10 Moree Loop #3 · Winter Springs, FL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- 1% rule +8.4/10.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- DSCR +4.4/10.0
- Livability +3.8/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Under contract-accepting backup offers. Virtually Staged. You will LOVE living in Baytree, a towhome styled condominium community in the desirable Highlands of Winter Springs! This home has been well loved and owned by the same owner for many years and is ready for YOU to make it YOURS. Offering a great floor plan and lots of space with a screen enclosed back porch and covered entry. Two large bedrooms on the 2nd floor and a convenient half bath on the first floor. Ample storage space! Appliances include NEW water heater (2026), washer/dryer, refrigerator, range and dishwasher! The Highlands community offers great amenities including a community pool, tennis/pickleball courts and walking tr
Key facts
- Ample storage space
- Pickleball courts
- Community pool
Tags
Property features AI
Finance
- Other: Unfurnished; Association names: Courtney Lawson; Highlands (Extreme Mgmt)
- Financial info: Total monthly fees reported as $446.63; Total annual fees reported as $5,359.60; Lease restrictions apply
- HOA & community: Monthly HOA fee of $413.30; Additional annual association fee of $400; Association approval required; Association amenities include clubhouse, pool, tennis and pickleball courts, trails, recreation facilities, maintenance, management, trash service, community mailbox, sidewalks, and street lights; Buyer approval required; Pets allowed (max 25 lbs)
Exterior
- Parking: Guest parking
- Utilities: Public water; Public sewer; Electricity connected; Cable available; Broadband/high-speed internet available; Sewer connected; Water connected
- Home design: Residential condominium; Two stories; Faces east; Completed condition; PUD zoning
- Construction: Wood siding; Membrane and shingle roof; Slab foundation; Built as part of Building 10
- Exterior features: Covered, screened rear porch; Porch; Sliding doors; Near public transit; Sidewalk; Paved road
Interior
- Kitchen: Dishwasher; Range; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Central heating; Central air
- Interior features: Living room/dining room combo; Solid surface counters; Thermostat; Blinds; Sliding doors; Inside utility
- Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry closet; Laundry located on upper level; Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $135k.
Deal economics
- At list price, monthly cash flow is $27 ($330/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.5% vs local median 3.6% in Winter Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#261 in FL, #4,187 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Highlands Elementary School (math 55% / reading 59%, grade C+, #781 of 2,144 statewide, top 38%, 528 students, 60% FRL); Winter Springs High School (math 43% / reading 55%, grade D, #193 of 667 statewide, top 29%, 2,038 students, 47% FRL).
- Market conditions: Rents rising (+3.6%/yr); 285 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 81 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $49k; list at $135k implies a 176% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 6.54%
- Cash-on-cash
- 0.87%
- DSCR
- 1.04
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.58% rent growth · sell at horizon
- IRR
- -13.7%
- Equity multiple
- 0.50×
- Total profit
- $-18,754
- Equity at exit
- $20,129
- IRR
- -3.2%
- Equity multiple
- 0.78×
- Total profit
- $-8,410
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32708
- Rents YoY
- 3.6%
- Active inventory
- 285
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,804 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$187 /mo · $2,249/yr
- Insurance
- −$56
- HOA
- −$446
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $27
Break-even live
Sensitivity live
| Price | -10% $104 | -5% $66 | +0% $27 | +5% $-11 | +10% $-49 |
|---|---|---|---|---|---|
| Rent | -10% $-115 | -5% $-44 | +0% $27 | +5% $99 | +10% $170 |
| Rate | -1.0pp $95 | -0.5pp $62 | base $27 | +0.5pp $-8 | +1.0pp $-43 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 429 Sheoah Blvd #9 Winter Springs, FL | 3.0 | 2.0 | 1187 | $1,900 | $1.60 | 25d | 1 | 0.04mi |
| 220 Moree Loop #8 Winter Springs, FL | 1.0 | 1.0 | 710 | $1,295 | $1.82 | 12d | 1 | 0.06mi |
| 80 Moree Loop #9 Winter Springs, FL | 3.0 | 2.0 | 1187 | $1,750 | $1.47 | 17d | 1 | 0.09mi |
| 70 Moree Loop #63 Winter Springs, FL | 2.0 | 1.5 | 1080 | $1,400 | $1.30 | 25d | 1 | 0.10mi |
| 533 Moree Loop Winter Springs, FL | 2.0 | 2.5 | 1452 | $2,300 | $1.58 | 25d | 1 | 0.14mi |
| 300 Sheoah Blvd Winter Springs, FL | 1.0–3.0 | 1.5–2.0 | 1183 | $1,752 | $1.48 | 3d | 9 | 0.18mi |
| 407 Sheoah Blvd #9 Winter Springs, FL | 3.0 | 2.5 | 1400 | $1,800 | $1.29 | 25d | 1 | 0.21mi |
| 105 Keith Ct Winter Springs, FL | 3.0 | 2.5 | 1457 | $2,150 | $1.48 | 3d | 1 | 0.40mi |
| 114 Cory Ln Winter Springs, FL | 2.0 | 2.0 | 1090 | $1,395 | $1.28 | 16d | 1 | 0.65mi |
| 10 N Fairfax Ave Unit 10 Winter Springs, FL | 2.0 | 1.5 | 907 | $1,595 | $1.76 | 12d | 1 | 0.67mi |
| 10 Sheoah Blvd #8 Winter Springs, FL | 2.0 | 1.0 | 972 | $1,650 | $1.70 | 13d | 1 | 0.67mi |
| 317 San Gabriel St Winter Springs, FL | 3.0 | 2.0 | 1100 | $1,900 | $1.73 | 25d | 1 | 0.78mi |
| 44 S Cortez Ave Winter Springs, FL | 3.0 | 2.0 | 1320 | $2,395 | $1.81 | 3d | 1 | 0.80mi |
| 1 Laurel Oaks Dr Winter Springs, FL | 1.0–3.0 | 1.0–2.0 | 1030 | $1,548 | $1.50 | 3d | 31 | 0.80mi |
| 420 San Gabriel St Winter Springs, FL | 2.0 | 1.0 | 759 | $1,700 | $2.24 | 25d | 1 | 0.83mi |
| 542 Colonnades Cv Casselberry, FL | 2.0 | 2.0 | 840 | $1,775 | $2.11 | 3d | 1 | 0.87mi |
| 216 Bennett St Winter Springs, FL | 3.0 | 1.0 | 1120 | $1,800 | $1.61 | 25d | 1 | 0.93mi |
| 137 Garden Dr Winter Springs, FL | 2.0 | 1.5 | 900 | $1,595 | $1.77 | 25d | 1 | 0.93mi |
| 133 Garden Dr Unit 1 Winter Springs, FL | 2.0 | 1.5 | 900 | $1,595 | $1.77 | 25d | 1 | 0.93mi |
| 133 Garden Dr Winter Springs, FL | 2.0 | 1.5 | 900 | $1,595 | $1.77 | 3d | 1 | 0.93mi |
| 945 Bryan Ct Longwood, FL | 2.0 | 2.0 | 834 | $1,650 | $1.98 | 21d | 1 | 0.97mi |
| 912 Bryan Ct Longwood, FL | 2.0 | 1.0 | 900 | $1,675 | $1.86 | 6d | 1 | 1.03mi |
| 109 N Alderwood St Winter Springs, FL | 3.0 | 2.0 | 1458 | $2,155 | $1.48 | 16d | 1 | 1.14mi |
| 1450 Sunshadow Dr Casselberry, FL | 1.0–2.0 | 1.0–2.0 | 865 | $1,744 | $2.02 | 3d | 8 | 1.15mi |
| 714 Eagle Ave Longwood, FL | 3.0 | 2.0 | 1266 | $2,285 | $1.80 | 25d | 1 | 1.16mi |
| 213 S Moss Rd Unit 213 Winter Springs, FL | 2.0 | 1.5 | 930 | $1,495 | $1.61 | 23d | 1 | 1.22mi |
| 213 S Moss Rd Winter Springs, FL | 2.0 | 1.5 | 930 | $1,495 | $1.61 | 25d | 1 | 1.22mi |
| 509 East St Longwood, FL | 3.0 | 2.0 | 1215 | $1,940 | $1.60 | 25d | 1 | 1.25mi |
| 963 N Wayman St Longwood, FL | 3.0 | 2.0 | 1352 | $2,050 | $1.52 | 6d | 1 | 1.27mi |
| 564 N Wayman St Unit 564 Longwood, FL | 2.0 | 1.0 | 800 | $1,600 | $2.00 | 6d | 1 | 1.32mi |
| 226 Panorama Dr Winter Springs, FL | 3.0 | 2.0 | 1100 | $1,750 | $1.59 | 6d | 1 | 1.33mi |
| 118 Sundance Ct Winter Springs, FL | 3.0 | 2.0 | 1161 | $2,200 | $1.89 | 13d | 1 | 1.36mi |
| 421 S Hawthorn Cir Winter Springs, FL | 3.0 | 2.0 | 1052 | $2,070 | $1.97 | 6d | 1 | 1.44mi |
| 620 E Church Ave Longwood, FL | 3.0 | 1.0 | 836 | $1,795 | $2.15 | 25d | 1 | 1.45mi |
| 404 Lancers Dr Winter Springs, FL | 3.0 | 2.0 | 1406 | $2,400 | $1.71 | 16d | 1 | 1.46mi |
| 404 Lancers Dr Winter Springs, FL | 3.0 | 2.0 | 1406 | $2,400 | $1.71 | 12d | 1 | 1.46mi |
HOA detail condo
- Monthly dues
- $446 · $5,352/yr
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 9 events
-
2026-05-08status Pending
-
2026-04-02status Active
-
2026-04-02price $135,000
-
2026-03-29status Pending
-
2026-03-07price $145,000
-
2026-02-11$155,000 Active
-
1999-07-29soldstatus $48,900
-
1991-05-01soldstatus $42,000
-
1981-09-01soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,249 · $187/mo
- Projected year-2 tax
- $2,249 · $187/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,647
- − Mortgage interest
- −$7,562
- − Property taxes
- −$2,249
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,732
- − Management
- −$1,732
- − HOA
- −$5,352
- − Depreciation
- −$3,927
- Taxable loss
- −$1,582
- Est. tax savings @ 24.0%
- +$380
- After-tax cash flow
- $709/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seminole
- NCES district ID
- 1201710
- Math proficiency
- 57% ▼ -7.00%
- Reading proficiency
- 61% ▼ -1.00%
- Median HH income
- $58,478
- Composite
- 51.05/100
- National rank
- #1769
- State rank
- #13 of 73 in FL
Livability — Winter Springs
- Score
- 75/100
- State rank
- #261
- US rank
- #4187
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winter Springs, FL
- County
- Seminole County · 436,154 people
- City population
- 48,965
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 48,965
- Household income
- $93,628
- Rent vs Own
- Severe rent burden
- 1023.0
Population outlook (Seminole County) Hauer SSP2
- Today (2025)
- 515,494 people
- By 2030
- 545,713 · +5.9%
- By 2040
- 598,068 · +16.0%
- By 2050
- 640,663 · +24.3%
- By 2075
- 724,461 · +40.5%
- By 2100
- 755,530 · +46.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Hispanic / Latino 23% Two or more races 11% Black 6% Asian 4%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 12% Cuban 2% Dominican 1%
- Common ancestry
- Lithuanian 3% Slovak 3% Romanian 2%
- Foreign-born
- 11% · Canada, Jamaica, Vietnam
- Languages at home
- 77% English-only · Spanish 15% Other Indo-European 2% French/Haitian/Cajun 1%
Political lean MEDSL · Seminole
- 2024 margin
- Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
- 2008→2024 swing
- -0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.76%
- Current HPI
- 308.2797
- Rent YoY
- ▲ 3.58%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+170.0% since first listed9 events — show timeline
- 2026-05-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-02 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-02 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-29 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-07 Price Changed $145,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-11 Listed $155,000 Stellar MLS as Distributed by MLS Grid
- 1999-07-29 Sold (Public Records) $48,900 Public Records
- 1991-05-01 Sold (Public Records) $42,000 Public Records
- 1981-09-01 Sold (Public Records) $50,000 Public Records
Property tax history
+32.6%/yrLatest (2025): $2,249 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…