CashFlowRE
Sign in Sign up
842 S Curry St
C+ Composite 61.9
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.7/30.0
  • DSCR +9.2/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Livability +3.9/5.0
  • Schools +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$55,000

842 S Curry St · West Plains, MO 65775
2 bd · 1.0 ba · 1,014 sqft · Other public records · 80 Days on market
Built 1940 0.62 ac lot $54/sqft · 63% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking to Flip? This home needs lots of TLC, but sits on over 1/2 acre in town. Room to build additional home. House has great bones and metal roof, carport and older outbuilding. Priced to ensure great return for you.

Key facts

  • Over 1/2 acre
  • Metal roof
  • Carport

Tags

OVER 1/2 ACREBUILD ADDITIONAL HOMEMETAL ROOFCARPORTOLDER OUTBUILDING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $55k.

Deal economics

  • At list price, monthly cash flow is $149 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($625 rent vs $55k).
  • Recommended offer: $52k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 3.1% in West Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#34 in MO, #2,977 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime C-, commute C-, schools D.
  • West Plains R-VII (rural): math 36% / reading 46% proficiency, ranked #152 of 324 in MO (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 315 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 53 units permitted in Howell County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Howell County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($52k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $51,700 (6.0% below list)

Questions for the listing agent

  1. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
9.53%
Cash-on-cash
11.57%
DSCR
1.52
GRM
7.3

CMA / ARV

ARV (median comp)
$132,858
List price
$55,000
Delta
-58.60%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.9%
Equity multiple
1.03×
Total profit
$536
Equity at exit
$8,201
10-year hold
IRR
10.5%
Equity multiple
1.82×
Total profit
$12,600
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65775

Home prices YoY
-16.4%
Active inventory
315
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$625 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$34 /mo · $406/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$131
Net cashflow
$149

Break-even live

Break-even rent $437
Max offer price $55,000
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
W Main St West Plains, MO 2.0 1.5 960 $625 $0.65 44d 1 0.91mi

Listing history 19 events

  1. 2026-06-13
    status $55,000 Pending 80 DOM
  2. 2026-06-12
    days on market $55,000 Active 80 DOM
  3. 2026-06-09
    days on market $55,000 Active 77 DOM
  4. 2026-06-08
    days on market $55,000 Active 76 DOM
  5. 2026-06-07
    days on market $55,000 Active 75 DOM
  6. 2026-06-07
    days on market $55,000 Active 74 DOM
  7. 2026-06-04
    days on market $55,000 Active 71 DOM
  8. 2026-06-02
    days on market $55,000 Active 70 DOM
  9. 2026-06-01
    days on market $55,000 Active 69 DOM
  10. 2026-05-31
    days on market $55,000 Active 68 DOM
  11. 2026-05-19
    price $55,000 219-char remark
    Show marketing remark (219 chars)

    Looking to Flip? This home needs lots of TLC, but sits on over 1/2 acre in town. Room to build additional home. House has great bones and metal roof, carport and older outbuilding. Priced to ensure great return for you.

  12. 2026-03-24
    listed $60,000 Active 219-char remark
    Show marketing remark (219 chars)

    Looking to Flip? This home needs lots of TLC, but sits on over 1/2 acre in town. Room to build additional home. House has great bones and metal roof, carport and older outbuilding. Priced to ensure great return for you.

  13. 2024-02-07
    soldstatus
  14. 2022-07-26
    soldstatus
  15. 2022-07-25
    soldstatus Closed 281-char remark
    Show marketing remark (281 chars)

    INVESTORS!! LOOKING TO FLIP?? This home needs lots of TLC but sits on over 1/2 acre in town. Room to build additional home(s). House has great bones and new metal roof, new carport and older outbuilding. Priced to ensure great return for you!Owner financing available. Terms TBD.

  16. 2022-04-25
    historical 281-char remark
    Show marketing remark (281 chars)

    INVESTORS!! LOOKING TO FLIP?? This home needs lots of TLC but sits on over 1/2 acre in town. Room to build additional home(s). House has great bones and new metal roof, new carport and older outbuilding. Priced to ensure great return for you!Owner financing available. Terms TBD.

  17. 2022-04-08
    listed $49,900 281-char remark
    Show marketing remark (281 chars)

    INVESTORS!! LOOKING TO FLIP?? This home needs lots of TLC but sits on over 1/2 acre in town. Room to build additional home(s). House has great bones and new metal roof, new carport and older outbuilding. Priced to ensure great return for you!Owner financing available. Terms TBD.

  18. 2013-09-06
    soldstatus
  19. 1970-03-14
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$406 · $34/mo
Projected year-2 tax
$534 · $44/mo
Expected delta
+$127/yr (+$11/mo · 31.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$7,500
− Mortgage interest
−$3,081
− Property taxes
−$406
− Insurance
−$275
− Repairs & maintenance
−$600
− Management
−$600
− Depreciation
−$1,600
Taxable income
$938
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$225
After-tax cash flow
$1,557/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Plains R-VII
NCES district ID
2931680
Math proficiency
36% ▼ -5.00%
Reading proficiency
46% ▲ 1.00%
Median HH income
$32,206
Composite
33.59/100
National rank
#5419
State rank
#152 of 324 in MO

Livability — West Plains

Score
77/100
State rank
#34
US rank
#2977

Category grades

Amenities D Commute C- Cost of living A+ Crime C- Employment D- Housing A- Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Plains, MO
Population (ZIP)
24,950

Population outlook (Howell County) Hauer SSP2

Today (2025)
38,462 people
By 2030
37,240 · -3.2%
By 2040
34,495 · -10.3%
By 2050
31,450 · -18.2%
By 2075
23,660 · -38.5%
By 2100
16,373 · -57.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Lithuanian 2% Portuguese 2% Slovak 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Howell

2024 margin
Solid R (+66.8) · D 16.2% · R 83.0%
2008→2024 swing
-36.0pp toward R · 2008: -30.8pp · 2024: -66.8pp
All cycles
2024: R+66.8 2020: R+64.2 2016: R+63.2 2012: R+43.8 2008: R+30.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.99%
Current HPI
228.8763
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+10.2% since first listed
9 events — show timeline
  • 2026-05-19 Price Changed $55,000 SOMO
  • 2026-03-24 Listed $60,000 SOMO
  • 2024-02-07 Sold (Public Records) Public Records
  • 2022-07-26 Sold (Public Records) Public Records
  • 2022-07-25 Sold (MLS) SOMO
  • 2022-04-25 Delisted SOMO
  • 2022-04-08 Listed $49,900 SOMO
  • 2013-09-06 Sold (Public Records) Public Records
  • 1970-03-14 Sold (Public Records) Public Records

Property tax history

+2.7%/yr

Latest (2025): $406 · +9.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…