CashFlowRE
Sign in Sign up
122 State St
B- Composite 69.9
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$96,000

122 State St · Spearfish, SD 57783
3 bd · 1.0 ba · 896 sqft · Manufactured · 28 Days on market
Built 2005 Fair condition

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

Key facts

  • Built 2005
  • Listed 27 days

Property features AI

Exterior

  • Security: Smoke detector(s)
  • Home design: Manufactured home; Residential property
  • Construction: Composition roof
  • Exterior features: Deck; Shed(s)

Interior

  • Kitchen: Electric oven; Electric range; Dishwasher; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating
  • Interior features: Dishwasher; Refrigerator; Electric oven; Electric range; Dryer
  • Laundry & utility: Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $96k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $840 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $96k).
  • Recommended offer: $95k (1.5% below list) — sets the bar for market timing.
  • Cap rate 16.8% vs local median 2.2% in Spearfish — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#83 in SD) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: amenities F, commute F.
  • Spearfish School District 40-2 (town): math 45% / reading 56% proficiency, ranked #32 of 59 in SD (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Creekside Elementary - 07 (math 53% / reading 60%, grade C+, #83 of 253 statewide, top 33%, 498 students, 14% FRL); Spearfish Middle School - 05 (math 40% / reading 49%, grade D, #75 of 143 statewide, top 61%, 600 students, 16% FRL); Spearfish High School - 01 (math 37% / reading 72%, grade C-, #53 of 151 statewide, top 41%, 796 students, 9% FRL).
  • Market conditions: 291 active listings in the ZIP; 217 units permitted in Lawrence County in 2024 (11 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $664 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lawrence County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($95k) is reasonable based on typical stale-listing flexibility.
  • 30 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,560 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.98%
Cap rate
16.80%
Cash-on-cash
37.51%
DSCR
2.67
GRM
4.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
33.5%
Equity multiple
2.41×
Total profit
$37,988
Equity at exit
$14,314
10-year hold
IRR
40.4%
Equity multiple
4.80×
Total profit
$102,105
Equity at exit
$8,300

Cash invested: $26,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State South Dakota
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
3-day notice; mostly landlord-friendly.

ZIP-level market 57783

Active inventory
291
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,903 medium interval (Pro) →
Mortgage (P&I)
$503
Tax est. 1.5%
$120 /mo · $1,440/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$400
Net cashflow
$840

Break-even live

Break-even rent $840
Max offer price $96,000
Occupancy floor 51%

Sensitivity live

Price -10% $907 -5% $873 +0% $840 +5% $807 +10% $774
Rent -10% $690 -5% $765 +0% $840 +5% $915 +10% $991
Rate -1.0pp $889 -0.5pp $865 base $840 +0.5pp $815 +1.0pp $790

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,000
Closing costs
$2,880
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-22
    days on market $96,000 Active 28 DOM
  2. 2026-06-19
    days on market $96,000 Active 25 DOM
  3. 2026-06-18
    days on market $96,000 Active 24 DOM
  4. 2026-06-17
    days on market $96,000 Active 23 DOM
  5. 2026-06-16
    days on market $96,000 Active 22 DOM
  6. 2026-06-16
    pricedays on marketlisting id $96,000 Active 21 DOM
  7. 2026-06-15
    days on market $138,700 Active 20 DOM
  8. 2026-06-14
    days on market $138,700 Active 18 DOM
  9. 2026-06-12
    days on market $138,700 Active 17 DOM
  10. 2026-06-09
    days on market $138,700 Active 14 DOM
  11. 2026-06-08
    days on market $138,700 Active 13 DOM
  12. 2026-06-07
    days on market $138,700 Active 12 DOM
  13. 2026-06-05
    days on market $138,700 Active 10 DOM
  14. 2026-06-04
    days on market $138,700 Active 8 DOM
  15. 2026-06-02
    days on market $138,700 Active 7 DOM
  16. 2026-06-01
    days on market $138,700 Active 6 DOM
  17. 2026-05-31
    days on market $138,700 Active 5 DOM
  18. 2026-05-31
    days on market $138,700 Active 4 DOM
  19. 2026-05-25
    listed $96,000 Active
  20. 2025-01-03
    soldstatus $110,000 Closed 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  21. 2024-12-30
    soldstatus $179,000 Closed 542-char remark
    Show marketing remark (542 chars)

    Listed by Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to this charming home located just minutes from downtown Spearfish in the beautiful Black Hills of South Dakota! This property offers the perfect blend of comfort, convenience, and natural beauty. This property features an open living area, a spacious kitchen, a master suite with a private bath, and two additional cozy bedrooms. Located in a quiet, friendly neighborhood close to shops, dining, trails, and parks. Experience Spearfish living - Schedule your showing today!

  22. 2024-11-26
    historical Active Under Contract 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  23. 2024-11-17
    historical Active Under Contract 542-char remark
    Show marketing remark (542 chars)

    Listed by Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to this charming home located just minutes from downtown Spearfish in the beautiful Black Hills of South Dakota! This property offers the perfect blend of comfort, convenience, and natural beauty. This property features an open living area, a spacious kitchen, a master suite with a private bath, and two additional cozy bedrooms. Located in a quiet, friendly neighborhood close to shops, dining, trails, and parks. Experience Spearfish living - Schedule your showing today!

  24. 2024-09-20
    status Active 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  25. 2024-09-07
    historical Active Under Contract 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  26. 2024-08-26
    listed $82,000 Active
  27. 2024-08-14
    price $59,000
  28. 2024-08-14
    price $104,900
  29. 2024-08-14
    price $106,900
  30. 2024-08-14
    price $139,900
  31. 2024-08-01
    price $120,000 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  32. 2024-07-29
    price $179,000 542-char remark
    Show marketing remark (542 chars)

    Listed by Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to this charming home located just minutes from downtown Spearfish in the beautiful Black Hills of South Dakota! This property offers the perfect blend of comfort, convenience, and natural beauty. This property features an open living area, a spacious kitchen, a master suite with a private bath, and two additional cozy bedrooms. Located in a quiet, friendly neighborhood close to shops, dining, trails, and parks. Experience Spearfish living - Schedule your showing today!

  33. 2024-07-19
    price $109,900
  34. 2024-07-19
    price $149,000
  35. 2024-07-01
    price $125,000 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  36. 2024-06-25
    listed $63,000 Active
  37. 2024-06-17
    soldstatus $84,000 Closed
  38. 2024-05-27
    listed $199,000 Active 542-char remark
    Show marketing remark (542 chars)

    Listed by Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to this charming home located just minutes from downtown Spearfish in the beautiful Black Hills of South Dakota! This property offers the perfect blend of comfort, convenience, and natural beauty. This property features an open living area, a spacious kitchen, a master suite with a private bath, and two additional cozy bedrooms. Located in a quiet, friendly neighborhood close to shops, dining, trails, and parks. Experience Spearfish living - Schedule your showing today!

  39. 2024-05-24
    listed $154,000 Active
  40. 2024-05-23
    price $118,000
  41. 2024-05-23
    price $115,000
  42. 2024-05-12
    historical Active Under Contract
  43. 2024-05-07
    status Active
  44. 2024-05-07
    price $84,000
  45. 2024-04-30
    price $129,000 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  46. 2024-04-10
    price $118,750
  47. 2024-04-01
    price $119,900
  48. 2024-03-18
    listed $139,000 Active 519-char remark
    Show marketing remark (519 chars)

    Listed by Stacey Burke (605) 639-1249, and Dorcie Dardis (605) 645-1234, Dorcie Real Estate. Welcome to 122 State Street Lot 13, a cozy retreat in Spearfish, SD! Nestled in a vibrant mobile home community, this home offers comfort, convenience, and affordability. Enjoy serene surroundings, a well-appointed kitchen, and a peaceful master bedroom. With easy access to downtown, outdoor adventures, and scenic beauty, this property is your gateway to Spearfish living. Don't miss out – schedule your showing today!

  49. 2024-02-28
    status Pending
  50. 2024-02-02
    price $122,750

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,841
− Mortgage interest
−$5,377
− Property taxes
−$1,440
− Insurance
−$480
− Repairs & maintenance
−$1,827
− Management
−$1,827
− Depreciation
−$2,793
Taxable income
$9,096
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,183
After-tax cash flow
$7,900/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This mobile home requires moderate repairs and maintenance to improve its condition and value. Fresh paint and new carpet will significantly enhance its curb appeal and interior comfort.

Repairs flagged

  • Moderate Deck — Weathered and needs repainting
  • Moderate Siding — Weathered and needs repainting

Value-add opportunities

  • Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace worn carpet — New carpet improves comfort and reduces maintenance
  • Resale Replace dated kitchen cabinets — Modern cabinets increase appeal and functionality

Renovation cost estimate screening

Repair itemSeverityEst. cost
Deck · Weathered and needs repainting Moderate $3,000–15,000
Siding · Weathered and needs repainting Moderate $3,000–15,000
Total estimated repair cost · 2 items $6,000–30,000

Value-add ROI direction

  • Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace worn carpet — New carpet improves comfort and reduces maintenance
  • Resale Replace dated kitchen cabinets — Modern cabinets increase appeal and functionality

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Spearfish School District 40-2
NCES district ID
4666930
Math proficiency
45% ▼ -3.00%
Reading proficiency
56% ▲ 1.00%
Median HH income
$43,524
Composite
42.54/100
National rank
#3199
State rank
#32 of 59 in SD

Livability — Spearfish

Score
68/100
State rank
#83
US rank
#9525

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C+ Housing A- Health & safety B- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Spearfish, SD
County
Lawrence County · 17,248 people
City population
17,248
Metro
Spearfish, SD
Population (ZIP)
17,248
Household income
$74,844
Rent vs Own
41.4% rent · 58.6% own
Severe rent burden
580.0

Population outlook (Lawrence County) Hauer SSP2

Today (2025)
27,092 people
By 2030
28,137 · +3.9%
By 2040
29,908 · +10.4%
By 2050
31,789 · +17.3%
By 2075
38,917 · +43.6%
By 2100
50,407 · +86.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 4% Hispanic / Latino 3% Native American 3%
Common ancestry
Portuguese 12% Iranian 3% Serbian 2%
Foreign-born
3% · Canada, China
Languages at home
94% English-only · Spanish 3% German/W. Germanic 1%

Political lean MEDSL · Lawrence

2024 margin
Solid R (+31.3) · D 32.9% · R 64.3% · Other 2.8%
2008→2024 swing
-15.9pp toward R · 2008: -15.4pp · 2024: -31.3pp
All cycles
2024: R+31.3 2020: R+30.5 2016: R+34.2 2012: R+26.9 2008: R+15.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.59%
Current HPI
206.2001
Rent YoY
Metro
Spearfish, SD
State GDP YoY
▲ 0.70%
F500 in state
2

Industry mix (Fortune 500 HQ in SD)

Industry F500 HQs Revenue

Price history

+380.0% since first listed
82 events — show timeline
  • 2026-05-25 Listed $96,000 MRAOR
  • 2025-01-03 Sold (MLS) $110,000 MRAOR
  • 2024-12-30 Sold (MLS) $179,000 MRAOR
  • 2024-11-26 Contingent MRAOR
  • 2024-11-17 Contingent MRAOR
  • 2024-09-20 Relisted MRAOR
  • 2024-09-07 Contingent MRAOR
  • 2024-08-26 Listed $82,000 MRAOR
  • 2024-08-14 Price Changed $59,000 MRAOR
  • 2024-08-14 Price Changed $139,900 MRAOR
  • 2024-08-14 Price Changed $106,900 MRAOR
  • 2024-08-14 Price Changed $104,900 MRAOR
  • 2024-08-01 Price Changed $120,000 MRAOR
  • 2024-07-29 Price Changed $179,000 MRAOR
  • 2024-07-19 Price Changed $149,000 MRAOR
  • 2024-07-19 Price Changed $109,900 MRAOR
  • 2024-07-01 Price Changed $125,000 MRAOR
  • 2024-06-25 Listed $63,000 MRAOR
  • 2024-06-17 Sold (MLS) $84,000 MRAOR
  • 2024-05-27 Listed $199,000 MRAOR
  • 2024-05-24 Listed $154,000 MRAOR
  • 2024-05-23 Price Changed $118,000 MRAOR
  • 2024-05-23 Price Changed $115,000 MRAOR
  • 2024-05-12 Contingent MRAOR
  • 2024-05-07 Relisted MRAOR
  • 2024-05-07 Price Changed $84,000 MRAOR
  • 2024-04-30 Price Changed $129,000 MRAOR
  • 2024-04-10 Price Changed $118,750 MRAOR
  • 2024-04-01 Price Changed $119,900 MRAOR
  • 2024-03-18 Listed $139,000 MRAOR
  • 2024-02-28 Pending MRAOR
  • 2024-02-02 Price Changed $122,750 MRAOR
  • 2024-01-17 Price Changed $119,750 MRAOR
  • 2024-01-05 Price Changed $120,900 MRAOR
  • 2024-01-05 Price Changed $122,900 MRAOR
  • 2024-01-05 Price Changed $83,900 MRAOR
  • 2023-12-08 Sold (MLS) $120,716 MRAOR
  • 2023-12-07 Price Changed $84,900 MRAOR
  • 2023-11-30 Listed $121,900 MRAOR
  • 2023-11-30 Listed $119,900 MRAOR
  • 2023-11-20 Listed $89,000 MRAOR
  • 2023-11-03 Contingent MRAOR
  • 2023-10-31 Sold (MLS) $123,000 MRAOR
  • 2023-10-27 Listed MRAOR
  • 2023-10-27 Listed $123,000 MRAOR
  • 2023-10-11 Sold (MLS) $88,750 MRAOR
  • 2023-10-10 Listed $123,000 MRAOR
  • 2023-09-14 Sold (MLS) $92,500 MRAOR
  • 2023-09-11 Contingent MRAOR
  • 2023-08-30 Price Changed $119,900 MRAOR
  • 2023-08-30 Listed $92,500 MRAOR
  • 2023-08-17 Contingent MRAOR
  • 2023-08-16 Relisted MRAOR
  • 2023-08-16 Price Changed $92,500 MRAOR
  • 2023-08-16 Listed $82,500 MRAOR
  • 2023-08-12 Delisted MRAOR
  • 2023-08-06 Listed $125,000 MRAOR
  • 2023-07-17 Sold (MLS) $80,000 MRAOR
  • 2023-07-11 Contingent MRAOR
  • 2023-07-05 Listed $82,500 MRAOR
  • 2023-01-26 Relisted MRAOR
  • 2023-01-17 Contingent MRAOR
  • 2023-01-02 Relisted MRAOR
  • 2022-12-20 Contingent MRAOR
  • 2022-11-11 Relisted MRAOR
  • 2022-10-31 Pending MRAOR
  • 2022-09-12 Price Changed $15,000 MRAOR
  • 2022-08-11 Price Changed $20,000 MRAOR
  • 2022-07-27 Price Changed $30,000 MRAOR
  • 2022-07-25 Relisted MRAOR
  • 2022-07-13 Listed MRAOR
  • 2022-07-06 Listed $40,000 MRAOR
  • 2022-06-07 Sold (MLS) $60,000 MRAOR
  • 2022-06-07 Sold (MLS) $60,000 BHMLS
  • 2022-03-25 Listed $62,500 MRAOR
  • 2022-03-25 Listed $62,500 BHMLS
  • 2021-04-16 Sold (MLS) $36,000 MRAOR
  • 2021-03-25 Listed $35,000 MRAOR
  • 2020-06-25 Sold (MLS) $17,000 MRAOR
  • 2020-06-25 Sold (MLS) $17,000 BHMLS
  • 2020-02-01 Listed $19,999 MRAOR
  • 2020-02-01 Listed $19,999 BHMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…