CashFlowRE
Sign in Sign up
19003 Curtis St
C+ Composite 63.65
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • ARV discount +8.8/15.0
  • DSCR +8.6/10.0
  • 1% rule +8.5/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$104,900

19003 Curtis St · Detroit, MI 48219
3 bd · 1.0 ba · 1,138 sqft · SingleFamily public records · 179 Days on market
Built 1946 3,920 sqft lot Est $108k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

Key facts

  • Brick bungalow
  • New furnace
  • Newer roof

Tags

BRICK BUNGALOWNEW WINDOWSNEWER ROOFNEW FURNACENEW HOT WATER HEATERNEW WHITE SHAKER CABINETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $253 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $29k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 179 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 11y ago; this cycle's ask has dropped $24k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; 50% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 179 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
9.19%
Cash-on-cash
10.34%
DSCR
1.46
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$108,110
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19003 Curtis St 0.00mi 3/1.0 1,138 (0%) 1mo $95,000 $83 99
19105 Curtis St 0.06mi 3/1.5 1,156 (+2%) 3mo $97,422 $84 90
17694 Shaftsbury Ave 0.11mi 2/1.5 (-1) 1,058 (-7%) 4mo $90,000 $85 73
18801 Margareta St 0.29mi 3/1.0 1,045 (-8%) 3mo $60,000 $57 70
19352 Margareta St 0.40mi 3/1.0 1,060 (-7%) 3mo $105,000 $99 68
18217 Archdale St 0.58mi 3/1.0 1,085 (-5%) 0mo $82,000 $76 65
18926 Ashton Ave 0.58mi 3/1.0 1,095 (-4%) 3mo $125,000 $114 64
17420 Edinborough Rd 0.35mi 3/1.0 1,011 (-11%) 4mo $167,000 $165 62
18505 Ashton Ave 0.49mi 4/1.5 (+1) 1,200 (+5%) 0mo $75,000 $63 61
18431 Edinborough Rd 0.37mi 3/1.0 1,000 (-12%) 4mo $95,000 $95 60
17127 Shaftsbury Ave 0.47mi 3/1.5 1,283 (+13%) 2mo $135,000 $105 53
19009 Ashton Ave 0.62mi 3/3.0 1,225 (+8%) 2mo $170,000 $139 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
5.5%
Equity multiple
1.23×
Total profit
$6,708
Equity at exit
$15,641
10-year hold
IRR
19.5%
Equity multiple
3.08×
Total profit
$61,073
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,415 high interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$271 /mo · $3,253/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$297
Net cashflow
$253

Break-even live

Break-even rent $1,095
Max offer price $104,900
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
17654 Sunderland Rd Detroit, MI 3.0 1.0 1100 $1,500 $1.36 43d 1 0.05mi
17654 Greenview Ave Detroit, MI 4.0 1.0 1377 $1,350 $0.98 16d 1 0.17mi
18452 Shaftsbury Ave Detroit, MI 3.0 1.0 927 $1,500 $1.62 16d 1 0.28mi
17238 Shaftsbury Ave Detroit, MI 3.0 1.0 1200 $1,550 $1.29 43d 1 0.34mi
18450 Edinborough Rd Detroit, MI 3.0 1.0 1000 $1,500 $1.50 43d 1 0.39mi
18659 Shaftsbury Ave Detroit, MI 3.0 1.0 763 $1,373 $1.80 12d 1 0.42mi
18699 Shaftsbury Ave Detroit, MI 2.0 1.0 800 $1,000 $1.25 43d 1 0.45mi
18494 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,600 $1.60 16d 1 0.50mi
16823 Stahelin Ave Detroit, MI 3.0 2.5 1500 $1,600 $1.07 17d 1 0.55mi
18134 Vaughan St Detroit, MI 3.0 1.0 1060 $1,150 $1.08 16d 1 0.58mi
19176 Grandville Ave Detroit, MI 3.0 1.0 941 $1,300 $1.38 5d 1 0.65mi
18191 Heyden St Detroit, MI 2.0 1.0 917 $1,100 $1.20 24d 1 0.65mi
18461 Heyden St Detroit, MI 2.0 1.0 1000 $1,050 $1.05 5d 1 0.69mi
18276 Oakfield St Detroit, MI 2.0 1.0 726 $1,175 $1.62 43d 1 0.70mi
19329 Stahelin Ave Unit 1 Detroit, MI 3.0 1.5 833 $1,250 $1.50 43d 1 0.71mi
18556 Kentfield St Detroit, MI 3.0 1.0 952 $1,250 $1.31 2d 1 0.76mi
18205 Stout St Detroit, MI 3.0 1.0 901 $1,078 $1.20 24d 1 0.77mi
19372 Grandville Ave Detroit, MI 2.0 1.5 733 $1,050 $1.43 15d 1 0.80mi
16876 Harlow Ave Unit (NO) Detroit, MI 3.0 1.0 1250 $1,350 $1.08 43d 1 0.81mi
18274 Fielding St Detroit, MI 2.0 1.0 700 $1,200 $1.71 16d 1 0.81mi
19445 Avon Ave Detroit, MI 3.0 1.0 1023 $1,550 $1.52 43d 1 0.84mi
17624 Patton St Detroit, MI 3.0 1.0 1260 $1,695 $1.35 43d 1 0.86mi
19457 Evergreen Rd Detroit, MI 2.0 1.0 1100 $1,200 $1.09 43d 1 1.01mi
19400 Harlow St Detroit, MI 4.0 1.0 1298 $1,275 $0.98 16d 1 1.03mi
17201 Saint Marys St Detroit, MI 2.0 1.0 1200 $1,200 $1.00 2d 1 1.11mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 1.13mi
15829 Minock St Detroit, MI 3.0 1.5 1200 $1,550 $1.29 24d 1 1.14mi
18268 Mansfield St Detroit, MI 2.0 1.0 800 $1,200 $1.50 16d 1 1.14mi
19818 Fenmore St Detroit, MI 3.0 1.0 902 $1,275 $1.41 43d 1 1.16mi
16194 Fielding St Unit 2 Detroit, MI 2.0 1.0 750 $950 $1.27 15d 1 1.16mi
20011 Avon Ave Detroit, MI 3.0 1.0 1000 $1,200 $1.20 5d 1 1.18mi
19918 Southfield Fwy Detroit, MI 3.0 1.0 915 $1,375 $1.50 15d 1 1.18mi
15815 Evergreen Rd Detroit, MI 3.0 1.0 1350 $1,300 $0.96 43d 1 1.19mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.20mi
18400 Rutherford St Detroit, MI 3.0 1.0 1050 $1,400 $1.33 3d 1 1.20mi
19970 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,000 $1.00 43d 1 1.22mi
16535 Asbury Park Detroit, MI 3.0 1.5 1152 $1,450 $1.26 24d 1 1.23mi
17255 Westbrook St Detroit, MI 3.0 2.0 1500 $1,450 $0.97 11d 1 1.23mi
20068 Faust Ave Detroit, MI 2.0 1.0 750 $1,100 $1.47 24d 1 1.25mi
16210 Ferguson St Detroit, MI 4.0 2.0 1493 $1,750 $1.17 3d 1 1.25mi

Listing history 39 events

  1. 2026-04-02
    status Pending 1071-char remark
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  2. 2026-04-02
    status Pending
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  3. 2026-03-25
    price $104,900 1071-char remark
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  4. 2026-03-24
    price $104,900
  5. 2026-02-14
    price $112,900 1071-char remark
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  6. 2026-02-13
    price $112,900
  7. 2026-01-16
    price $119,900 1071-char remark
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  8. 2026-01-15
    price $119,900
  9. 2025-11-04
    price $124,900 1071-char remark
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  10. 2025-11-04
    price $124,900
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  11. 2025-10-05
    listed $129,000 Active
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  12. 2025-10-05
    listed $129,000 Active 1071-char remark
    Show marketing remark (1071 chars)

    Come check out this charming brick bungalow featuring over 1100 sqft, 3 spacious bedrooms, 1 full bath and numerous big ticket updates ~ Basement has just been professionally waterproofed , sump pump has been added and includes a transferable warranty ~ Enjoy peace of mind with brand new windows, newer roof and a new furnace & hot water heater that will be installed prior to closing~ Kitchen offers a great space for preparing meals and is a breath of fresh air with its new white shaker cabinets & quartz countertops ~ Spacious living room features fresh paint, new vinyl flooring and a warm inviting fireplace. .. the perfect place for relaxing or entertaining ~ Updated interior doors, light fixtures & hardware ~ Situated on a corner lot w/ a partially fenced in yard just north of the North Rosedale Park neighborhood~ Perfect for first time homebuyers, investors seeking a rental or anyone looking for a cozy and affordable home ~ Conveniently located near, parks, schools, freeway access and more, this home is a must see! Immediate occupancy~

  13. 2024-09-10
    status Pending
  14. 2024-09-10
    status Pending
  15. 2024-09-10
    historical
  16. 2024-09-10
    historical
  17. 2024-09-06
    historical Accepting Backup Offers
  18. 2024-09-06
    historical Accepting Backup Offers
  19. 2024-06-19
    listed $79,999 Active
  20. 2024-06-19
    listed $79,999 Active
  21. 2024-06-14
    historical
  22. 2024-06-14
    historical
  23. 2023-07-17
    soldstatus $70,000
  24. 2022-02-15
    historical
  25. 2022-02-15
    historical
  26. 2022-01-05
    price $85,000
  27. 2022-01-04
    price $85,000
  28. 2022-01-04
    listed $850,000 Active
  29. 2022-01-04
    listed $850,000 Active
  30. 2020-01-12
    historical
  31. 2020-01-12
    historical
  32. 2019-03-16
    listed $54,900 Active
  33. 2019-03-16
    listed $54,900 Active
  34. 2015-07-27
    soldstatus $19,900 Sold
  35. 2015-07-27
    soldstatus $19,900
  36. 2015-07-17
    historical
  37. 2015-07-17
    historical
  38. 2015-05-13
    listed $19,900 Active
  39. 2015-05-12
    listed $19,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$3,253 · $271/mo
Projected year-2 tax
$3,253 · $271/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,982
− Mortgage interest
−$5,876
− Property taxes
−$3,253
− Insurance
−$524
− Repairs & maintenance
−$1,359
− Management
−$1,359
− Depreciation
−$3,052
Taxable income
$1,560
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$374
After-tax cash flow
$2,663/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+427.1% since first listed
39 events — show timeline
  • 2026-04-02 Pending MiRealSource-MiMLS
  • 2026-04-02 Pending REALCOMP
  • 2026-03-25 Price Changed $104,900 MiRealSource-MiMLS
  • 2026-03-24 Price Changed $104,900 REALCOMP
  • 2026-02-14 Price Changed $112,900 MiRealSource-MiMLS
  • 2026-02-13 Price Changed $112,900 REALCOMP
  • 2026-01-16 Price Changed $119,900 MiRealSource-MiMLS
  • 2026-01-15 Price Changed $119,900 REALCOMP
  • 2025-11-04 Price Changed $124,900 MiRealSource-MiMLS
  • 2025-11-04 Price Changed $124,900 REALCOMP
  • 2025-10-05 Listed $129,000 REALCOMP
  • 2025-10-05 Listed $129,000 MiRealSource-MiMLS
  • 2024-09-10 Pending REALCOMP
  • 2024-09-10 Pending MiRealSource-MiMLS
  • 2024-09-10 Listing Removed MiRealSource-MiMLS
  • 2024-09-10 Listing Removed REALCOMP
  • 2024-09-06 Contingent MiRealSource-MiMLS
  • 2024-09-06 Contingent REALCOMP
  • 2024-06-19 Listed $79,999 MiRealSource-MiMLS
  • 2024-06-19 Listed $79,999 REALCOMP
  • 2024-06-14 Coming Soon MiRealSource-MiMLS
  • 2024-06-14 Coming Soon REALCOMP
  • 2023-07-17 Sold (Public Records) $70,000 Public Records
  • 2022-02-15 Listing Removed REALCOMP
  • 2022-02-15 Listing Removed MiRealSource-MiMLS
  • 2022-01-05 Price Changed $85,000 MiRealSource-MiMLS
  • 2022-01-04 Price Changed $85,000 REALCOMP
  • 2022-01-04 Listed $850,000 MiRealSource-MiMLS
  • 2022-01-04 Listed $850,000 REALCOMP
  • 2020-01-12 Listing Removed REALCOMP
  • 2020-01-12 Listing Removed MiRealSource-MiMLS
  • 2019-03-16 Listed $54,900 MiRealSource-MiMLS
  • 2019-03-16 Listed $54,900 REALCOMP
  • 2015-07-27 Sold (MLS) $19,900 MiRealSource-MiMLS
  • 2015-07-27 Sold (MLS) $19,900 REALCOMP
  • 2015-07-17 Listing Removed REALCOMP
  • 2015-07-17 Listing Removed MiRealSource-MiMLS
  • 2015-05-13 Listed $19,900 REALCOMP
  • 2015-05-12 Listed $19,900 MiRealSource-MiMLS

Property tax history

+9.0%/yr

Latest (2025): $3,253 · -54.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…