8703 Running Fox Cir · Louisville/Jefferson County metro government (balance), KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +5.9/15.0
- Rent growth +5.0/5.0
- DSCR +4.3/10.0
- 1% rule +3.2/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Office Exclusive - No Showings
Key facts
- 6,756 sq ft lot
- Parking
- Built 1975
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: Driveway
- Utilities: Electricity connected
- Home design: Single family residence; 2 stories; Built in 1975; Shingle roof; Vinyl siding and brick exterior
- Construction: Poured concrete foundation
- Exterior features: Chain link fencing; Lot approximately 0.16 acres; Located in the Fox Ridge subdivision
Interior
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Finished basement; Basement present
- Laundry & utility: No first-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $34 ($409/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (18.4% below list).
- Recommended offer: $204k (18.4% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 4.0% in Louisville/Jefferson County metro government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Fern Creek Elementary (math 11% / reading 27%, grade F, #599 of 676 statewide, top 89%, 712 students, 66% FRL); Newburg Middle (math 14% / reading 36%, grade F, #184 of 217 statewide, top 87%, 941 students, 64% FRL); Fern Creek High (math 20% / reading 27%, grade F, #199 of 254 statewide, top 78%, 1,688 students, 60% FRL).
- Market conditions: Rents rising fast (+15.0%/yr); 294 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- This rent runs 30% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.58%
- DSCR
- 1.03
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $241,544
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8703 Running Fox Cir | 0.00mi | 4/2.0 | 1,108 (0%) | 1mo | $237,000 | $214 | 99 |
| 8412 Silver Fox Rd | 0.07mi | 3/2.0 (-1) | 1,139 (+3%) | 6mo | $260,000 | $228 | 82 |
| 8504 Old Boundary Rd | 0.46mi | 4/2.0 | 1,158 (+4%) | 13mo | $200,000 | $173 | 60 |
| 8418 Glaser Ln | 0.40mi | 3/1.0 (-1) | 1,068 (-4%) | 7mo | $234,000 | $219 | 60 |
| 8503 Silver Fox Rd | 0.06mi | 3/2.0 (-1) | 1,231 (+11%) | 22mo | $267,000 | $217 | 55 |
| 8801 Beulah Church Rd | 0.58mi | 3/2.0 (-1) | 1,107 (-0%) | 22mo | $222,000 | $201 | 50 |
| 9039 Fern Creek Rd | 0.49mi | 3/1.5 (-1) | 1,200 (+8%) | 14mo | $260,000 | $217 | 45 |
| 8304 Mckenna Way | 0.48mi | 3/2.0 (-1) | 1,250 (+13%) | 9mo | $280,000 | $224 | 44 |
| 8705 Wharton Ct | 0.38mi | 3/2.0 (-1) | 1,218 (+10%) | 22mo | $265,000 | $218 | 42 |
| 6209 Dart Dr | 0.68mi | 3/1.0 (-1) | 962 (-13%) | 2mo | $250,000 | $260 | 36 |
| 8905 Ferndale Rd | 0.58mi | 3/2.0 (-1) | 1,274 (+15%) | 15mo | $245,000 | $192 | 30 |
| 6302 Mercury Dr | 0.72mi | 3/1.0 (-1) | 957 (-14%) | 15mo | $215,000 | $225 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -10.4%
- Equity multiple
- 0.61×
- Total profit
- $-27,627
- Equity at exit
- $37,276
- IRR
- 4.5%
- Equity multiple
- 1.39×
- Total profit
- $27,534
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40291
- Rents YoY
- 15.0%
- Active inventory
- 294
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,039 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$162 /mo · $1,940/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $34
Break-even live
Sensitivity live
| Price | -10% $176 | -5% $105 | +0% $34 | +5% $-37 | +10% $-107 |
|---|---|---|---|---|---|
| Rent | -10% $-127 | -5% $-46 | +0% $34 | +5% $115 | +10% $195 |
| Rate | -1.0pp $160 | -0.5pp $98 | base $34 | +0.5pp $-31 | +1.0pp $-97 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8808 Fernview Dr Louisville, KY | 3.0 | 1.0 | 1107 | $1,655 | $1.50 | 22d | 1 | 0.30mi |
| 7610 Chelsea Gardens Cir Louisville, KY | 2.0–3.0 | 2.0 | 1220 | $2,011 | $1.65 | 4d | 21 | 1.10mi |
| 7400 Snow Bend Ave Louisville, KY | 1.0–3.0 | 1.0–2.0 | 1074 | $1,846 | $1.72 | 3d | 11 | 1.36mi |
| 9728 Alexandra Woods Ct Louisville, KY | 2.0–3.0 | 1.0–2.0 | 1165 | $1,884 | $1.62 | 3d | 13 | 1.40mi |
| 5312 Poindexter Dr Louisville, KY | 1.0–3.0 | 1.0–2.0 | 824 | $1,314 | $1.59 | 4d | 7 | 1.45mi |
Listing history 2 events
-
2026-05-05status Pending
-
2026-05-05$250,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $1,940 · $162/mo
- Projected year-2 tax
- $2,150 · $179/mo
- Expected delta
- +$210/yr (+$17/mo · 10.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,470
- − Mortgage interest
- −$14,004
- − Property taxes
- −$1,940
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,958
- − Management
- −$1,958
- − Depreciation
- −$7,273
- Taxable loss
- −$3,912
- Est. tax savings @ 24.0%
- +$939
- After-tax cash flow
- $1,348/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville/Jefferson County metro government (balance)
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Louisville/Jefferson County metro government (balance), KY
- County
- Jefferson County · 790,184 people
- City population
- 419,741
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 41,222
- Household income
- $81,267
- Rent vs Own
- Severe rent burden
- 790.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 19% Two or more races 8% Hispanic / Latino 8% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 4% Slovak 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, India, Vietnam
- Languages at home
- 89% English-only · Spanish 4% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -279.15%
- Current HPI
- 218.0784
- Rent YoY
- ▲ 14.96%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
2 events — show timeline
- 2026-05-05 Pending — Metro Search MLS
- 2026-05-05 Listed $250,000 Metro Search MLS
Property tax history
+6.0%/yrLatest (2025): $1,940 · +27.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…