1603 Peck St · Muskegon, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.5/30.0
- ARV discount +15.0/15.0
- DSCR +9.6/10.0
- 1% rule +6.8/10.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
- Appreciation +0.0/10.0
$164,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits in the Clinton-Peck Historic District! This spacious 5-bedroom, 1.5-bath home is filled with character, charm, and endless potential. Inside, you'll find generous living space along with a unique spiral staircase connecting the main and upper levels, plus an additional staircase that adds both convenience and classic appeal. With a little TLC, this home could truly shine once again and offers an easy opportunity to convert into a duplex for added investment potential or multi-generational living. Whether you're looking for your next home, a restoration project, or an investment opportunity, this property offers plenty of flexibility. Conveniently located near downtown Muskegon, local restaurants, parks, and Lake Michigan! Schedule your tour today!Agent Only Remarks: Buyer and buyers agent to verify all information.
Key facts
- Additional staircase
- Investment potential
- 5,793 sq ft lot
Tags
Property features AI
Exterior
- Parking: Attached garage
- Utilities: Public water
- Home design: Traditional single-family residence; Built in 1908
- Construction: Aluminum siding; Wood siding; Shingle roof; Built in 1908
- Exterior features: Corner lot; Paved road access; Public water
Interior
- Kitchen: Dishwasher; Oven; Range; Refrigerator
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Radiant heating
- Interior features: Storm windows; Partial basement; 12 total rooms
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $487 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $162k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.8% vs local median 4.6% in Muskegon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#92 in MI, #2,096 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment F.
- Muskegon Public Schools Of The City Of (urban): math 4% / reading 12% proficiency, ranked #534 of 540 in MI (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+18.1%/yr); 268 active listings in the ZIP; 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).
- This rent runs 35% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $46k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($162k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 28y ago; this cycle's ask has dropped $20k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $45k; list at $165k implies a 267% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.84%
- Cash-on-cash
- 12.65%
- DSCR
- 1.56
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $206,712
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 77 W Forest Ave | 0.08mi | 4/2.0 (-1) | 2,302 (-2%) | 9mo | $240,000 | $104 | 76 |
| 1783 Sanford St | 0.23mi | 4/2.0 (-1) | 2,096 (-11%) | 2mo | $185,000 | $88 | 61 |
| 1591 Terrace St | 0.32mi | 6/2.0 (+1) | 2,166 (-8%) | 3mo | $175,000 | $81 | 60 |
| 204 Merrill Ave | 0.55mi | 5/2.0 | 2,332 (-1%) | 15mo | $150,000 | $64 | 57 |
| 339 W Southern Ave | 0.38mi | 4/2.0 (-1) | 2,304 (-2%) | 16mo | $179,000 | $78 | 57 |
| 1148 Terrace St | 0.60mi | 5/2.0 | 2,380 (+1%) | 14mo | $170,000 | $71 | 54 |
| 2032 Hoyt St | 0.65mi | 4/1.0 (-1) | 2,300 (-2%) | 13mo | $149,000 | $65 | 50 |
| 1181 Peck St | 0.53mi | 4/2.0 (-1) | 2,279 (-3%) | 14mo | $140,000 | $61 | 49 |
| 1261 4th St | 0.48mi | 4/2.0 (-1) | 2,075 (-12%) | 8mo | $219,000 | $106 | 43 |
| 1698 Wood St | 0.55mi | 4/2.0 (-1) | 2,014 (-14%) | 0mo | $180,000 | $89 | 42 |
| 1200 Pine St | 0.59mi | 4/2.0 (-1) | 2,096 (-11%) | 10mo | $210,000 | $100 | 37 |
| 606 Houston Ave | 0.75mi | 4/2.0 (-1) | 2,140 (-9%) | 19mo | $229,900 | $107 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 7.6%
- Equity multiple
- 1.32×
- Total profit
- $14,559
- Equity at exit
- $24,587
- IRR
- 20.7%
- Equity multiple
- 3.15×
- Total profit
- $99,374
- Equity at exit
- $14,258
Cash invested: $46,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49441
- Rents YoY
- 18.1%
- Active inventory
- 268
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,949 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$119 /mo · $1,429/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$409
- Net cashflow
- $487
Break-even live
Sensitivity live
| Price | -10% $580 | -5% $533 | +0% $487 | +5% $440 | +10% $393 |
|---|---|---|---|---|---|
| Rent | -10% $333 | -5% $410 | +0% $487 | +5% $564 | +10% $641 |
| Rate | -1.0pp $570 | -0.5pp $529 | base $487 | +0.5pp $444 | +1.0pp $401 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,225
- Closing costs
- $4,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 40 events
-
2026-06-17status $164,900 Pending 26 DOM
-
2026-06-16days on market $164,900 Active 26 DOM
-
2026-06-15days on market $164,900 Active 25 DOM
-
2026-06-14days on market $164,900 Active 23 DOM
-
2026-06-13days on market $164,900 Active 22 DOM
-
2026-06-10pricedays on market $164,900 Active 20 DOM
-
2026-06-09days on market $174,900 Active 19 DOM
-
2026-06-08days on market $174,900 Active 18 DOM
-
2026-06-07days on market $174,900 Active 17 DOM
-
2026-06-05days on market $174,900 Active 14 DOM
-
2026-06-03days on market $174,900 Active 13 DOM
-
2026-06-02days on market $174,900 Active 12 DOM
-
2026-06-01days on market $174,900 Active 11 DOM
-
2026-05-31days on market $174,900 Active 10 DOM
-
2026-05-30days on market $174,900 Active 9 DOM
-
2026-05-21$184,900 Active 845-char remark
Show marketing remark (845 chars)
Opportunity awaits in the Clinton-Peck Historic District! This spacious 5-bedroom, 1.5-bath home is filled with character, charm, and endless potential. Inside, you'll find generous living space along with a unique spiral staircase connecting the main and upper levels, plus an additional staircase that adds both convenience and classic appeal. With a little TLC, this home could truly shine once again and offers an easy opportunity to convert into a duplex for added investment potential or multi-generational living. Whether you're looking for your next home, a restoration project, or an investment opportunity, this property offers plenty of flexibility. Conveniently located near downtown Muskegon, local restaurants, parks, and Lake Michigan! Schedule your tour today!Agent Only Remarks: Buyer and buyers agent to verify all information.
-
2026-05-21$184,900 Active 845-char remark
Show marketing remark (845 chars)
Opportunity awaits in the Clinton-Peck Historic District! This spacious 5-bedroom, 1.5-bath home is filled with character, charm, and endless potential. Inside, you'll find generous living space along with a unique spiral staircase connecting the main and upper levels, plus an additional staircase that adds both convenience and classic appeal. With a little TLC, this home could truly shine once again and offers an easy opportunity to convert into a duplex for added investment potential or multi-generational living. Whether you're looking for your next home, a restoration project, or an investment opportunity, this property offers plenty of flexibility. Conveniently located near downtown Muskegon, local restaurants, parks, and Lake Michigan! Schedule your tour today!Agent Only Remarks: Buyer and buyers agent to verify all information.
-
2026-05-21$184,900 Active
Show marketing remark (845 chars)
Opportunity awaits in the Clinton-Peck Historic District! This spacious 5-bedroom, 1.5-bath home is filled with character, charm, and endless potential. Inside, you'll find generous living space along with a unique spiral staircase connecting the main and upper levels, plus an additional staircase that adds both convenience and classic appeal. With a little TLC, this home could truly shine once again and offers an easy opportunity to convert into a duplex for added investment potential or multi-generational living. Whether you're looking for your next home, a restoration project, or an investment opportunity, this property offers plenty of flexibility. Conveniently located near downtown Muskegon, local restaurants, parks, and Lake Michigan! Schedule your tour today!Agent Only Remarks: Buyer and buyers agent to verify all information.
-
2026-05-19historical
-
2026-05-19historical
-
2026-05-15price $184,900
-
2026-05-15price $184,900
-
2026-05-15price $184,900
-
2026-05-11$189,900 Active
-
2026-05-11$189,900 Active
-
2014-09-18historical
-
2014-09-16historical
-
2014-03-28soldstatus $44,900
-
2014-03-28soldstatus $44,900
-
2013-11-04$44,900
-
2013-11-04$44,900
-
2013-11-03historical
-
2013-06-03$49,900
-
2013-06-03$49,900
-
2010-07-22historical
-
2010-04-22$69,900
-
2010-04-22$69,900
-
1998-09-04soldstatus $58,000
-
1998-09-04soldstatus $58,000
-
1998-04-08$64,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,429 · $119/mo
- Projected year-2 tax
- $1,984 · $165/mo
- Expected delta
- +$555/yr (+$46/mo · 38.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,383
- − Mortgage interest
- −$9,237
- − Property taxes
- −$1,429
- − Insurance
- −$824
- − Repairs & maintenance
- −$1,871
- − Management
- −$1,871
- − Depreciation
- −$4,797
- Taxable income
- $3,354
- Est. tax owed @ 24.0%
- −$805
- After-tax cash flow
- $5,037/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Muskegon Public Schools Of The City Of
- NCES district ID
- 2624840
- Math proficiency
- 4% ▼ -9.00%
- Reading proficiency
- 12% ▼ -9.00%
- Median HH income
- $27,622
- Composite
- 5.8/100
- National rank
- #10017
- State rank
- #534 of 540 in MI
Livability — Muskegon
- Score
- 79/100
- State rank
- #92
- US rank
- #2096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Muskegon, MI
- County
- Muskegon County · 107,917 people
- City population
- 44,766
- Metro
- Muskegon, MI
- Population (ZIP)
- 36,779
- Household income
- $67,427
- Rent vs Own
- Severe rent burden
- 938.0
Population outlook (Muskegon County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 173,365 · -0.4%
- By 2040
- 168,877 · -3.0%
- By 2050
- 160,306 · -7.9%
- By 2075
- 134,426 · -22.8%
- By 2100
- 98,836 · -43.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 9% Two or more races 8% Hispanic / Latino 7%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Iranian 8% Romanian 5% Lithuanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% German/W. Germanic 1%
Political lean MEDSL · Muskegon
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
- 2008→2024 swing
- -31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -448.86%
- Current HPI
- 263.8317
- Rent YoY
- ▲ 18.11%
- Metro
- Muskegon, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+184.9% since first listed25 events — show timeline
- 2026-05-21 Listed $184,900 SW Michigan MLS
- 2026-05-21 Listed $184,900 REALCOMP
- 2026-05-21 Listed $184,900 MiRealSource-MiMLS
- 2026-05-19 Listing Removed — MiRealSource-MiMLS
- 2026-05-19 Listing Removed — REALCOMP
- 2026-05-15 Price Changed $184,900 MiRealSource-MiMLS
- 2026-05-15 Price Changed $184,900 REALCOMP
- 2026-05-15 Price Changed $184,900 SW Michigan MLS
- 2026-05-11 Listed $189,900 REALCOMP
- 2026-05-11 Listed $189,900 MiRealSource-MiMLS
- 2014-09-18 Listing Removed — SW Michigan MLS
- 2014-09-16 Listing Removed — SW Michigan MLS
- 2014-03-28 Sold (MLS) $44,900 REALCOMP
- 2014-03-28 Sold (MLS) $44,900 SW Michigan MLS
- 2013-11-04 Listed $44,900 REALCOMP
- 2013-11-04 Listed $44,900 SW Michigan MLS
- 2013-11-03 Listing Removed — REALCOMP
- 2013-06-03 Listed $49,900 REALCOMP
- 2013-06-03 Listed $49,900 SW Michigan MLS
- 2010-07-22 Listing Removed — REALCOMP
- 2010-04-22 Listed $69,900 REALCOMP
- 2010-04-22 Listed $69,900 SW Michigan MLS
- 1998-09-04 Sold (Public Records) $58,000 Public Records
- 1998-09-04 Sold (MLS) $58,000 SW Michigan MLS
- 1998-04-08 Listed $64,900 SW Michigan MLS
Property tax history
-0.5%/yrLatest (2025): $1,429 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…