CashFlowRE
Sign in Sign up
1920 NW 50th Cir
B+ Composite 78.67
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +5.0/5.0
  • Schools +4.2/10.0
  • Livability +3.5/5.0
  • Condition / age +2.8/5.0
  • Appreciation +0.0/10.0

$119,900

1920 NW 50th Cir · Ocala, FL 34482
2 bd · 2.0 ba · 1,062 sqft · SingleFamily public records · 293 Days on market
Built 1994 Average condition 4,356 sqft lot Garage $113/sqft · 45% below area Est $219k · 45% under $278/mo HOA · 14% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

2-Bedroom, 2-Bath Home with Golf Course Views in Ocala Palms! Welcome to this inviting home offering a comfortable and functional layout. The spacious living and dining room combo provides an open feel with plenty of room for relaxing or entertaining. The kitchen is designed for convenience with ample cabinet storage, plenty of counter space, and a breakfast bar for casual dining. An inside laundry room with additional cabinetry keeps everything organized. Step into the 15x8 enclosed Florida Room, where you can enjoy serene views of the golf course year-round. The home also features a two-car garage with a garage door opener, offering plenty of space for vehicles and storage.

Key facts

  • Fitness center
  • Brand-new pavilion
  • Tennis courts

Tags

ENCLOSED FLORIDA ROOMFITNESS CENTERINDOOR AND OUTDOOR POOLSTENNIS COURTSGUARDED GATED ENTRANCEBRAND-NEW PAVILION

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $120k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $384 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.1% vs local median 4.2% in Ocala — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#476 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Liberty Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,365 students, 54% FRL); West Port High School (math 34% / reading 52%, grade F, #255 of 667 statewide, top 39%, 2,906 students, 52% FRL).
  • Market conditions: Rents rising fast (+11.1%/yr); 878 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $34k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 293 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts; this cycle's ask has dropped $85k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $81k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 293 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.66%
Cap rate
10.14%
Cash-on-cash
13.73%
DSCR
1.61
GRM
5.0

CMA / ARV

ARV (median comp)
$218,537
List price
$119,900
Delta
-45.14%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1917 NW 50th Cir 0.03mi 2/2.0 1,062 (0%) 16mo $206,000 $194 85
1903 NW 50th Cir 0.07mi 2/2.0 1,074 (+1%) 18mo $209,900 $195 80
1915 NW 50th Cir 0.04mi 2/2.0 1,182 (+11%) 3mo $200,000 $169 77
5063 NW 18th St 0.07mi 2/2.0 1,207 (+14%) 7mo $205,000 $170 68
1925 NW 50th Cir 0.04mi 2/2.0 1,140 (+7%) 23mo $215,000 $189 67
2491 NW 50th Ave 0.38mi 2/2.0 1,139 (+7%) 22mo $243,000 $213 52
5390 NW 12th Pl 0.63mi 3/2.0 (+1) 1,075 (+1%) 15mo $195,000 $181 51
1115 NW 52 Ave 0.61mi 3/2.0 (+1) 1,173 (+10%) 2mo $218,000 $186 47
5557 NW 16th Pl 0.46mi 3/2.0 (+1) 1,181 (+11%) 9mo $220,000 $186 47
1339 NW 53rd Ave 0.49mi 3/2.0 (+1) 1,181 (+11%) 20mo $217,000 $184 37
1089 NW 52nd Ct 0.66mi 3/2.0 (+1) 1,181 (+11%) 20mo $220,000 $186 29
1035 NW 52nd Ct 0.68mi 3/2.0 (+1) 1,181 (+11%) 20mo $215,000 $182 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
11.1%
Equity multiple
1.47×
Total profit
$15,833
Equity at exit
$17,877
10-year hold
IRR
24.7%
Equity multiple
3.81×
Total profit
$94,299
Equity at exit
$10,367

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
13 active · 6 under contract
Months of supply
13.0 mo (8%/mo absorbed)
Median asking
$199,999 ($182/sqft)
Median days on market
110 d
This list price
8% of active listings are priced below it
ARV vs active asking
+13.3% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34482

Rents YoY
11.1%
Active inventory
878
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,995 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$235 /mo · $2,819/yr
Insurance
$50
HOA
$278
Vacancy / Maint / Mgmt
$419
Net cashflow
$384

Break-even live

Break-even rent $1,508
Max offer price $119,900
Occupancy floor 76%

Sensitivity live

Price -10% $452 -5% $418 +0% $384 +5% $350 +10% $316
Rent -10% $227 -5% $305 +0% $384 +5% $463 +10% $542
Rate -1.0pp $445 -0.5pp $415 base $384 +0.5pp $353 +1.0pp $321

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1918 NW 50th Cir Ocala, FL 2.0 2.0 1061 $2,200 $2.07 117d 1 0.01mi
1918 NW 50th Cir Ocala, FL 2.0 2.0 1061 $3,800 $3.58 6d 1 0.01mi
2028 NW 50th Ave Ocala, FL 2.0 2.0 1066 $1,595 $1.50 117d 1 0.04mi
2038 NW 50th Ave Ocala, FL 2.0 2.0 1062 $2,250 $2.12 117d 1 0.05mi
2048 NW 50th Ave Ocala, FL 2.0 2.0 1062 $2,250 $2.12 117d 1 0.06mi
5399 NW 18th St Ocala, FL 2.0 2.0 1085 $2,100 $1.94 109d 1 0.36mi
5399 NW 18th St Ocala, FL 2.0 2.0 1085 $2,100 $1.94 117d 1 0.36mi
1527 NW 57th Ct Unit 1 Ocala, FL 3.0 2.0 1460 $1,550 $1.06 117d 1 0.75mi
5353 N US Highway 27 Ocala, FL 1.0–3.0 1.0–2.0 1169 $1,785 $1.53 6d 1 0.89mi
5783 NW 11th Pl Ocala, FL 2.0 2.0 1020 $1,500 $1.47 6d 1 0.90mi
5353 N US Highway 27 Apt 1003 Ocala, FL 2.0 2.0 1211 $1,817 $1.50 0d 1 0.90mi
5795 NW 11th Pl Unit A Ocala, FL 2.0 2.0 1021 $1,495 $1.46 6d 1 0.91mi
5795 NW 11th Pl Unit A Ocala, FL 2.0 2.0 1021 $1,495 $1.46 0d 1 0.91mi
5795 NW 11th Pl Unit B Ocala, FL 2.0 2.0 1021 $1,595 $1.56 6d 1 0.91mi
1017 NW 57th Ct Unit 1019 Ocala, FL 3.0 2.0 1162 $1,649 $1.42 117d 1 0.94mi
1017 NW 57th Ct Unit 1019 Ocala, FL 3.0 2.0 1162 $1,649 $1.42 5d 1 0.94mi
985 NW 57th Ct Unit 985 Ocala, FL 3.0 2.0 1162 $1,649 $1.42 117d 1 0.95mi
987 NW 57th Ct Unit A Ocala, FL 2.0 1.0 750 $1,350 $1.80 6d 1 0.95mi
985 NW 57th Ct Unit A Ocala, FL 2.0 1.0 750 $1,350 $1.80 6d 1 0.95mi
5811 NW 10th St Unit 5811 Ocala, FL 3.0 2.0 1162 $1,649 $1.42 117d 1 0.97mi
933 NW 57th Ct Unit 935 Ocala, FL 3.0 2.0 1162 $1,649 $1.42 117d 1 0.98mi
3335 NW 52nd Avenue Rd Ocala, FL 2.0 2.5 1318 $2,500 $1.90 117d 1 1.04mi
3339 NW 52nd Avenue Rd Ocala, FL 2.0 2.0 1318 $4,500 $3.41 6d 1 1.05mi
5333 NW 33rd Pl Ocala, FL 2.0 2.0 1368 $2,300 $1.68 109d 1 1.06mi
5361 NW 33rd Pl Ocala, FL 2.0 2.0 1318 $2,500 $1.90 117d 1 1.06mi
5474 NW 6th St Ocala, FL 3.0 2.0 1011 $1,697 $1.68 6d 1 1.09mi
5191 NW 34th St Ocala, FL 2.0 2.0 1318 $2,400 $1.82 117d 1 1.11mi
5471 NW 34th St Ocala, FL 2.0 2.0 1318 $2,500 $1.90 6d 1 1.13mi
5451 NW 3rd Pl Ocala, FL 3.0 2.0 936 $1,599 $1.71 6d 1 1.20mi
630 NW 59th Ave Unit 1 Ocala, FL 3.0 2.0 1496 $1,670 $1.12 6d 1 1.24mi
5328 NW 2nd Pl Ocala, FL 3.0 2.0 1000 $1,545 $1.54 6d 1 1.28mi
5648 NW 3rd St Ocala, FL 3.0 2.0 1000 $1,499 $1.50 0d 1 1.33mi
5353 N US Highway 27 Unit 1106 Ocala, FL 2.0 2.0 1211 $1,869 $1.54 0d 1 1.36mi
5726 NW 3rd St Ocala, FL 3.0 2.0 1000 $1,400 $1.40 0d 1 1.38mi
311 NW 60th Ave Ocala, FL 3.0 2.0 1462 $1,900 $1.30 117d 1 1.48mi

Property features AI

Finance

Financial info
Total annual fees: $3,346.80
HOA & community
Has HOA (Ocala Palms Operations)Monthly association fee of $278.90Association fee includes 24-hour guard, cable TV, pool, internet, grounds maintenance, recreational facilities and trashCommunity amenities: clubhouse, dog park, fitness center, golf, pool, racquetball, tennis courts, wheelchair accessSenior communityDogs allowed

Exterior

Parking
DrivewayAttached garage with 2 spaces
Security
24-hour guarded community
Utilities
Public waterPublic sewerElectricity connected
Home design
Single-family residencePUD zoningOne storyEast-facingEntry level: 1
Construction
Block and stucco constructionShingle roofSlab foundationBuilt as Travelers 2 model
Exterior features
Enclosed patio/porchCleared lotOn golf coursePaved road access

Interior

Kitchen
DishwasherRangeRange hoodRefrigerator
Bedrooms
2 bedrooms (one-level)
Flooring
CarpetCeramic tile
Bathrooms
2 full bathrooms
Heating & cooling
Electric heatingHeat pumpCentral air conditioning
Interior features
Cathedral ceilingsCeiling fansLiving room/dining room comboWalk-in closetsFlorida roomSliding doors
Laundry & utility
Inside laundryInside utility room

Listing history 34 events

  1. 2026-08-30
    days on market $119,900 Active 293 DOM
  2. 2026-08-29
    days on market $119,900 Active 292 DOM
  3. 2026-08-28
    status $119,900 Active 291 DOM
  4. 2026-06-27
    statusdays on market $119,900 Pending 291 DOM
  5. 2026-06-25
    days on market $119,900 Active 290 DOM
  6. 2026-06-23
    days on market $119,900 Active 288 DOM
  7. 2026-06-22
    days on market $119,900 Active 287 DOM
  8. 2026-06-18
    days on market $119,900 Active 284 DOM
  9. 2026-06-17
    status $119,900 Active 283 DOM
  10. 2026-05-19
    status Active
  11. 2026-05-08
    status Pending
  12. 2026-04-24
    status Active
  13. 2026-04-24
    price $119,900
  14. 2026-04-20
    historical
  15. 2026-03-26
    status Active
  16. 2026-03-23
    status Pending
  17. 2026-02-18
    status Active
  18. 2026-02-18
    price $129,900
  19. 2026-02-17
    historical
  20. 2026-01-19
    status Active
  21. 2026-01-19
    price $139,900
  22. 2026-01-16
    historical
  23. 2025-12-17
    price $149,900
  24. 2025-11-20
    status Active
  25. 2025-11-20
    price $159,900
  26. 2025-11-17
    historical
  27. 2025-11-05
    price $174,900
  28. 2025-10-17
    status Active
  29. 2025-10-17
    historical
  30. 2025-10-02
    price $179,900
  31. 2025-09-04
    price $189,900
  32. 2025-07-21
    listed $204,900 Active
  33. 1995-12-12
    soldstatus $81,200
  34. 1994-04-14
    soldstatus $44,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,819 · $235/mo
Projected year-2 tax
$2,819 · $235/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,936
− Mortgage interest
−$6,716
− Property taxes
−$2,819
− Insurance
−$600
− Repairs & maintenance
−$1,915
− Management
−$1,915
− HOA
−$3,336
− Depreciation
−$3,488
Taxable income
$3,148
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$755
After-tax cash flow
$3,854/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Average 55/100 Cosmetic rehab Est. rehab $5,310–$15,930 screening

The home is in average condition with minor repairs and maintenance needed. Painting the interior walls and ceiling, replacing the flooring, and upgrading the HVAC system would significantly increase its value.

Repairs flagged

  • Minor Paint — The walls and ceiling have some minor discoloration and scuff marks.
  • Minor Flooring — The flooring has some minor scuff marks and wear.

Value-add opportunities

  • Both Paint the interior walls and ceiling — Painting the interior walls and ceiling can improve the overall appearance of the home and make it more appealing to potential buyers or renters.
  • Both Replace the flooring — Replacing the flooring can improve the overall appearance of the home and make it more appealing to potential buyers or renters.
  • Both Upgrade the HVAC system — Upgrading the HVAC system can improve the comfort and energy efficiency of the home, making it more appealing to potential buyers or renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 42/100

Zoned Schools

Elementary College Park Elementary School F FL #1,437/2,144 Nat'l #18,859/41,679 Middle Liberty Middle School F FL #360/571 Nat'l #5,872/14,009 High West Port High School F FL #255/667 Nat'l #7,439/17,239

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL
C Composite livability gradescore 69/100

Livability — Ocala

Score
69/100
State rank
#476
US rank
#8461

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Marion County · 365,905 people
City population
263,375
Metro
Ocala, FL
Population (ZIP)
22,807
Household income
$65,901
Rent vs Own
16.7% rent · 83.3% own
Severe rent burden
8% of renters

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (63%)
Race & ethnicity
White 63% Hispanic / Latino 19% Black 14% Two or more races 12%
Hispanic origin (detail)
Mexican 6% Puerto Rican 9% Cuban 2%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 2%
Foreign-born
10% · Canada
Languages at home
81% English-only · Spanish 16% Other Indo-European 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Price history

+169.4% since first listed
25 events — show timeline
  • 2026-05-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $119,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-03-26 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Price Changed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-01-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-01-19 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-17 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2025-11-20 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-11-20 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2025-11-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-11-05 Price Changed $174,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-17 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-10-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-10-02 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-04 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2025-07-21 Listed $204,900 Stellar MLS as Distributed by MLS Grid
  • 1995-12-12 Sold (Public Records) $81,200 Public Records
  • 1994-04-14 Sold (Public Records) $44,500 Public Records

Property tax history

+13.9%/yr

Latest (2025): $2,819 · +12.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…