2312 Claiborne Ave · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.9/10.0
- ARV discount +4.8/15.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$38,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention investors! Don’t miss this fantastic rental investment opportunity. This 2-bedroom, 1-bathroom home is currently rented for $575 per month, providing immediate income potential. Whether you're looking to expand your rental portfolio or start your investment journey, this home offers a promising return on investment. Schedule your showing today and take advantage of this affordable, income-generating opportunity!
Key facts
- 6,273 sq ft lot
- Built 1950
- Listed 163 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $38k.
Deal economics
- At list price, monthly cash flow is $363 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($778 rent vs $38k).
- Recommended offer: $34k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 69 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $202 of equity ($266 loan paydown + $-64 appreciation (-0.2% local appreciation)).
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.2% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.02% ✓
- Cap rate
- 17.60%
- Cash-on-cash
- 40.37%
- DSCR
- 2.80
- GRM
- 4.1
CMA / ARV
- ARV (median comp)
- $36,353
- List price
- $38,500
- Delta
- 5.91%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2560 Emery St | 0.24mi | 2/1.0 | 977 (-1%) | 12mo | $45,000 | $46 | 76 |
| 3726 Portland Ave | 0.15mi | 2/1.0 | 1,105 (+12%) | 2mo | $50,500 | $46 | 72 |
| 2446 Drexel St | 0.63mi | 2/1.0 | 979 (-1%) | 4mo | $15,000 | $15 | 66 |
| 2511 Drexel St | 0.67mi | 2/1.0 | 1,005 (+2%) | 9mo | $45,000 | $45 | 59 |
| 2632 Desoto St | 0.48mi | 2/1.0 | 1,069 (+8%) | 10mo | $32,500 | $30 | 56 |
| 2908 Hardy St | 0.74mi | 2/1.0 | 990 (0%) | 12mo | $42,998 | $43 | 55 |
| 1831 Rainwater St | 0.73mi | 2/1.0 | 920 (-7%) | 3mo | $45,000 | $49 | 52 |
| 3934 Fairfax Ave | 0.74mi | 3/1.0 (+1) | 1,036 (+5%) | 2mo | $84,000 | $81 | 51 |
| 2449 Midway St | 0.54mi | 2/2.0 | 1,103 (+11%) | 4mo | $35,000 | $32 | 48 |
| 2810 Milton St | 0.74mi | 2/1.0 | 869 (-12%) | 3mo | $24,900 | $29 | 43 |
| 2647 Drexel St | 0.73mi | 3/2.0 (+1) | 1,079 (+9%) | 2mo | $67,500 | $63 | 40 |
| 1747 Fulton St | 0.62mi | 3/2.0 (+1) | 1,072 (+8%) | 10mo | $63,000 | $59 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.17% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 41.2%
- Equity multiple
- 3.01×
- Total profit
- $21,677
- Equity at exit
- $10,862
- IRR
- 44.4%
- Equity multiple
- 5.95×
- Total profit
- $53,348
- Equity at exit
- $12,805
Cash invested: $10,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71103
- Home prices YoY
- -0.6%
- Active inventory
- 69
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $778 high interval (Pro) →
- Mortgage (P&I)
- −$202
- Tax from tax record
- −$34 /mo · $405/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$163
- Net cashflow
- $363
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,625
- Closing costs
- $1,155
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2520 Merwin St Shreveport, LA | 3.0 | 1.0 | 924 | $700 | $0.76 | 20d | 1 | 0.16mi |
| 2544 DuPont St Shreveport, LA | 2.0 | 1.0 | 683 | $600 | $0.88 | 20d | 1 | 0.30mi |
| 2714 DuPont St Shreveport, LA | 2.0 | 1.0 | 980 | $565 | $0.58 | 13d | 1 | 0.44mi |
| 2924 DuPont St Shreveport, LA | 2.0 | 1.0 | 768 | $750 | $0.98 | 20d | 1 | 0.58mi |
| 2503 Malcolm St Shreveport, LA | 1.0 | 1.0 | 650 | $600 | $0.92 | 43d | 1 | 0.82mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $800 | $0.72 | 13d | 1 | 0.97mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $850 | $0.76 | 20d | 1 | 0.97mi |
| 3240 Jackson St Shreveport, LA | 2.0 | 1.0 | 1014 | $700 | $0.69 | 13d | 1 | 0.99mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 960 | $850 | $0.89 | 43d | 1 | 1.07mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 750 | $850 | $1.13 | 20d | 1 | 1.07mi |
| 5218 Fairfax Ave Shreveport, LA | 2.0 | 1.0 | 971 | $825 | $0.85 | 20d | 1 | 1.09mi |
| 1316 Wilkinson St Shreveport, LA | 1.0 | 1.0 | 1000 | $600 | $0.60 | 43d | 1 | 1.12mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $950 | $0.85 | 43d | 1 | 1.14mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $850 | $0.76 | 13d | 1 | 1.14mi |
| 1430 Grigsby St Shreveport, LA | 3.0 | 1.0 | 1052 | $775 | $0.74 | 43d | 1 | 1.15mi |
| 1954 State St Shreveport, LA | 3.0 | 1.0 | 900 | $900 | $1.00 | 43d | 1 | 1.16mi |
| 3022 Lillian St Shreveport, LA | 2.0 | 1.0 | 1115 | $695 | $0.62 | 20d | 1 | 1.20mi |
| 2042 Laurel St Shreveport, LA | 3.0 | 1.0 | 1100 | $800 | $0.73 | 43d | 1 | 1.23mi |
| 1421 Clover St Shreveport, LA | 2.0 | 1.0 | 900 | $675 | $0.75 | 13d | 1 | 1.26mi |
| 5306 Prentiss Ave Shreveport, LA | 3.0 | 1.0 | 957 | $975 | $1.02 | 43d | 1 | 1.26mi |
| 3100 Fairfield Ave Shreveport, LA | 1.0–2.0 | 1.5–2.0 | 1001 | $1,400 | $1.40 | 20d | 1 | 1.32mi |
| 3628 Sumner St Shreveport, LA | 3.0 | 1.0 | 956 | $950 | $0.99 | 44d | 1 | 1.33mi |
| 2641 Valley Ridge Rd Shreveport, LA | 3.0 | 1.0 | 1045 | $725 | $0.69 | 20d | 1 | 1.34mi |
| 3515 Stonewall St Shreveport, LA | 2.0 | 1.0 | 1000 | $600 | $0.60 | 13d | 1 | 1.37mi |
| 3730 Fairfield Ave Shreveport, LA | 1.0 | 1.0 | 783 | $1,088 | $1.39 | 20d | 1 | 1.37mi |
| 3827 Maryland Ave Shreveport, LA | 2.0 | 1.0 | 1032 | $1,400 | $1.36 | 43d | 1 | 1.43mi |
| 3820 Fairfield Ave Unit 37 Shreveport, LA | 2.0 | 2.0 | 1084 | $1,050 | $0.97 | 43d | 1 | 1.43mi |
| 1416 Natalie St Shreveport, LA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 13d | 1 | 1.45mi |
| 926 Elmwood St Unit 928 Shreveport, LA | 1.0 | 1.0 | 900 | $695 | $0.77 | 43d | 1 | 1.47mi |
| 1101 College St Shreveport, LA | 1.0 | 1.0 | 700 | $625 | $0.89 | 43d | 1 | 1.49mi |
| 1101 College St Shreveport, LA | 2.0 | 2.0 | 1100 | $850 | $0.77 | 13d | 1 | 1.49mi |
Listing history 25 events
-
2026-06-18days on market $38,500 Active 163 DOM
-
2026-06-17days on market $38,500 Active 162 DOM
-
2026-06-16days on market $38,500 Active 161 DOM
-
2026-06-15days on market $38,500 Active 160 DOM
-
2026-06-14days on market $38,500 Active 158 DOM
-
2026-06-13days on market $38,500 Active 157 DOM
-
2026-06-10remarks 524-char remark
-
2026-06-10days on market $38,500 Active 155 DOM
-
2026-06-09days on market $38,500 Active 154 DOM
-
2026-06-08days on market $38,500 Active 153 DOM
-
2026-06-07days on market $38,500 Active 152 DOM
-
2026-06-05days on market $38,500 Active 149 DOM
-
2026-06-03days on market $38,500 Active 148 DOM
-
2026-06-02days on market $38,500 Active 147 DOM
-
2026-06-01days on market $38,500 Active 146 DOM
-
2026-05-31days on market $38,500 Active 145 DOM
-
2026-05-30days on market $38,500 Active 144 DOM
-
2026-01-06$38,500 Active 431-char remark
Show marketing remark (431 chars)
Attention investors! Don’t miss this fantastic rental investment opportunity. This 2-bedroom, 1-bathroom home is currently rented for $575 per month, providing immediate income potential. Whether you're looking to expand your rental portfolio or start your investment journey, this home offers a promising return on investment. Schedule your showing today and take advantage of this affordable, income-generating opportunity!
-
2025-12-31historical
-
2024-12-20$38,500 Active
-
2024-04-06historical $590
-
2024-03-29$590
-
2021-07-06soldstatus $106,000
-
2006-07-27soldstatus
-
2002-09-23soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $405 · $34/mo
- Projected year-2 tax
- $405 · $34/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,333
- − Mortgage interest
- −$2,157
- − Property taxes
- −$405
- − Insurance
- −$192
- − Repairs & maintenance
- −$747
- − Management
- −$747
- − Depreciation
- −$1,120
- Taxable income
- $3,965
- Est. tax owed @ 24.0%
- −$952
- After-tax cash flow
- $3,401/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- City population
- 164,123
- Population (ZIP)
- 6,142
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 17% Hispanic / Latino 1%
- Common ancestry
- Slovak 3% Hispanic 1%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.17%
- Current HPI
- 26.3904
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-63.7% since first listed8 events — show timeline
- 2026-01-06 Listed $38,500 NTREIS
- 2025-12-31 Listing Removed — NTREIS
- 2024-12-20 Listed $38,500 NTREIS
- 2024-04-06 Rental Removed $590 APPFOLIO
- 2024-03-29 Listed for Rent $590 APPFOLIO
- 2021-07-06 Sold (Public Records) $106,000 Public Records
- 2006-07-27 Sold (Public Records) — Public Records
- 2002-09-23 Sold (Public Records) — Public Records
Property tax history
-1.2%/yrLatest (2025): $405 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…