CashFlowRE
Sign in Sign up
1222 Ridgecrest Ln SE
D Composite 42.55
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.4/30.0
  • ARV discount +8.9/15.0
  • DSCR +4.0/10.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • 1% rule +3.2/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

1222 Ridgecrest Ln SE · Smyrna, GA 30080
2 bd · 2.0 ba · 1,152 sqft · Townhouse public records · 127 Days on market
Built 1983 2,526 sqft lot $226/sqft · at area comps Est $268k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

Key facts

  • 2 parking spots
  • Built 1983
  • Listed 127 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $260k.

Deal economics

  • At list price, monthly cash flow is $6 ($73/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (17.6% below list).
  • Recommended offer: $214k (17.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.5% in Smyrna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#27 in GA, #3,621 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A, commute A-; Watch: cost of living C-, amenities F.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Argyle Elementary School (math 17% / reading 22%, grade F, #878 of 1,228 statewide, top 75%, 295 students, 81% FRL); Campbell Middle School (math 20% / reading 30%, grade F, #291 of 470 statewide, top 64%, 1,222 students, 55% FRL); Campbell High School (math 20% / reading 16%, grade F, #258 of 424 statewide, top 62%, 2,928 students, 48% FRL) — zoned schools average 62% FRL vs 39% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 21% at this address vs 42% district-wide (-21 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.4%/yr); 409 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 127 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $54k; list at $260k implies a 385% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,310 (17.6% below list)

Questions for the listing agent

  1. It's been on market 127 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.32%
Cash-on-cash
0.10%
DSCR
1.00
GRM
10.1

CMA / ARV

ARV (median comp)
$268,211
List price
$260,000
Delta
-3.06%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1305 Ridgecrest Ln SE 0.10mi 2/2.5 1,152 (0%) 6mo $235,000 $204 88
1138 Falling Water Dr SE 0.21mi 2/2.0 1,232 (+7%) 3mo $310,000 $252 76
5024 Bell Dr SE 0.18mi 2/1.5 1,120 (-3%) 15mo $295,000 $263 73
5174 Afton Way SE 0.14mi 2/1.5 1,120 (-3%) 17mo $275,000 $246 72
5196 Afton Way SE 0.16mi 2/1.5 1,120 (-3%) 20mo $266,500 $238 69
1057 Falling Water Dr SE 0.18mi 2/1.5 1,232 (+7%) 13mo $255,000 $207 67
1003 Afton Way SE 0.20mi 2/1.5 1,280 (+11%) 7mo $305,000 $238 65
2025 Oakley Trce SE 0.16mi 2/2.5 1,280 (+11%) 11mo $326,000 $255 63
1284 Falling Water Dr SE 0.31mi 2/1.5 1,232 (+7%) 14mo $325,000 $264 60
2763 Farmstead Rd SE 0.44mi 2/1.5 1,040 (-10%) 4mo $250,000 $240 58
2374 Farmstead Cir 0.47mi 2/1.5 1,040 (-10%) 11mo $245,000 $236 50
104 Country Park Dr SE #104 0.73mi 2/2.0 1,244 (+8%) 17mo $260,000 $209 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.44% rent growth · sell at horizon

5-year hold
IRR
-17.8%
Equity multiple
0.38×
Total profit
$-45,089
Equity at exit
$38,767
10-year hold
IRR
-13.1%
Equity multiple
0.28×
Total profit
$-52,076
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30080

Rents YoY
1.4%
Active inventory
409
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,143 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$215 /mo · $2,582/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$6

Break-even live

Break-even rent $2,135
Max offer price $260,000
Occupancy floor 95%

Sensitivity live

Price -10% $153 -5% $80 +0% $6 +5% $-67 +10% $-141
Rent -10% $-163 -5% $-79 +0% $6 +5% $91 +10% $175
Rate -1.0pp $137 -0.5pp $72 base $6 +0.5pp $-61 +1.0pp $-130

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1018 Falling Valley Ct SE Smyrna, GA 3.0 2.5 1400 $4,100 $2.93 0d 1 0.02mi
1174 Ridgecrest Ln SE Smyrna, GA 2.0 1.5 1232 $1,868 $1.52 45d 1 0.04mi
1267 Ridgecrest Ln SE Smyrna, GA 3.0 2.5 1488 $2,100 $1.41 26d 1 0.06mi
5078 Afton Way SE Smyrna, GA 2.0 2.5 1412 $2,400 $1.70 20d 1 0.08mi
5172 Afton Way SE Smyrna, GA 3.0 2.0 1456 $2,300 $1.58 26d 1 0.12mi
5031 Bell Dr SE Smyrna, GA 2.0 2.0 1319 $2,200 $1.67 20d 1 0.15mi
2350 Cobb Pkwy SE Smyrna, GA 1.0–3.0 1.0–2.0 1000 $1,622 $1.62 0d 28 0.18mi
2330 Cobb Pkwy SE Smyrna, GA 1.0–2.0 1.0–2.0 950 $1,875 $1.97 3d 20 0.28mi
2330 Cobb Pkwy SE Smyrna, GA 1.0–2.0 1.0–2.0 950 $1,659 $1.75 22d 33 0.28mi
100 Calibre Brooke Way SE Smyrna, GA 1.0–2.0 1.0–2.0 1015 $1,950 $1.92 6d 10 0.30mi
1400 Galleria Ln SE Smyrna, GA 1.0–3.0 1.0–2.0 1017 $1,599 $1.57 4d 16 0.35mi
5000 S Lincoln Trace Ave SE Smyrna, GA 1.0–3.0 1.0–2.5 1075 $1,712 $1.59 1d 7 0.43mi
2801 Windy Ridge Pkwy SE Atlanta, GA 1.0–3.0 1.0–2.0 1077 $2,828 $2.63 0d 30 0.47mi
2085 Lake Park Dr SE Smyrna, GA 1.0–2.0 1.0–2.0 965 $2,340 $2.42 0d 118 0.50mi
2815 Carolyn Dr SE Smyrna, GA 3.0 2.0 1429 $2,500 $1.75 45d 1 0.53mi
607 Lismore SE Smyrna, GA 2.0 2.0 1368 $1,900 $1.39 45d 1 0.55mi
900 Battery Ave SE Atlanta, GA 1.0–3.0 1.0–3.0 1073 $2,413 $2.25 0d 63 0.55mi
2395 Herodian Way SE Smyrna, GA 3.0 1.0–2.0 1071 $2,768 $2.58 0d 15 0.58mi
2855 Crescent Pkwy Atlanta, GA 3.0 1.0–2.0 1027 $2,715 $2.64 1d 14 0.63mi
4501 Circle 75 Pkwy SE Atlanta, GA 1.0–3.0 1.0–3.0 1055 $2,136 $2.02 1d 38 0.64mi
8 Cumberland Way SE Smyrna, GA 1.0–3.0 1.0–2.0 1206 $1,986 $1.65 1d 36 0.65mi
2170 Beech Valley Dr SE Smyrna, GA 3.0 2.0 1270 $2,550 $2.01 1d 1 0.70mi
2170 Beech Valley Dr SE Smyrna, GA 3.0 2.0 1270 $2,550 $2.01 14d 1 0.70mi
2875 Crescent Pkwy Atlanta, GA 3.0 1.0–2.0 1114 $2,648 $2.38 1d 26 0.72mi
2200 Woodlands Dr SE Smyrna, GA 1.0–2.0 1.0–2.0 890 $2,009 $2.26 0d 60 0.77mi
53 Doranne Ct SE #53 Smyrna, GA 2.0 2.0 1250 $1,750 $1.40 21d 1 0.81mi
3000 Spring Hill Pkwy SE Smyrna, GA 1.0–3.0 1.0–2.0 1177 $1,796 $1.52 4d 16 0.88mi
2181 Gordon Cir SE Smyrna, GA 3.0 1.0 1250 $2,100 $1.68 45d 1 0.93mi
27 Matawan Cir SE Smyrna, GA 2.0 2.0 1404 $1,995 $1.42 18d 1 0.94mi
27 Matawan Cir SE Smyrna, GA 2.0 2.0 1404 $2,100 $1.50 4d 1 0.94mi
2100 Cobb Pkwy SE Smyrna, GA 1.0–2.0 1.0–2.0 953 $2,829 $2.97 0d 16 0.95mi
44 Rumson Ct SE Smyrna, GA 2.0 2.0 1282 $1,800 $1.40 19d 1 0.98mi
2245 Northside Pkwy Atlanta, GA 1.0–2.0 1.0–2.0 839 $2,082 $2.48 1d 23 0.99mi
1301 Cumberland Ct SE Smyrna, GA 2.0 2.0 1332 $1,650 $1.24 45d 1 1.00mi
1602 Cumberland Ct SE Smyrna, GA 2.0 1.0 1109 $1,750 $1.58 45d 1 1.00mi
2245 Interstate North Pkwy W Atlanta, GA 1.0 1.0 764 $1,713 $2.24 45d 1 1.01mi
2245 Interstate North Pkwy W Atlanta, GA 1.0 1.0 755 $1,643 $2.18 26d 1 1.01mi
2245 Interstate North Pkwy W Atlanta, GA 2.0 2.0 1085 $2,174 $2.00 14d 1 1.01mi
1907 Countryside Pl SE Smyrna, GA 2.0 1.0 1097 $1,595 $1.45 22d 1 1.02mi
800 Galleria Pkwy SE Atlanta, GA 3.0 1.0–2.0 1128 $2,848 $2.52 3d 29 1.05mi

Listing history 49 events

  1. 2026-06-21
    days on market $260,000 Active 127 DOM
  2. 2026-06-18
    days on market $260,000 Active 124 DOM
  3. 2026-06-17
    days on market $260,000 Active 123 DOM
  4. 2026-06-16
    days on market $260,000 Active 122 DOM
  5. 2026-06-15
    days on market $260,000 Active 121 DOM
  6. 2026-06-13
    days on market $260,000 Active 119 DOM
  7. 2026-06-13
    days on market $260,000 Active 118 DOM
  8. 2026-06-09
    days on market $260,000 Active 115 DOM
  9. 2026-06-08
    days on market $260,000 Active 114 DOM
  10. 2026-06-07
    days on market $260,000 Active 113 DOM
  11. 2026-06-04
    days on market $260,000 Active 110 DOM
  12. 2026-06-03
    days on market $260,000 Active 109 DOM
  13. 2026-06-02
    days on market $260,000 Active 108 DOM
  14. 2026-06-01
    days on market $260,000 Active 107 DOM
  15. 2026-05-31
    days on market $260,000 Active 106 DOM
  16. 2026-04-17
    price $260,000 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  17. 2026-04-17
    price $260,000 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  18. 2026-03-13
    price $280,000 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  19. 2026-03-13
    price $280,000 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  20. 2026-02-14
    listed $290,000 Active 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  21. 2026-02-13
    historical $290,000 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  22. 2026-02-11
    listed $290,000 New 364-char remark
    Show marketing remark (364 chars)

    Beautiful fee-simple townhouse featuring 2 bedrooms and 2.5 bathrooms, ideally located within walking distance of Cumberland Mall and Truist Park. Enjoy unbeatable convenience with easy access to the I-285 / I-75 interchange, shopping, dining, and entertainment. No HOA and no rental restrictions, offering excellent flexibility for homeowners and investors alike.

  23. 2025-11-28
    historical
  24. 2025-11-28
    historical
  25. 2025-11-27
    price $274,742
  26. 2025-11-27
    price $274,742
  27. 2025-11-20
    price $274,947
  28. 2025-11-20
    price $274,947
  29. 2025-11-18
    price $274,972
  30. 2025-11-06
    price $274,949
  31. 2025-11-06
    price $2,749,749
  32. 2025-10-09
    price $274,972
  33. 2025-10-02
    price $274,972
  34. 2025-09-26
    price $274,974
  35. 2025-09-02
    price $274,997
  36. 2025-09-02
    price $274,997
  37. 2025-08-28
    price $274,999
  38. 2025-08-28
    price $274,999
  39. 2025-08-26
    listed $275,000 Active
  40. 2025-08-26
    listed $275,000 New
  41. 2024-07-15
    historical
  42. 2024-07-15
    historical
  43. 2024-04-30
    price $274,999
  44. 2024-04-30
    price $274,999
  45. 2024-04-10
    price $275,000
  46. 2024-04-10
    listed $275,000 New
  47. 2024-04-10
    listed $175,000 Active
  48. 1985-07-19
    soldstatus $53,600
  49. 1984-01-20
    soldstatus $49,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,582 · $215/mo
Projected year-2 tax
$2,582 · $215/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 22% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,717
− Mortgage interest
−$14,564
− Property taxes
−$2,582
− Insurance
−$1,300
− Repairs & maintenance
−$2,057
− Management
−$2,057
− Depreciation
−$7,564
Taxable loss
−$4,407
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,058
After-tax cash flow
$1,131/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Smyrna

Score
76/100
State rank
#27
US rank
#3621

Category grades

Amenities F Commute A- Cost of living C- Crime B Employment A Housing A+ Health & safety C User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Smyrna, GA
County
Cobb County · 777,758 people
City population
80,612
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
53,316
Household income
$91,957
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
3023.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
White 38% Black 33% Hispanic / Latino 14% Two or more races 9% Asian 8%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Slovak 2% Italian 2% Lithuanian 1%
Foreign-born
16% · Canada, China, Jamaica
Languages at home
78% English-only · Spanish 12% Other Indo-European 4% Other Asian/Pacific 2%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -311.51%
Current HPI
249.7217
Rent YoY
▲ 1.44%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+422.1% since first listed
34 events — show timeline
  • 2026-04-17 Price Changed $260,000 GAMLS
  • 2026-04-17 Price Changed $260,000 FMLS
  • 2026-03-13 Price Changed $280,000 GAMLS
  • 2026-03-13 Price Changed $280,000 FMLS
  • 2026-02-14 Listed $290,000 FMLS
  • 2026-02-13 Coming Soon $290,000 FMLS
  • 2026-02-11 Listed $290,000 GAMLS
  • 2025-11-28 Listing Removed GAMLS
  • 2025-11-28 Listing Removed FMLS
  • 2025-11-27 Price Changed $274,742 GAMLS
  • 2025-11-27 Price Changed $274,742 FMLS
  • 2025-11-20 Price Changed $274,947 GAMLS
  • 2025-11-20 Price Changed $274,947 FMLS
  • 2025-11-18 Price Changed $274,972 FMLS
  • 2025-11-06 Price Changed $274,949 GAMLS
  • 2025-11-06 Price Changed $2,749,749 FMLS
  • 2025-10-09 Price Changed $274,972 FMLS
  • 2025-10-02 Price Changed $274,972 GAMLS
  • 2025-09-26 Price Changed $274,974 FMLS
  • 2025-09-02 Price Changed $274,997 GAMLS
  • 2025-09-02 Price Changed $274,997 FMLS
  • 2025-08-28 Price Changed $274,999 GAMLS
  • 2025-08-28 Price Changed $274,999 FMLS
  • 2025-08-26 Listed $275,000 GAMLS
  • 2025-08-26 Listed $275,000 FMLS
  • 2024-07-15 Listing Removed FMLS
  • 2024-07-15 Listing Removed GAMLS
  • 2024-04-30 Price Changed $274,999 GAMLS
  • 2024-04-30 Price Changed $274,999 FMLS
  • 2024-04-10 Price Changed $275,000 FMLS
  • 2024-04-10 Listed $175,000 FMLS
  • 2024-04-10 Listed $275,000 GAMLS
  • 1985-07-19 Sold (Public Records) $53,600 Public Records
  • 1984-01-20 Sold (Public Records) $49,800 Public Records

Property tax history

+5.6%/yr

Latest (2025): $2,582 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…