1350 Oakland Rd #34 · San Jose, CA
Flood risk 8/10 · Major
- FEMA flood zone
- AO
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $848 – $2,087
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 14 days/yr
- Unhealthy air days in 30 yrs
- 16 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.8/30.0
- Schools +5.5/10.0
- DSCR +4.9/10.0
- 1% rule +4.3/10.0
- Livability +3.9/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$424,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the desirable all-age South Bay Mobile Home Park, this beautifully maintained 2022 manufactured home offers modern living in San Jose. This 3-bedroom, 2-bath home features 1,236 sqft of open-concept space with contemporary finishes and an efficient floor plan designed for comfort and convenience.The bright living area flows into a modern kitchen with granite countertops, stainless steel appliances, a center island, and ample storage. The primary suite includes a walk-in closet and private bath with dual sinks and walk-in shower. Two additional bedrooms plus a flexible office space and laundry area provide added functionality.Enjoy privacy with no neighbors directly behind the home, plus a small private yard with persimmon and apple trees.... Additional highlights include an oversized carport for up to 4 vehicles, dual-pane windows, and low-maintenance living.Conveniently located near Highways 101, 880, and 680, and close to San Jos Mineta International Airport, Brokaw Commons, shopping, dining, and major tech employers. Must see!
Key facts
- Walk-in closet
- Private bath
- Modern kitchen
Tags
Property features AI
Finance
- Other: Property primary ID 744630; Lot size from assessor; Directions: From 101 N, turn right on Oakland Rd, pass gate 1 (South Bay Mobile Home), continue to gate 2, go to the end and turn left
- HOA & community: Clubhouse; Community pool; Leased land for park home site
Exterior
- Parking: Covered parking (off-site); Carport spaces minimum 4; 34 parking spaces on site; Assigned space rent $1,485
- Security: Security features noted (see remarks)
- Utilities: Sewer connected to community sewer/septic; Individual electric meters; Individual gas meters; Water: see remarks
- Home design: Single-story; Family park with no age restrictions
- Construction: Park home construction
- Exterior features: Composition roof; Leased land (park home site)
Interior
- Kitchen: Granite countertops; Exhaust fan; Garbage disposal; Microwave; Built-in gas range/oven
- Bedrooms: 3 bedrooms with walk-in closet
- Flooring: Carpet; Laminate; Vinyl/Linoleum
- Bathrooms: 2 full bathrooms with shower and tub and a stall shower
- Heating & cooling: Central forced air heating; Window/wall cooling unit
- Interior features: High ceilings; Dining area in living room; Office area
- Laundry & utility: Laundry hookups only
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $425k.
Deal economics
- At list price, monthly cash flow is $72 ($863/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $396k (6.7% below list).
- Recommended offer: $396k (6.7% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 1.6% in San Jose — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#68 in CA, #2,559 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Orchard Elementary (urban): math 51% / reading 60% proficiency, ranked #225 of 1,400 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+4.2%/yr); 106 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,838 units permitted in Santa Clara County in 2024 (1,886 in 5+ unit buildings).
- At $3,964/mo this rent would consume 53% of the median local household income ($89k/yr) (locally 4364% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Santa Clara County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($412k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $25k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $122/mo.
- Climate carrying-cost: in FEMA flood zone AO (mandatory federal flood insurance); extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.84%
- Cash-on-cash
- 1.96%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $320,193
- List price
- $424,999
- Delta
- 32.73%
- Verdict
- OVERPRICED
- Comps
- 7 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1350 Oakland Rd #152 | 0.00mi | 3/2.0 | 1,248 (+1%) | 13mo | $412,000 | $330 | 88 |
| 1358 Oakland Rd #109 | 0.21mi | 3/2.0 | 1,120 (-9%) | 15mo | $325,000 | $290 | 62 |
| 1358 Oakland Rd #85 | 0.26mi | 3/2.0 | 1,332 (+8%) | 17mo | $355,000 | $267 | 61 |
| 900 Golden Wheel Park Dr #66 | 0.30mi | 3/2.0 | 1,052 (-15%) | 4mo | $315,000 | $299 | 58 |
| 900 Golden Wheel Park Dr Spc 29 | 0.40mi | 3/2.0 | 1,100 (-11%) | 7mo | $300,000 | $273 | 57 |
| 900 Golden Wheel Park Dr #9 | 0.40mi | 3/2.0 | 1,080 (-13%) | 9mo | $329,000 | $305 | 53 |
| 1350 Oakland Rd #15 | 0.17mi | 3/2.0 | 1,062 (-14%) | 22mo | $317,000 | $298 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.25% rent growth · sell at horizon
- IRR
- -13.7%
- Equity multiple
- 0.50×
- Total profit
- $-59,107
- Equity at exit
- $63,369
- IRR
- -2.8%
- Equity multiple
- 0.80×
- Total profit
- $-23,779
- Equity at exit
- $36,746
Cash invested: $119,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City San Jose
- 0 Strongly Tenant-Friendly · D+24
ZIP-level market 95112
- Rents YoY
- 4.2%
- Active inventory
- 106
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $3,964 high interval (Pro) →
- Mortgage (P&I)
- −$2,229
- Tax est. 1.5%
- −$531 /mo · $6,375/yr
- Insurance
- −$177
- Flood insurance flood zone
- −$122 /mo · $1,468/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$832
- Net cashflow
- $72
Break-even live
Sensitivity live
| Price | -10% $366 | -5% $219 | +0% $72 | +5% $-75 | +10% $-222 |
|---|---|---|---|---|---|
| Rent | -10% $-241 | -5% $-85 | +0% $72 | +5% $228 | +10% $385 |
| Rate | -1.0pp $286 | -0.5pp $180 | base $72 | +0.5pp $-38 | +1.0pp $-150 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $106,250
- Closing costs
- $12,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1501 Berryessa Rd San Jose, CA | 2.0 | 1.0–2.0 | 966 | $4,734 | $4.90 | 2d | 31 | 0.50mi |
| 1542 Thornleaf Way San Jose, CA | 2.0 | 2.0 | 922 | $3,700 | $4.01 | 2d | 1 | 0.51mi |
| 725 Modern Ice Dr #1590 San Jose, CA | 3.0 | 2.5 | 1391 | $3,820 | $2.75 | 44d | 1 | 0.63mi |
| 1625 Parkview Green Cir San Jose, CA | 2.0 | 1.0 | 940 | $3,295 | $3.51 | 2d | 1 | 0.67mi |
| 1323 Pebble Ct San Jose, CA | 2.0 | 2.0 | 1093 | $3,500 | $3.20 | 18d | 1 | 0.71mi |
| 750 N 23rd St San Jose, CA | 1.0–3.0 | 1.0 | 875 | $3,199 | $3.66 | 13d | 1 | 0.87mi |
| 1331 Lakeshore Cir San Jose, CA | 1.0–3.0 | 1.0–3.0 | 1017 | $4,767 | $4.69 | 2d | 28 | 0.97mi |
| 817 N 10th St San Jose, CA | 2.0 | 1.0–2.0 | 851 | $3,749 | $4.40 | 2d | 10 | 1.06mi |
| 1600 Whitewood Dr San Jose, CA | 1.0–2.0 | 1.0–2.0 | 977 | $3,806 | $3.89 | 2d | 12 | 1.06mi |
| 923 Sakura Dr San Jose, CA | 3.0 | 3.0 | 1404 | $4,150 | $2.96 | 13d | 1 | 1.07mi |
| 756 N 11th St San Jose, CA | 2.0 | 1.0 | 800 | $2,695 | $3.37 | 44d | 1 | 1.08mi |
| 263 E Hedding St #1535 San Jose, CA | 1.0–4.0 | 1.0–3.5 | 1629 | $4,770 | $2.93 | 3d | 2 | 1.15mi |
| 415 E Taylor St San Jose, CA | 2.0 | 1.0–2.0 | 900 | $4,595 | $5.11 | 2d | 11 | 1.15mi |
| 579 N 22nd St Unit 2 San Jose, CA | 2.0 | 1.0 | 750 | $3,200 | $4.27 | 21d | 1 | 1.17mi |
| 1700 Newbury Park Dr San Jose, CA | 2.0 | 1.0–2.0 | 793 | $3,999 | $5.04 | 2d | 10 | 1.21mi |
| 1700 N 1st St San Jose, CA | 1.0–2.0 | 1.0–2.0 | 941 | $3,667 | $3.90 | 2d | 8 | 1.29mi |
| 978 N 3rd St San Jose, CA | 2.0 | 1.0 | 1032 | $4,500 | $4.36 | 2d | 1 | 1.30mi |
| 350 E Taylor St San Jose, CA | 1.0–3.0 | 1.0–3.0 | 1116 | $5,409 | $4.85 | 2d | 10 | 1.33mi |
| 1105 Pepper Rd San Jose, CA | 3.0 | 3.0 | 1489 | $4,400 | $2.96 | 2d | 1 | 1.41mi |
| 2073 Kiwi Walkway #1673 San Jose, CA | 2.0 | 2.5 | 1300 | $3,470 | $2.67 | 2d | 1 | 1.48mi |
| 1729 N 1st St San Jose, CA | 1.0–2.0 | 1.0–2.0 | 887 | $4,707 | $5.31 | 2d | 12 | 1.49mi |
Listing history 16 events
-
2026-06-18days on market $424,999 Active 36 DOM
-
2026-06-17days on market $424,999 Active 35 DOM
-
2026-06-16days on market $424,999 Active 34 DOM
-
2026-06-15days on market $424,999 Active 33 DOM
-
2026-06-13days on market $424,999 Active 31 DOM
-
2026-06-13days on market $424,999 Active 30 DOM
-
2026-06-09days on market $424,999 Active 27 DOM
-
2026-06-08days on market $424,999 Active 26 DOM
-
2026-06-07days on market $424,999 Active 25 DOM
-
2026-06-05days on market $424,999 Active 22 DOM
-
2026-06-03days on market $424,999 Active 21 DOM
-
2026-06-02days on market $424,999 Active 20 DOM
-
2026-06-01days on market $424,999 Active 19 DOM
-
2026-05-31days on market $424,999 Active 18 DOM
-
2026-05-13$449,999 Active 1056-char remark
Show marketing remark (1056 chars)
Located in the desirable all-age South Bay Mobile Home Park, this beautifully maintained 2022 manufactured home offers modern living in San Jose. This 3-bedroom, 2-bath home features 1,236 sqft of open-concept space with contemporary finishes and an efficient floor plan designed for comfort and convenience.The bright living area flows into a modern kitchen with granite countertops, stainless steel appliances, a center island, and ample storage. The primary suite includes a walk-in closet and private bath with dual sinks and walk-in shower. Two additional bedrooms plus a flexible office space and laundry area provide added functionality.Enjoy privacy with no neighbors directly behind the home, plus a small private yard with persimmon and apple trees.... Additional highlights include an oversized carport for up to 4 vehicles, dual-pane windows, and low-maintenance living.Conveniently located near Highways 101, 880, and 680, and close to San Jos Mineta International Airport, Brokaw Commons, shopping, dining, and major tech employers. Must see!
-
2026-05-13$449,999 Active 1056-char remark
Show marketing remark (1056 chars)
Located in the desirable all-age South Bay Mobile Home Park, this beautifully maintained 2022 manufactured home offers modern living in San Jose. This 3-bedroom, 2-bath home features 1,236 sqft of open-concept space with contemporary finishes and an efficient floor plan designed for comfort and convenience.The bright living area flows into a modern kitchen with granite countertops, stainless steel appliances, a center island, and ample storage. The primary suite includes a walk-in closet and private bath with dual sinks and walk-in shower. Two additional bedrooms plus a flexible office space and laundry area provide added functionality.Enjoy privacy with no neighbors directly behind the home, plus a small private yard with persimmon and apple trees.... Additional highlights include an oversized carport for up to 4 vehicles, dual-pane windows, and low-maintenance living.Conveniently located near Highways 101, 880, and 680, and close to San Jos Mineta International Airport, Brokaw Commons, shopping, dining, and major tech employers. Must see!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AO · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥93°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 14 unhealthy d/yr today · 16 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,564
- − Mortgage interest
- −$23,807
- − Property taxes
- −$6,375
- − Insurance
- −$3,592
- − Repairs & maintenance
- −$3,805
- − Management
- −$3,805
- − Depreciation
- −$12,364
- Taxable loss
- −$6,184
- Est. tax savings @ 24.0%
- +$1,484
- After-tax cash flow
- $2,347/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orchard Elementary
- NCES district ID
- 0628680
- Math proficiency
- 51% ▲ 1.00%
- Reading proficiency
- 60% ▲ 5.00%
- Median HH income
- $108,165
- Composite
- 54.67/100
- National rank
- #2853
- State rank
- #225 of 1400 in CA
Livability — San Jose
- Score
- 78/100
- State rank
- #68
- US rank
- #2559
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Jose, CA
- County
- Santa Clara County · 1,806,974 people
- City population
- 954,479
- Metro
- San Jose-Sunnyvale-Santa Clara, CA
- Population (ZIP)
- 57,373
- Household income
- $89,103
- Rent vs Own
- Severe rent burden
- 4364.0
Population outlook (Santa Clara County) Hauer SSP2
- Today (2025)
- 2,179,074 people
- By 2030
- 2,301,297 · +5.6%
- By 2040
- 2,528,195 · +16.0%
- By 2050
- 2,712,135 · +24.5%
- By 2075
- 2,998,701 · +37.6%
- By 2100
- 2,931,429 · +34.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Hispanic / Latino 41% Asian 27% White 22% Two or more races 18% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 33%
- Common ancestry
- Slovak 1% Lithuanian 1% Scotch-Irish 1%
- Foreign-born
- 34% · Canada, Vietnam, China
- Languages at home
- 48% English-only · Spanish 29% Vietnamese 9% Chinese 6%
Political lean MEDSL · Santa Clara
- 2024 margin
- Solid D (+40.0) · D 68.1% · R 28.1% · Other 3.8%
- 2008→2024 swing
- -0.9pp no change · 2008: 40.9pp · 2024: 40.0pp
- All cycles
- 2024: D+40.0 2020: D+47.4 2016: D+52.5 2012: D+42.1 2008: D+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1025.61%
- Current HPI
- 297.1788
- Rent YoY
- ▲ 4.25%
- Metro
- San Jose-Sunnyvale-Santa Clara, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-5.6% since first listed4 events — show timeline
- 2026-05-28 Price Changed $424,999 bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2026-05-28 Price Changed $424,999 MLSListings
- 2026-05-13 Listed $449,999 MLSListings
- 2026-05-13 Listed $449,999 bridgeMLS, Bay East AOR, or Contra Costa AOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…