1905 Maple St · Morgan City, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.98%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.1/30.0
- ARV discount +7.5/15.0
- DSCR +4.6/10.0
- 1% rule +4.2/10.0
- Livability +3.4/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
Key facts
- Updated flooring
- 7,405 sq ft lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $150k.
Deal economics
- At list price, monthly cash flow is $-377 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $95k (36.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (8.3% below list).
- Recommended offer: $95k (36.4% below list) — sets the bar for cash-flow.
- Cap rate 6.7% vs local median 4.6% in Morgan City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#111 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
- St. Mary Parish (town): math 28% / reading 39% proficiency, ranked #37 of 98 in LA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: M.E. Norman Elementary School (math 42% / reading 42%, grade F, #201 of 646 statewide, top 33%, 372 students, 67% FRL); Morgan City Junior High School (math 22% / reading 34%, grade F, #125 of 218 statewide, top 58%, 488 students, 56% FRL); Morgan City High School (math 27% / reading 42%, grade F, #106 of 265 statewide, top 43%, 732 students, 55% FRL).
- Market conditions: 83 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 37 units permitted in St. Mary Parish in 2024 (20 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- St. Mary County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 2y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.69%
- Cash-on-cash
- 1.42%
- DSCR
- 1.06
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $24,061
- List price
- $150,000
- Delta
- 523.43%
- Verdict
- OVERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -35.5%
- Equity multiple
- -0.14×
- Total profit
- $-48,029
- Equity at exit
- $22,365
- IRR
- -45.6%
- Equity multiple
- -0.70×
- Total profit
- $-71,585
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70380
- Home prices YoY
- -34.8%
- Active inventory
- 83
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,375 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $-377
Break-even live
Sensitivity live
| Price | -10% $-273 | -5% $-325 | +0% $-377 | +5% $-429 | +10% $-481 |
|---|---|---|---|---|---|
| Rent | -10% $-486 | -5% $-431 | +0% $-377 | +5% $-323 | +10% $-268 |
| Rate | -1.0pp $-301 | -0.5pp $-339 | base $-377 | +0.5pp $-416 | +1.0pp $-455 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1009 Poplar St Morgan City, LA | 3.0 | 2.0 | 1600 | $1,375 | $0.86 | 45d | 1 | 0.16mi |
Listing history 28 events
-
2026-06-04statusdays on market $150,000 Pending 76 DOM
-
2026-06-02days on market $150,000 Active 75 DOM
-
2026-06-01days on market $150,000 Active 74 DOM
-
2026-05-31days on market $150,000 Active 73 DOM
-
2026-05-31days on market $150,000 Active 72 DOM
-
2026-04-23status Active 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-04-23price $150,000 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-04-23status Active 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-04-23price $150,000 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-02-10status Pending 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-02-10status Pending 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-01-06$160,000 Active 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2026-01-06$160,000 Active 560-char remark
Show marketing remark (560 chars)
Charming 3 Bed 2 Bath home in the heart of Morgan City. This traditional style home offers updated flooring and a newly renovated master bath. Fully fenced in back yard, perfect for hosting guests, as well as a bonus outdoor sitting area that could easily be used for office space or a work station. Located in an established neighborhood, just walking distance from Central Catholic High School and a short drive from Morgan City High. All measurements and flood zone are to be verified by the buyer. Call your favorite REALTOR today to schedule your showing.
-
2025-08-13status Active
-
2025-05-14status Pending
-
2024-12-17price $160,000
-
2024-12-17price $160,000
-
2024-12-11$164,000 Active
-
2024-12-11historical
-
2024-10-29price $164,000
-
2024-10-28price $164,000
-
2024-10-28status Active
-
2024-07-26status Pending
-
2024-06-28price $160,000
-
2024-05-13status Active
-
2024-05-01status Pending
-
2024-01-13$160,000
-
2024-01-13$170,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 98% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,500
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$5,868
- − Repairs & maintenance
- −$1,320
- − Management
- −$1,320
- − Depreciation
- −$4,364
- Taxable loss
- −$7,024
- Est. tax savings @ 24.0%
- +$1,686
- After-tax cash flow
- $-2,837/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Mary Parish
- NCES district ID
- 2201620
- Math proficiency
- 28% ▼ -40.00%
- Reading proficiency
- 39% ▼ -33.00%
- Median HH income
- $39,843
- Composite
- 28.1/100
- National rank
- #6828
- State rank
- #37 of 98 in LA
Livability — Morgan City
- Score
- 67/100
- State rank
- #111
- US rank
- #11015
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Morgan City, LA
- Population (ZIP)
- 21,043
Population outlook (St. Mary County) Hauer SSP2
- Today (2025)
- 49,510 people
- By 2030
- 47,570 · -3.9%
- By 2040
- 43,880 · -11.4%
- By 2050
- 40,655 · -17.9%
- By 2075
- 37,190 · -24.9%
- By 2100
- 38,101 · -23.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 15% Black 12% Two or more races 9% Asian 3%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 14%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 11% French/Haitian/Cajun 2% Vietnamese 2%
Political lean MEDSL · St. Mary
- 2024 margin
- Solid R (+31.9) · D 33.5% · R 65.4% · Other 1.0%
- 2008→2024 swing
- -15.1pp toward R · 2008: -16.8pp · 2024: -31.9pp
- All cycles
- 2024: R+31.9 2020: R+29.1 2016: R+27.6 2012: R+18.8 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.21%
- Current HPI
- 99.8137
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-6.2% since first listed23 events — show timeline
- 2026-04-23 Relisted — AcadianaMLS
- 2026-04-23 Price Changed $150,000 AcadianaMLS
- 2026-04-23 Relisted — GBRMLS
- 2026-04-23 Price Changed $150,000 GBRMLS
- 2026-02-10 Pending — GBRMLS
- 2026-02-10 Pending — AcadianaMLS
- 2026-01-06 Listed $160,000 GBRMLS
- 2026-01-06 Listed $160,000 AcadianaMLS
- 2025-08-13 Relisted — GBRMLS
- 2025-05-14 Pending — GBRMLS
- 2024-12-17 Price Changed $160,000 AcadianaMLS
- 2024-12-17 Price Changed $160,000 GBRMLS
- 2024-12-11 Listed $164,000 GBRMLS
- 2024-12-11 Delisted — GBRMLS
- 2024-10-29 Price Changed $164,000 GBRMLS
- 2024-10-28 Price Changed $164,000 AcadianaMLS
- 2024-10-28 Relisted — GBRMLS
- 2024-07-26 Pending — GBRMLS
- 2024-06-28 Price Changed $160,000 GBRMLS
- 2024-05-13 Relisted — GBRMLS
- 2024-05-01 Pending — GBRMLS
- 2024-01-13 Listed $170,000 GBRMLS
- 2024-01-13 Listed $160,000 AcadianaMLS
Property tax history
+2.3%/yrLatest (2025): $95 · +9.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…