427 Lakeview Ave · McComb, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- ARV discount +13.1/15.0
- DSCR +6.7/10.0
- 1% rule +5.0/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover comfort and convenience in this inviting three-bedroom, two-bathroom home set on 0.3 acres within the city limits. Nestled in a quiet, peaceful neighborhood, this property offers a relaxed atmosphere while still providing quick and easy access to all nearby amenities. The spacious layout features three well-appointed bedrooms and two full bathrooms, creating a wonderful living environment for a variety of lifestyles. With its ideal location and welcoming feel, this home is a great choice for anyone seeking both tranquility and convenience. Call today to schedule your private showing!
Key facts
- 0.29 acre lot
- 2 parking spots
- Built 1979
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $183 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 6.5% in McComb — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 69/100 on livability (#50 in MS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: schools D-, amenities F, commute F.
- Mccomb School District (town): math 15% / reading 16% proficiency, ranked #106 of 130 in MS (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 93% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 190 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 10 units permitted in Pike County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Pike County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 194 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 10y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 194 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 7.98%
- Cash-on-cash
- 6.04%
- DSCR
- 1.27
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $148,480
- List price
- $129,900
- Delta
- -12.51%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 406 Aston Ave | 0.33mi | 3/1.5 | 1,690 (-0%) | 0mo | $120,000 | $71 | 82 |
| 521 Avalon Ave | 0.50mi | 3/2.0 | 1,661 (-2%) | 1mo | $259,500 | $156 | 72 |
| 612 W New York Ave | 0.66mi | 3/2.0 | 1,708 (+1%) | 1mo | $54,600 | $32 | 66 |
| 605 Maxine St | 0.25mi | 3/2.0 | 1,542 (-9%) | 11mo | $182,000 | $118 | 64 |
| 308 Burke Ave | 0.49mi | 3/2.0 | 1,658 (-2%) | 11mo | $149,000 | $90 | 64 |
| 602 Maxine Ave | 0.22mi | 4/2.0 (+1) | 1,836 (+8%) | 13mo | $194,900 | $106 | 60 |
| 1212 Park St | 0.14mi | 4/2.0 (+1) | 1,945 (+15%) | 7mo | $162,900 | $84 | 57 |
| 1623 Christine Dr | 0.45mi | 3/2.0 | 1,513 (-11%) | 7mo | $149,000 | $98 | 56 |
| 715 N James Ave | 0.33mi | 3/2.0 | 1,918 (+13%) | 14mo | $199,000 | $104 | 50 |
| 1120 Delaware Ave | 0.48mi | 3/3.0 | 1,467 (-13%) | 7mo | $115,000 | $78 | 46 |
| 600 Lake | 0.54mi | 3/2.0 | 1,880 (+11%) | 14mo | $279,500 | $149 | 45 |
| 509 Caston Ave | 0.56mi | 2/1.0 (-1) | 1,468 (-13%) | 1mo | $39,900 | $27 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.74×
- Total profit
- $-9,406
- Equity at exit
- $19,369
- IRR
- 2.6%
- Equity multiple
- 1.19×
- Total profit
- $6,765
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39648
- Active inventory
- 190
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,300 medium interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$109 /mo · $1,304/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $183
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 238 Westview Cir McComb, MS | 3.0 | 2.0 | 1574 | $1,300 | $0.83 | 44d | 1 | 1.22mi |
Listing history 24 events
-
2026-06-18days on market $129,900 Active 194 DOM
-
2026-06-17days on market $129,900 Active 193 DOM
-
2026-06-16days on market $129,900 Active 192 DOM
-
2026-06-15days on market $129,900 Active 191 DOM
-
2026-06-13days on market $129,900 Active 189 DOM
-
2026-06-12days on market $129,900 Active 188 DOM
-
2026-06-09days on market $129,900 Active 185 DOM
-
2026-06-08days on market $129,900 Active 184 DOM
-
2026-06-07days on market $129,900 Active 183 DOM
-
2026-06-07days on market $129,900 Active 182 DOM
-
2026-06-04days on market $129,900 Active 179 DOM
-
2026-06-02days on market $129,900 Active 178 DOM
-
2026-06-01days on market $129,900 Active 177 DOM
-
2026-05-31days on market $129,900 Active 176 DOM
-
2026-05-18price $129,900 599-char remark
Show marketing remark (599 chars)
Discover comfort and convenience in this inviting three-bedroom, two-bathroom home set on 0.3 acres within the city limits. Nestled in a quiet, peaceful neighborhood, this property offers a relaxed atmosphere while still providing quick and easy access to all nearby amenities. The spacious layout features three well-appointed bedrooms and two full bathrooms, creating a wonderful living environment for a variety of lifestyles. With its ideal location and welcoming feel, this home is a great choice for anyone seeking both tranquility and convenience. Call today to schedule your private showing!
-
2026-01-23price $144,900 599-char remark
Show marketing remark (599 chars)
Discover comfort and convenience in this inviting three-bedroom, two-bathroom home set on 0.3 acres within the city limits. Nestled in a quiet, peaceful neighborhood, this property offers a relaxed atmosphere while still providing quick and easy access to all nearby amenities. The spacious layout features three well-appointed bedrooms and two full bathrooms, creating a wonderful living environment for a variety of lifestyles. With its ideal location and welcoming feel, this home is a great choice for anyone seeking both tranquility and convenience. Call today to schedule your private showing!
-
2025-12-06$149,900 Active 599-char remark
Show marketing remark (599 chars)
Discover comfort and convenience in this inviting three-bedroom, two-bathroom home set on 0.3 acres within the city limits. Nestled in a quiet, peaceful neighborhood, this property offers a relaxed atmosphere while still providing quick and easy access to all nearby amenities. The spacious layout features three well-appointed bedrooms and two full bathrooms, creating a wonderful living environment for a variety of lifestyles. With its ideal location and welcoming feel, this home is a great choice for anyone seeking both tranquility and convenience. Call today to schedule your private showing!
-
2023-06-05soldstatus 43-char remark
Show marketing remark (43 chars)
3 bedroom 2 bath bricked home on 0.29 acres
-
2023-06-05soldstatus
Show marketing remark (43 chars)
3 bedroom 2 bath bricked home on 0.29 acres
-
2023-05-15$145,000 43-char remark
Show marketing remark (43 chars)
3 bedroom 2 bath bricked home on 0.29 acres
-
2023-03-10soldstatus
-
2023-01-03$87,000
-
2017-01-18soldstatus
-
2016-04-04$107,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,304 · $109/mo
- Projected year-2 tax
- $1,304 · $109/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,600
- − Mortgage interest
- −$7,276
- − Property taxes
- −$1,304
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,248
- − Management
- −$1,248
- − Depreciation
- −$3,779
- Taxable income
- $95
- Est. tax owed @ 24.0%
- −$23
- After-tax cash flow
- $2,173/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mccomb School District
- NCES district ID
- 2802880
- Math proficiency
- 15% ▼ -20.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $29,855
- Composite
- 12.26/100
- National rank
- #9645
- State rank
- #106 of 130 in MS
Livability — McComb
- Score
- 69/100
- State rank
- #50
- US rank
- #8347
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- McComb, MS
- Population (ZIP)
- 19,767
Population outlook (Pike County) Hauer SSP2
- Today (2025)
- 38,766 people
- By 2030
- 37,874 · -2.3%
- By 2040
- 35,743 · -7.8%
- By 2050
- 33,276 · -14.2%
- By 2075
- 26,799 · -30.9%
- By 2100
- 18,562 · -52.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (64%)
- Race & ethnicity
- Black 64% White 32% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Lithuanian 1% Italian 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Pike
- 2024 margin
- Toss-up / Even · D 47.8% · R 51.3%
- 2008→2024 swing
- -7.0pp toward R · 2008: 3.5pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+1.0 2016: R+0.7 2012: D+7.6 2008: D+3.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -88.61%
- Current HPI
- 92.2495
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+21.4% since first listed10 events — show timeline
- 2026-05-18 Price Changed $129,900 MLSU
- 2026-01-23 Price Changed $144,900 MLSU
- 2025-12-06 Listed $149,900 MLSU
- 2023-06-05 Sold (Public Records) — Public Records
- 2023-06-05 Sold (MLS) — MLSU
- 2023-05-15 Listed $145,000 MLSU
- 2023-03-10 Sold (MLS) — MLSU
- 2023-01-03 Listed $87,000 MLSU
- 2017-01-18 Sold (MLS) — MLSU
- 2016-04-04 Listed $107,000 MLSU
Property tax history
+28.1%/yrLatest (2025): $1,304 · +19.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…