408 S Main St · Coudersport, PA
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 8 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- 1% rule +7.0/10.0
- Livability +3.5/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.9/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Currently configured as a duplex, this property offers a fantastic opportunity for investors or those seeking multi-living. Each level boasts its own full bathroom, bedrooms, and kitchen, providing comfortable and private living spaces. Alternatively, this home can easily be converted back into a spacious single-family residence, perfect for creating the home of your dreams. Enjoy the outdoors on the opened tiered deck, ideal for entertaining or relaxing. There is also a covered side deck. The property features a nice, level lot and a detached one-car garage, adding convenience. Don't miss out on this unique opportunity! Square footage is based on Realtor measurements versus courthouse sheet.
Key facts
- Full bathroom
- Kitchen
- Covered side deck
Tags
Property features AI
Exterior
- Parking: Detached garage; One garage space
- Utilities: Electricity connected (circuit breakers); High-speed internet available; Public water connected; Sewer connected
- Home design: Two-story home; Existing/resale property
- Construction: Vinyl siding; Copper plumbing; Shingle roof; Stone foundation; Built (existing)
- Exterior features: Deck; Covered open porch; Fence (partial); Gravel driveway; Corner, rectangular residential lot; City street frontage; Lot dimensions 71 x 124
Interior
- Kitchen: Country-style kitchen
- Bedrooms: Two main-level bedrooms
- Flooring: Carpet; Vinyl; Varied flooring
- Bathrooms: Two full bathrooms; One bathroom on the main level
- Heating & cooling: Gas heating; Baseboard heating; Hot water heating
- Interior features: Separate/formal living room; Home office; Country-style kitchen; Bedroom on main level; Full basement with walk-out access
- Laundry & utility: Main-level laundry; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $90k.
Deal economics
- At list price, monthly cash flow is $91 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads 70/100 on livability (#739 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- Coudersport Area SD (rural): math 32% / reading 43% proficiency, ranked #386 of 539 in PA (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Coudersport Area El Sch (math 30% / reading 47%, grade F, #985 of 1,518 statewide, top 65%, 283 students, 50% FRL); Coudersport Area Jshs (math 32% / reading 37%, grade F, #313 of 437 statewide, top 72%, 275 students, 36% FRL).
- Market conditions: 52 active listings in the ZIP; 24 units permitted in Potter County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Potter County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; flood insurance adds $56/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 8.25%
- Cash-on-cash
- 7.00%
- DSCR
- 1.31
- GRM
- 7.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.4%
- Equity multiple
- 0.66×
- Total profit
- $-8,656
- Equity at exit
- $13,404
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $354
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16915
- Home prices YoY
- -4.0%
- Active inventory
- 52
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,076 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$194 /mo · $2,333/yr
- Insurance
- −$37
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$226
- Net cashflow
- $91
Break-even live
Sensitivity live
| Price | -10% $142 | -5% $117 | +0% $91 | +5% $66 | +10% $40 |
|---|---|---|---|---|---|
| Rent | -10% $6 | -5% $49 | +0% $91 | +5% $134 | +10% $176 |
| Rate | -1.0pp $137 | -0.5pp $114 | base $91 | +0.5pp $68 | +1.0pp $44 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-04-11status Pending
Show marketing remark (701 chars)
Currently configured as a duplex, this property offers a fantastic opportunity for investors or those seeking multi-living. Each level boasts its own full bathroom, bedrooms, and kitchen, providing comfortable and private living spaces. Alternatively, this home can easily be converted back into a spacious single-family residence, perfect for creating the home of your dreams. Enjoy the outdoors on the opened tiered deck, ideal for entertaining or relaxing. There is also a covered side deck. The property features a nice, level lot and a detached one-car garage, adding convenience. Don't miss out on this unique opportunity! Square footage is based on Realtor measurements versus courthouse sheet.
-
2026-04-11historical Active Under Contract 701-char remark
Show marketing remark (701 chars)
Currently configured as a duplex, this property offers a fantastic opportunity for investors or those seeking multi-living. Each level boasts its own full bathroom, bedrooms, and kitchen, providing comfortable and private living spaces. Alternatively, this home can easily be converted back into a spacious single-family residence, perfect for creating the home of your dreams. Enjoy the outdoors on the opened tiered deck, ideal for entertaining or relaxing. There is also a covered side deck. The property features a nice, level lot and a detached one-car garage, adding convenience. Don't miss out on this unique opportunity! Square footage is based on Realtor measurements versus courthouse sheet.
-
2026-04-09$89,900 Active
Show marketing remark (701 chars)
Currently configured as a duplex, this property offers a fantastic opportunity for investors or those seeking multi-living. Each level boasts its own full bathroom, bedrooms, and kitchen, providing comfortable and private living spaces. Alternatively, this home can easily be converted back into a spacious single-family residence, perfect for creating the home of your dreams. Enjoy the outdoors on the opened tiered deck, ideal for entertaining or relaxing. There is also a covered side deck. The property features a nice, level lot and a detached one-car garage, adding convenience. Don't miss out on this unique opportunity! Square footage is based on Realtor measurements versus courthouse sheet.
-
2026-04-09$89,900 Active 701-char remark
Show marketing remark (701 chars)
Currently configured as a duplex, this property offers a fantastic opportunity for investors or those seeking multi-living. Each level boasts its own full bathroom, bedrooms, and kitchen, providing comfortable and private living spaces. Alternatively, this home can easily be converted back into a spacious single-family residence, perfect for creating the home of your dreams. Enjoy the outdoors on the opened tiered deck, ideal for entertaining or relaxing. There is also a covered side deck. The property features a nice, level lot and a detached one-car garage, adding convenience. Don't miss out on this unique opportunity! Square footage is based on Realtor measurements versus courthouse sheet.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,333 · $194/mo
- Projected year-2 tax
- $2,333 · $194/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 8 d/yr ≥89°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,913
- − Mortgage interest
- −$5,036
- − Property taxes
- −$2,333
- − Insurance
- −$1,116
- − Repairs & maintenance
- −$1,033
- − Management
- −$1,033
- − Depreciation
- −$2,615
- Taxable loss
- −$253
- Est. tax savings @ 24.0%
- +$61
- After-tax cash flow
- $1,156/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Coudersport Area SD
- NCES district ID
- 4206930
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 43% ▼ -19.00%
- Median HH income
- $46,157
- Composite
- 32.01/100
- National rank
- #5830
- State rank
- #386 of 539 in PA
Livability — Coudersport
- Score
- 70/100
- State rank
- #739
- US rank
- #7401
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Coudersport, PA
- Population (ZIP)
- 5,911
Population outlook (Potter County) Hauer SSP2
- Today (2025)
- 15,824 people
- By 2030
- 15,023 · -5.1%
- By 2040
- 13,290 · -16.0%
- By 2050
- 11,572 · -26.9%
- By 2075
- 8,144 · -48.5%
- By 2100
- 5,102 · -67.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 3% Italian 2% Polish 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Other Indo-European 1% German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Potter
- 2024 margin
- Solid R (+62.3) · D 18.4% · R 80.7%
- 2008→2024 swing
- -24.9pp toward R · 2008: -37.4pp · 2024: -62.3pp
- All cycles
- 2024: R+62.3 2020: R+60.8 2016: R+63.6 2012: R+45.9 2008: R+37.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -6.26%
- Current HPI
- 149.5192
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-04-11 Pending — UNYREIS
- 2026-04-11 Contingent — NMPA
- 2026-04-09 Listed $89,900 UNYREIS
- 2026-04-09 Listed $89,900 NMPA
Property tax history
+1.8%/yrLatest (2026): $2,333 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…