CashFlowRE
Sign in Sign up
1830 S Kneer Ave
B- Composite 65.06
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.3/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0

$50,990

1830 S Kneer Ave · Peoria, IL 61605
2 bd · 1.0 ba · 730 sqft · SingleFamily public records · 3 Days on market
Built 1948 5,662 sqft lot Est $34k · 49% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEWER FURNACE, C/A AND ROOF. HOUSE TO BE SOLD "AS IS"--NO WARRANTIES. ALL APPLIANCES REMAINING NOT WARRANTED. SOME HARDWOOD FLOORS. EXTERIOR WHEEL CHAIR RAMP.

Key facts

  • One stall garage
  • Full basement
  • Move in ready

Tags

FULL BASEMENTONE STALL GARAGEMOVE IN READY

Property features AI

Finance

  • Other: Subdivision: Laramie Place; Directions: S on Laramie, L on Grinnell, R on Kneer Ave.
  • HOA & community: No association fee

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; Built in 1948; Living area 730
  • Construction: Full unfinished basement
  • Exterior features: Level lot; Paved road access; Shingle roof

Interior

  • Kitchen: Refrigerator
  • Bedrooms: 2 bedrooms (both on the main level)
  • Flooring: Carpet in bedrooms and living areas; Vinyl in kitchen; Other flooring in basement laundry
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Cable available; Full unfinished basement
  • Laundry & utility: Laundry room in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $51k.

Deal economics

  • At list price, monthly cash flow is $346 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($888 rent vs $51k).
  • Cap rate 14.4% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
  • Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Manual High School (math 2% / reading 2%, grade F, #659 of 693 statewide, top 100%, 656 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 42 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($26k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $675 of equity ($352 loan paydown + $323 appreciation (0.6% local appreciation)).
  • Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.6% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $50,990

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.74%
Cap rate
14.45%
Cash-on-cash
29.12%
DSCR
2.30
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$34,310
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3010 W Seibold St 0.11mi 2/1.0 705 (-3%) 3mo $35,000 $50 86
1609 S Idaho St 0.20mi 2/1.0 720 (-1%) 6mo $40,000 $56 84
2607 W Humboldt St 0.49mi 3/1.0 (+1) 740 (+1%) 3mo $35,000 $47 67
2616 W Fremont St 0.42mi 2/1.0 760 (+4%) 9mo $52,000 $68 67
2737 W Nevada St 0.44mi 2/1.0 736 (+1%) 18mo $32,000 $43 63
3207 W Latrobe St 0.45mi 2/1.0 764 (+5%) 16mo $20,000 $26 58
2615 W Latrobe St 0.53mi 2/1.0 748 (+2%) 16mo $37,000 $49 58
2716 Humboldt St 0.41mi 2/1.0 780 (+7%) 15mo $32,000 $41 57
2613 W Latrobe St 0.53mi 2/2.0 748 (+2%) 16mo $48,000 $64 53
2025 S Joyce St 0.31mi 1/1.0 (-1) 636 (-13%) 21mo $15,000 $24 42
1404 S Arago St 0.68mi 3/— (+1) 828 (+13%) 2mo $2,500 $3 39
1500 S Westmoreland Ave 0.71mi 3/1.0 (+1) 820 (+12%) 4mo $8,500 $10 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.63% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.8%
Equity multiple
2.55×
Total profit
$22,125
Equity at exit
$16,440
10-year hold
IRR
33.6%
Equity multiple
4.94×
Total profit
$56,212
Equity at exit
$21,117

Cash invested: $14,277 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61605

Home prices YoY
0.4%
Active inventory
42
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$888 high interval (Pro) →
Mortgage (P&I)
$267
Tax from tax record
$66 /mo · $795/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$186
Net cashflow
$346

Break-even live

Break-even rent $449
Max offer price $50,990
Occupancy floor 56%

Sensitivity live

Price -10% $375 -5% $361 +0% $346 +5% $332 +10% $318
Rent -10% $276 -5% $311 +0% $346 +5% $382 +10% $417
Rate -1.0pp $372 -0.5pp $359 base $346 +0.5pp $333 +1.0pp $320

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,748
Closing costs
$1,530
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2807 W Nevada St Peoria, IL 1.0 1.0 540 $629 $1.16 22d 1 0.40mi
2822 W Antoinette St Peoria, IL 2.0 1.0 720 $1,149 $1.60 22d 1 0.75mi
2317 W Martin Luther King Junior Dr Peoria, IL 1.0–2.0 1.0 697 $800 $1.15 14d 3 1.39mi
2317 W Martin Luther King Junior Dr Unit 1-106 Peoria, IL 1.0 1.0 588 $775 $1.32 44d 1 1.39mi
945 S Shelley St Peoria, IL 1.0–3.0 1.0–2.0 929 $910 $0.98 14d 1 1.47mi

Listing history 3 events

  1. 2026-06-13
    statusdays on market $50,990 Pending 3 DOM
  2. 2026-06-10
    remarks 699-char remark
  3. 2026-06-10
    listed $50,990 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$795 · $66/mo
Projected year-2 tax
$976 · $81/mo
Expected delta
+$181/yr (+$15/mo · 22.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,653
− Mortgage interest
−$2,856
− Property taxes
−$795
− Insurance
−$255
− Repairs & maintenance
−$852
− Management
−$852
− Depreciation
−$1,483
Taxable income
$3,559
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$854
After-tax cash flow
$3,303/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria SD 150
NCES district ID
1731230
Math proficiency
11% ▼ -5.00%
Reading proficiency
14% ▼ -4.00%
Median HH income
$41,951
Composite
10.92/100
National rank
#9751
State rank
#554 of 620 in IL

Livability — Peoria

Score
73/100
State rank
#270
US rank
#5096

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, IL
County
Peoria County · 120,495 people
City population
114,670
Metro
Peoria, IL
Population (ZIP)
13,424
Household income
$26,392
Rent vs Own
57.5% rent · 42.5% own
Severe rent burden
1385.0

Population outlook (Peoria County) Hauer SSP2

Today (2025)
183,007 people
By 2030
179,643 · -1.8%
By 2040
171,782 · -6.1%
By 2050
163,508 · -10.7%
By 2075
140,178 · -23.4%
By 2100
114,493 · -37.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 56% White 27% Hispanic / Latino 12% Two or more races 7% Native American 1%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Lithuanian 1% Iranian 1% Portuguese 1%
Foreign-born
4% · Canada, Vietnam
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Peoria

2024 margin
Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
2008→2024 swing
-9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
All cycles
2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.63%
Current HPI
170.5814
Rent YoY
Metro
Peoria, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+155.0% since first listed
13 events — show timeline
  • 2026-06-08 Listed $50,990 RMLSA as Distributed by MLS Grid
  • 2026-04-26 Rental Removed $950 TURBOTENANT
  • 2026-03-26 Listed for Rent $950 TURBOTENANT
  • 2025-07-30 Rental Removed $950 TURBOTENANT
  • 2025-06-28 Listed for Rent $950 TURBOTENANT
  • 2025-05-24 Listing Removed RMLSA as Distributed by MLS Grid
  • 2025-04-28 Price Changed RMLSA as Distributed by MLS Grid
  • 2025-03-26 Price Changed RMLSA as Distributed by MLS Grid
  • 2025-01-20 Listed RMLSA as Distributed by MLS Grid
  • 2023-08-28 Sold (Public Records) $72,000 Public Records
  • 2008-08-20 Sold (Public Records) $22,000 Public Records
  • 2003-12-03 Sold (MLS) $16,000 RMLSA as Distributed by MLS Grid
  • 2003-10-23 Listed $20,000 RMLSA as Distributed by MLS Grid

Property tax history

+2.3%/yr

Latest (2025): $795 · +6.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…