CashFlowRE
Sign in Sign up
407 Pollock Pl
C- Composite 54.19
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.2/10.0
  • 1% rule +5.4/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

407 Pollock Pl · Kenner, LA 70062
2 bd · 1.0 ba · 600 sqft · SingleFamily · 101 Days on market
Built 1968 $192/sqft · 62% above area ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It's a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

Key facts

  • Attached structure
  • Laundry room
  • Storage space

Tags

WALKING DISTANCE TO THE LEVEEONE-CAR CARPORTATTACHED STRUCTURESTORAGE SPACELAUNDRY ROOMROOM TO EXPAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $129 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $105k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Airline Park Academy For Advanced Studies (math 92% / reading 92%, grade A+, #3 of 646 statewide, top 0%, 418 students, 16% FRL); Bonnabel Magnet Academy High School (math 12% / reading 21%, grade F, #214 of 265 statewide, top 81%, 1,478 students, 52% FRL) — zoned schools average 34% FRL vs 70% district-wide (36 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 54% at this address vs 29% district-wide (+25 pts) — the actual schools serving this property are materially stronger than the Jefferson Parish average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 91 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $44k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,650 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.34%
Cash-on-cash
7.30%
DSCR
1.32
GRM
8.0

CMA / ARV

ARV (median comp)
$70,929
List price
$115,000
Delta
62.13%
Verdict
OVERPRICED
Comps
3 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.8%
Equity multiple
0.68×
Total profit
$-10,360
Equity at exit
$17,147
10-year hold
IRR
0.8%
Equity multiple
1.05×
Total profit
$1,722
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70062

Active inventory
91
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,198 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$99 /mo · $1,193/yr
Insurance
$48
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$129

Break-even live

Break-even rent $1,034
Max offer price $115,000
Occupancy floor 84%

Sensitivity live

Price -10% $195 -5% $162 +0% $129 +5% $97 +10% $64
Rent -10% $35 -5% $82 +0% $129 +5% $177 +10% $224
Rate -1.0pp $187 -0.5pp $159 base $129 +0.5pp $100 +1.0pp $69

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
519 Warren St Unit D Kenner, LA 2.0 1.0 700 $1,000 $1.43 45d 1 0.58mi
609 Warren St Apt E Kenner, LA 1.0 1.0 500 $850 $1.70 45d 1 0.59mi

Listing history 22 events

  1. 2026-06-21
    days on market $115,000 Active 101 DOM
  2. 2026-06-18
    days on market $115,000 Active 98 DOM
  3. 2026-06-17
    days on market $115,000 Active 97 DOM
  4. 2026-06-16
    days on market $115,000 Active 96 DOM
  5. 2026-06-16
    price $115,000 Active 95 DOM
  6. 2026-06-15
    days on market $119,000 Active 95 DOM
  7. 2026-06-13
    days on market $119,000 Active 93 DOM
  8. 2026-06-10
    days on market $119,000 Active 90 DOM
  9. 2026-06-09
    days on market $119,000 Active 89 DOM
  10. 2026-06-08
    days on market $119,000 Active 88 DOM
  11. 2026-06-07
    pricedays on market $119,000 Active 87 DOM
  12. 2026-06-03
    days on market $139,000 Active 83 DOM
  13. 2026-06-02
    days on market $139,000 Active 82 DOM
  14. 2026-06-01
    days on market $139,000 Active 81 DOM
  15. 2026-05-31
    days on market $139,000 Active 80 DOM
  16. 2026-05-08
    price $139,000 626-char remark
    Show marketing remark (633 chars)

    Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It’s a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

  17. 2026-05-08
    price $139,000 633-char remark
    Show marketing remark (633 chars)

    Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It’s a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

  18. 2026-04-02
    price $150,000 626-char remark
    Show marketing remark (633 chars)

    Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It’s a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

  19. 2026-04-02
    price $150,000 633-char remark
    Show marketing remark (633 chars)

    Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It’s a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

  20. 2026-03-11
    listed $159,000 Active 626-char remark
    Show marketing remark (633 chars)

    Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It’s a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

  21. 2026-03-11
    listed $159,000 Active 633-char remark
    Show marketing remark (633 chars)

    Open House this Saturday, April 17,2026. 11 to 1 This charming cottage-style home is walking distance to the levee and offers 2 bedrooms and 1 full bath, blending warmth, character, and plenty of future potential. Freshly painted, and new carpet installed. The interior carries a cozy, inviting feel with a simple, functional layout. A one-car carport includes an attached structure that provides both storage space and a laundry room. The lot offers room to expand, garden, or customize the outdoor area to suit your needs. It’s a unique little property with great possibilities for a buyer with vision. Sold As-Is, Where-Is.

  22. 1986-10-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,193 · $99/mo
Projected year-2 tax
$1,193 · $99/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,374
− Mortgage interest
−$6,442
− Property taxes
−$1,193
− Insurance
−$1,372
− Repairs & maintenance
−$1,150
− Management
−$1,150
− Depreciation
−$3,345
Taxable loss
−$279
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$67
After-tax cash flow
$1,620/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,771
Household income
$51,477
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
1082.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 37% Black 29% White 27% Two or more races 17% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 6% Cuban 2% Dominican 2%
Common ancestry
Lithuanian 5%
Foreign-born
22% · Canada
Languages at home
66% English-only · Spanish 32% Other Indo-European 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.55%
Current HPI
105.3411
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-12.6% since first listed
7 events — show timeline
  • 2026-05-08 Price Changed $139,000 AcadianaMLS
  • 2026-05-08 Price Changed $139,000 GSREIN
  • 2026-04-02 Price Changed $150,000 AcadianaMLS
  • 2026-04-02 Price Changed $150,000 GSREIN
  • 2026-03-11 Listed $159,000 GSREIN
  • 2026-03-11 Listed $159,000 AcadianaMLS
  • 1986-10-01 Sold (Public Records) Public Records

Property tax history

+5.6%/yr

Latest (2025): $1,193 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…