CashFlowRE
Sign in Sign up
340 S Oakridge S #340
C Composite 56.9
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • 1% rule +9.8/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.5/10.0
  • Schools +4.1/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$110,000

340 S Oakridge S #340 · Deerfield Beach, FL 33442
1 bd · 1.0 ba · 598 sqft · Condo public records · 55 Days on market
Built 1977 $345/mo HOA · 21% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautifully renovated apartment located in one of the most desirable areas of Century Village, Deerfield Beach, a premier 55+ community. This stunning unit features high-end finishes, modern upgrades, and is offered fully furnished with elegant décor, making it truly move-in ready. Enjoy a bright and spacious layout, a contemporary kitchen with luxury details, and a comfortable living space designed for both relaxation and style. Perfect as a primary residence or seasonal retreat. Flexible rental option available — property can be rented for a minimum of 6 months, making it an excellent opportunity for both end-users and investors. Century Village offers resort-style amenities,

Key facts

  • $345 HOA
  • Parking
  • Built 1977

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Monthly association fee; Association fee covers cable TV, sewer, security, trash and water; Community amenities include billiard room, clubhouse, fitness center, hobby room, library and pickleball; Senior community

Exterior

  • Parking: Assigned parking (one space)
  • Security: Complex fenced; Security guard
  • Utilities: Cable available
  • Home design: 2 stories; Property faces west; Entry on level 2; Attached property
  • Construction: Block construction; Resale property
  • Exterior features: Enclosed porch; Screened porch

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: Bedroom on main level; Second floor entry
  • Flooring: Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
  • Interior features: Blinds; Furnished; Living/dining room; Main living area on entry level; Tub with shower

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $110k.

Deal economics

  • At list price, monthly cash flow is $141 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 4.1% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: schools D-, amenities D-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 585 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $110k implies a 57% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
Recommended offer $106,700 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.48%
Cap rate
7.84%
Cash-on-cash
5.51%
DSCR
1.25
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.1% rent growth · sell at horizon

5-year hold
IRR
-12.3%
Equity multiple
0.57×
Total profit
$-13,160
Equity at exit
$16,401
10-year hold
IRR
-11.0%
Equity multiple
0.46×
Total profit
$-16,636
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33442

Rents YoY
0.1%
Active inventory
585
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$1,624 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$174 /mo · $2,083/yr
Insurance
$46
HOA
$345
Vacancy / Maint / Mgmt
$341
Net cashflow
$141

Break-even live

Break-even rent $1,445
Max offer price $110,000
Occupancy floor 86%

Sensitivity live

Price -10% $204 -5% $173 +0% $141 +5% $110 +10% $79
Rent -10% $13 -5% $77 +0% $141 +5% $206 +10% $270
Rate -1.0pp $197 -0.5pp $169 base $141 +0.5pp $113 +1.0pp $84

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
436 Markham S #436 Deerfield Beach, FL 1.0 1.0 585 $1,400 $2.39 25d 1 0.09mi
308 Markham N Deerfield Beach, FL 1.0 1.5 700 $1,200 $1.71 25d 1 0.14mi
358 Markham Cres Unit 358 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 25d 1 0.18mi
4031 Harwood E Unit 4031 Deerfield Beach, FL 1.0 1.5 738 $1,700 $2.30 0d 1 0.18mi
306 Newport T #306 Deerfield Beach, FL 1.0 1.0 585 $1,350 $2.31 25d 1 0.19mi
111 Oakridge I #111 Deerfield Beach, FL 1.0 1.5 706 $1,595 $2.26 25d 1 0.22mi
295 Newport Dr Unit 295 Deerfield Beach, FL 1.0 1.0 595 $1,450 $2.44 25d 1 0.35mi
125 Newport I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 25d 1 0.38mi
125 Newport I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 0d 1 0.38mi
226 Newport O Deerfield Beach, FL 1.0 1.5 700 $1,700 $2.43 25d 1 0.40mi
226 Newport O Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 4d 1 0.40mi
111 Tilford F #111 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 6d 1 0.41mi
111 Tilford F #111 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 21d 1 0.41mi
25 Newport Ct Unit 25 Deerfield Beach, FL 1.0 1.0 700 $1,549 $2.21 25d 1 0.44mi
27 Newport B Deerfield Beach, FL 1.0 1.5 700 $1,550 $2.21 23d 1 0.44mi
181 Newport Ct #181 Deerfield Beach, FL 1.0 1.5 700 $1,650 $2.36 25d 1 0.45mi
170 Newport K Deerfield Beach, FL 1.0 1.0 585 $1,430 $2.44 25d 1 0.45mi
181 Tilford I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,350 $1.93 25d 1 0.48mi
188 Prescott E Unit 188 Deerfield Beach, FL 1.0 1.5 700 $1,800 $2.57 25d 1 0.48mi
20 Prescott E Unit 20 Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 25d 1 0.49mi
12 Prescott E Unit 12 Deerfield Beach, FL 1.0 1.5 700 $1,550 $2.21 0d 1 0.49mi
137 Farnham F #137 Deerfield Beach, FL 1.0 1.5 700 $2,500 $3.57 25d 1 0.50mi
137 Farnham F Deerfield Beach, FL 1.0 1.5 708 $2,000 $2.82 25d 1 0.50mi
329 Farnham P #329 Deerfield Beach, FL 1.0 1.5 700 $1,450 $2.07 25d 1 0.59mi
3016 Cambridge A Unit A Deerfield Beach, FL 1.0 1.5 700 $1,350 $1.93 25d 1 0.66mi
178 Durham E Unit 178 Deerfield Beach, FL 1.0 1.0 593 $1,350 $2.28 12d 1 0.66mi
178 Durham E Unit 178 Deerfield Beach, FL 1.0 1.0 593 $1,350 $2.28 4d 1 0.66mi
384 Durham Cir Unit 384 Deerfield Beach, FL 1.0 1.0 593 $1,400 $2.36 25d 1 0.70mi
260 Prescott N Unit 260 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 25d 1 0.71mi
127 Westbury Cir Deerfield Beach, FL 1.0 1.0 585 $1,425 $2.44 25d 1 0.75mi
98 Westbury E #98 Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 25d 1 0.78mi
98 Westbury E Unit E Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 0d 1 0.78mi
102 Westbury E #102 Deerfield Beach, FL 1.0 1.0 585 $1,900 $3.25 8d 1 0.78mi
6 Ventnor a Deerfield Beach, FL 1.0 1.0 600 $1,429 $2.38 25d 1 0.78mi
125 Westbury E Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 25d 1 0.79mi
149 Westbury I #149 Deerfield Beach, FL 1.0 1.0 585 $1,700 $2.91 25d 1 0.79mi
41 Deer Creek Rd Unit G106 Deerfield Beach, FL 1.0 550 $1,850 $3.36 25d 1 0.87mi
731 Cypress Ln Unit D Pompano Beach, FL 1.0 1.0 605 $1,650 $2.73 19d 1 1.20mi
660 Cypress Club Way Unit L11 Deerfield Beach, FL 1.0 1.0 605 $1,625 $2.69 13d 1 1.22mi

HOA detail condo

Monthly dues
$345 · $4,140/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-06-21
    days on market $110,000 Active 55 DOM
  2. 2026-06-18
    days on market $110,000 Active 52 DOM
  3. 2026-06-17
    days on market $110,000 Active 51 DOM
  4. 2026-06-16
    days on market $110,000 Active 50 DOM
  5. 2026-06-15
    days on market $110,000 Active 49 DOM
  6. 2026-06-13
    days on market $110,000 Active 47 DOM
  7. 2026-06-09
    days on market $110,000 Active 43 DOM
  8. 2026-06-08
    days on market $110,000 Active 42 DOM
  9. 2026-06-07
    days on market $110,000 Active 41 DOM
  10. 2026-06-04
    days on market $110,000 Active 38 DOM
  11. 2026-06-03
    days on market $110,000 Active 37 DOM
  12. 2026-06-02
    days on market $110,000 Active 36 DOM
  13. 2026-06-01
    days on market $110,000 Active 35 DOM
  14. 2026-05-31
    days on market $110,000 Active 34 DOM
  15. 2026-04-27
    listed $110,000 Active
  16. 2025-09-11
    historical $1,800
  17. 2025-07-30
    price $1,800
  18. 2025-07-04
    listed $2,000
  19. 2025-03-27
    historical $2,000
  20. 2024-12-04
    price $2,000
  21. 2024-11-14
    price $2,400
  22. 2024-09-14
    listed $2,600
  23. 2023-12-14
    historical $2,400
  24. 2023-11-29
    listed $2,400
  25. 2022-11-01
    soldstatus $70,000
  26. 2004-12-30
    soldstatus $48,000
  27. 1996-01-25
    soldstatus $17,300
  28. 1977-04-01
    soldstatus $17,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,083 · $174/mo
Projected year-2 tax
$2,083 · $174/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,484
− Mortgage interest
−$6,162
− Property taxes
−$2,083
− Insurance
−$550
− Repairs & maintenance
−$1,559
− Management
−$1,559
− HOA
−$4,140
− Depreciation
−$3,200
Taxable income
$232
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$56
After-tax cash flow
$1,642/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Deerfield Beach

Score
75/100
State rank
#250
US rank
#3970

Category grades

Amenities D- Commute C Cost of living A Crime C+ Employment D- Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Deerfield Beach, FL
County
Broward County · 1,963,430 people
City population
61,449
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
31,296
Household income
$53,254
Rent vs Own
30.3% rent · 69.7% own
Severe rent burden
2169.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 23% Two or more races 19% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4% Cuban 3%
Common ancestry
Estonian 7% Romanian 4% Hispanic 3%
Foreign-born
34% · Canada, Jamaica, Dominican Republic
Languages at home
59% English-only · Spanish 20% Other Indo-European 13% French/Haitian/Cajun 4%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -280.44%
Current HPI
323.0166
Rent YoY
▲ 0.10%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+547.1% since first listed
14 events — show timeline
  • 2026-04-27 Listed $110,000 MARMLS
  • 2025-09-11 Rental Removed $1,800 MARMLS
  • 2025-07-30 Price Changed $1,800 MARMLS
  • 2025-07-04 Listed for Rent $2,000 MARMLS
  • 2025-03-27 Rental Removed $2,000 MARMLS
  • 2024-12-04 Price Changed $2,000 MARMLS
  • 2024-11-14 Price Changed $2,400 MARMLS
  • 2024-09-14 Listed for Rent $2,600 MARMLS
  • 2023-12-14 Rental Removed $2,400 MARMLS
  • 2023-11-29 Listed for Rent $2,400 MARMLS
  • 2022-11-01 Sold (Public Records) $70,000 Public Records
  • 2004-12-30 Sold (Public Records) $48,000 Public Records
  • 1996-01-25 Sold (Public Records) $17,300 Public Records
  • 1977-04-01 Sold (Public Records) $17,000 Public Records

Property tax history

+10.5%/yr

Latest (2025): $2,083 · +63.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…