$79/mo · 45.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 33% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $48,000
- − Mortgage interest
- −$18,367
- − Property taxes
- −$2,074
- − Insurance
- −$1,640
- − Repairs & maintenance
- −$3,840
- − Management
- −$3,840
- − HOA
- −$7,260
- − Depreciation
- −$9,539
- Taxable income
- $1,441
- Est. tax owed @ 24.0%
- −$346
- After-tax cash flow
- $5,967/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greene County
- NCES district ID
- 1302490
- Math proficiency
- 27% ▼ -8.00%
- Reading proficiency
- 37% ▼ -5.00%
- Median HH income
- $42,172
- Composite
- 27.08/100
- National rank
- #7046
- State rank
- #82 of 174 in GA
Livability — Greensboro
- Score
- 64/100
- State rank
- #272
- US rank
- #14726
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 14,884
Population outlook (Greene County) Hauer SSP2
- Today (2025)
- 17,835 people
- By 2030
- 18,182 · +1.9%
- By 2040
- 18,509 · +3.8%
- By 2050
- 18,794 · +5.4%
- By 2075
- 19,704 · +10.5%
- By 2100
- 20,584 · +15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 26% Hispanic / Latino 7% Two or more races 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Italian 2% Serbian 2% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Greene
- 2024 margin
- Strong R (+28.9) · D 35.3% · R 64.2%
- 2008→2024 swing
- -13.9pp toward R · 2008: -15.1pp · 2024: -28.9pp
- All cycles
- 2024: R+28.9 2020: R+26.5 2016: R+26.0 2012: R+22.5 2008: R+15.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.13%
- Current HPI
- 186.3442
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-18 Listed $327,900 GAMLS
- 2026-05-18 Listed $327,900 LCBR
Property tax history
+2.7%/yrLatest (2025): $2,074 · -3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…