CashFlowRE
Sign in Sign up
7741 Weaver Ave
B Composite 72.38
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.4/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$140,000

7741 Weaver Ave · New Orleans, LA 70127
3 bd · 2.5 ba · 2,584 sqft · SingleFamily · 524 Days on market
Built 1963 5,998 sqft lot $54/sqft · 42% below area Est $239k · 42% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

Key facts

  • 5,998 sq ft lot
  • Parking
  • Built 1963

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $492 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 128 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $1,743/mo this rent would consume 51% of the median local household income ($41k/yr) (locally 2030% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 524 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $72k; list at $140k implies a 96% gain — meaningful room to come down on a strong offer.
Recommended offer $123,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 524 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
10.51%
Cash-on-cash
15.07%
DSCR
1.67
GRM
6.7

CMA / ARV

ARV (median comp)
$239,388
List price
$140,000
Delta
-41.52%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9760 Andover Dr 0.63mi 4/3.0 (+1) 2,670 (+3%) 19mo $269,900 $101 42
7943 Burke. Rd 0.47mi 4/3.0 (+1) 2,226 (-14%) 18mo $235,000 $106 33
10901 Curran Rd 0.57mi 3/2.0 2,218 (-14%) 19mo $244,000 $110 32
10140 Chevy Chase Dr 0.61mi 4/3.0 (+1) 2,250 (-13%) 14mo $285,000 $127 32
10111 Brookfield St 0.62mi 4/2.5 (+1) 2,261 (-12%) 19mo $240,000 $106 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.22×
Total profit
$8,645
Equity at exit
$20,874
10-year hold
IRR
15.1%
Equity multiple
2.22×
Total profit
$47,803
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70127

Home prices YoY
-29.2%
Active inventory
128
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,743 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$92 /mo · $1,104/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$492

Break-even live

Break-even rent $1,120
Max offer price $140,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8936 Curran Blvd New Orleans, LA 3.0 2.0 2050 $1,575 $0.77 21d 1 0.51mi
7201 Salem Dr New Orleans, LA 3.0 2.5 1764 $1,650 $0.94 23d 1 0.64mi
7202 Salem Dr New Orleans, LA 3.0 2.5 1995 $1,750 $0.88 23d 1 0.66mi
7063 Boston Dr New Orleans, LA 4.0 2.5 1750 $1,900 $1.09 16d 1 0.76mi
6972 Bundy Rd New Orleans, LA 3.0 2.5 2048 $1,500 $0.73 23d 1 0.77mi
6951 Salem Dr New Orleans, LA 3.0 2.5 1900 $1,875 $0.99 23d 1 0.80mi
7401 Scottsdale Dr New Orleans, LA 3.0 2.5 2100 $2,000 $0.95 23d 1 0.83mi
10951 Roger Dr Unit B New Orleans, LA 3.0 2.5 2048 $1,850 $0.90 23d 1 0.90mi
6910 Bunker Hill Rd New Orleans, LA 3.0 2.5 1785 $1,400 $0.78 20d 1 0.96mi

Listing history 21 events

  1. 2026-06-15
    days on market $140,000 Active 524 DOM
  2. 2026-06-13
    days on market $140,000 Active 522 DOM
  3. 2026-06-10
    days on market $140,000 Active 519 DOM
  4. 2026-06-09
    days on market $140,000 Active 518 DOM
  5. 2026-06-08
    days on market $140,000 Active 517 DOM
  6. 2026-06-07
    days on market $140,000 Active 516 DOM
  7. 2026-06-05
    days on market $140,000 Active 513 DOM
  8. 2026-06-03
    days on market $140,000 Active 512 DOM
  9. 2026-06-02
    days on market $140,000 Active 511 DOM
  10. 2026-06-01
    days on market $140,000 Active 510 DOM
  11. 2026-05-31
    days on market $140,000 Active 509 DOM
  12. 2025-09-30
    status Active 514-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  13. 2025-09-16
    historical Active Under Contract 514-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  14. 2025-08-18
    price $140,000 509-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  15. 2025-08-18
    price $140,000 514-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  16. 2025-03-28
    price $150,000 509-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  17. 2025-03-28
    price $150,000 514-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  18. 2025-01-07
    listed $165,000 Active 509-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  19. 2025-01-07
    listed $165,000 Active 514-char remark
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  20. 2025-01-07
    listed $140,000
    Show marketing remark (514 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom property, offering a fantastic opportunity to own a versatile space in New Orleans East. Formerly a daycare center, this property is brimming with potential and could easily be transformed into a dream home, multi-purpose space, or business location. Whether you're looking for a home with room to grow, a new business venture, or a creative renovation project, this property offers the flexibility you need. The possibilities are endless—come see for yourself!

  21. 1992-09-22
    soldstatus $71,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,104 · $92/mo
Projected year-2 tax
$1,104 · $92/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,914
− Mortgage interest
−$7,842
− Property taxes
−$1,104
− Insurance
−$700
− Repairs & maintenance
−$1,673
− Management
−$1,673
− Depreciation
−$4,073
Taxable income
$3,849
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$924
After-tax cash flow
$4,984/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
23,107
Household income
$40,765
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2030.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 4% Two or more races 4% White 2%
Common ancestry
Lithuanian 1% Hispanic 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -72.43%
Current HPI
175.4465
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+95.8% since first listed
10 events — show timeline
  • 2025-09-30 Relisted GSREIN
  • 2025-09-16 Contingent GSREIN
  • 2025-08-18 Price Changed $140,000 AcadianaMLS
  • 2025-08-18 Price Changed $140,000 GSREIN
  • 2025-03-28 Price Changed $150,000 AcadianaMLS
  • 2025-03-28 Price Changed $150,000 GSREIN
  • 2025-01-07 Listed $140,000 AcadianaMLS
  • 2025-01-07 Listed $165,000 GSREIN
  • 2025-01-07 Listed $165,000 AcadianaMLS
  • 1992-09-22 Sold (Public Records) $71,500 Public Records

Property tax history

-0.1%/yr

Latest (2015): $1,104 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…