🏷️ Likely Rental
240 Alpine Pl Unit 2A · Tuckahoe, NY
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +7.2/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for something super close to the train, shops and pet friendly? .... Welcome to 240 Alpine Place, Unit #2A. It's a short walk to the Metro North Crestwood Train Station, truly a commuters dream location AND a pet friendly building! This unit offers an open bright foyer, large walk-in hall closet, eat-in kitchen, large living room, one large bedroom with good closet space, and a full bathroom with linen closet. The original charming details, include hardwood flooring throughout, curved archways, beautiful doors and hardware. Freshly painted makes it a move right in opportunity. Laundry room is just one flight down. No elevator. Easy street parking. Don't miss this opportunity to make this apartment your very own and discover all Eastchester has to offer.
Key facts
- Open bright foyer
- Large living room
- Eat-in kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $180k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $897 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $180k).
- Cap rate 12.3% vs local median 2.9% in Tuckahoe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#125 in NY, #2,013 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, commute A+; Watch: amenities C-, cost of living F.
- Eastchester Union Free School District (suburban): math 79% / reading 80% proficiency, ranked #42 of 590 in NY (top 7%) — strong family-tenant draw, lease renewals of 3-5y typical; only 2% free/reduced lunch — higher-income household profile.
- Market conditions: 44 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts; this cycle's ask has dropped $30k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 12.27%
- Cash-on-cash
- 21.36%
- DSCR
- 1.95
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $307,148
- List price
- $179,900
- Delta
- -35.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.9%
- Equity multiple
- 1.56×
- Total profit
- $28,004
- Equity at exit
- $26,824
- IRR
- 22.7%
- Equity multiple
- 2.95×
- Total profit
- $98,095
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 10707
- Active inventory
- 44
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $2,709 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax est. 1.5%
- −$225 /mo · $2,698/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$569
- Net cashflow
- $897
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 212 Alpine Pl Tuckahoe, NY | 1.0 | 1.0 | 700 | $2,700 | $3.86 | 20d | 1 | 0.07mi |
| Glen Rd Unit H Eastchester, NY | 1.0 | 1.0 | 612 | $2,200 | $3.59 | 44d | 1 | 0.12mi |
| 2 Park Ave Unit 1B Eastchester, NY | 1.0 | 1.0 | 740 | $2,500 | $3.38 | 44d | 1 | 0.15mi |
| Fisher Ave Eastchester, NY | 1.0 | 1.0 | 731 | $2,500 | $3.42 | 44d | 1 | 0.16mi |
| 300 Columbus Ave Tuckahoe, NY | — | 1.0 | 766 | $3,100 | $4.05 | 19d | 5 | 0.17mi |
| 2 Consulate Dr Unit 1J Tuckahoe, NY | 1.0 | 1.0 | 750 | $2,700 | $3.60 | 12d | 1 | 0.31mi |
| 40 Jackson Ave Eastchester, NY | 1.0 | 1.0 | 725 | $2,950 | $4.07 | 15d | 1 | 0.46mi |
| 50 Columbus Ave Unit 817 Tuckahoe, NY | 1.0 | 1.0 | 750 | $3,000 | $4.00 | 22d | 1 | 0.51mi |
| 21 Scarsdale Rd Yonkers, NY | 2.0 | 1.0 | 835 | $3,795 | $4.54 | 2d | 21 | 0.72mi |
| 717 Tuckahoe Rd Unit 16A Yonkers, NY | 1.0 | 1.0 | 650 | $2,495 | $3.84 | 5d | 1 | 1.24mi |
| 1270 North Ave Unit 2L New Rochelle, NY | — | 1.0 | 650 | $2,400 | $3.69 | 15d | 1 | 1.41mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 11 events
-
2026-06-18days on market $179,900 Active 10 DOM
-
2026-06-17days on market $179,900 Active 9 DOM
-
2026-06-16days on market $179,900 Active 8 DOM
-
2026-06-15days on market $179,900 Active 7 DOM
-
2026-06-13days on market $179,900 Active 5 DOM
-
2026-06-08pricedays on market $179,900 Active 1 DOM
-
2026-06-01days on market $199,000 Active 270 DOM
-
2026-05-31days on market $199,000 Active 269 DOM
-
2026-03-25price $199,000 771-char remark
Show marketing remark (771 chars)
Looking for something super close to the train, shops and pet friendly? .... Welcome to 240 Alpine Place, Unit #2A. It's a short walk to the Metro North Crestwood Train Station, truly a commuters dream location AND a pet friendly building! This unit offers an open bright foyer, large walk-in hall closet, eat-in kitchen, large living room, one large bedroom with good closet space, and a full bathroom with linen closet. The original charming details, include hardwood flooring throughout, curved archways, beautiful doors and hardware. Freshly painted makes it a move right in opportunity. Laundry room is just one flight down. No elevator. Easy street parking. Don't miss this opportunity to make this apartment your very own and discover all Eastchester has to offer.
-
2025-12-02status Active 771-char remark
Show marketing remark (771 chars)
Looking for something super close to the train, shops and pet friendly? .... Welcome to 240 Alpine Place, Unit #2A. It's a short walk to the Metro North Crestwood Train Station, truly a commuters dream location AND a pet friendly building! This unit offers an open bright foyer, large walk-in hall closet, eat-in kitchen, large living room, one large bedroom with good closet space, and a full bathroom with linen closet. The original charming details, include hardwood flooring throughout, curved archways, beautiful doors and hardware. Freshly painted makes it a move right in opportunity. Laundry room is just one flight down. No elevator. Easy street parking. Don't miss this opportunity to make this apartment your very own and discover all Eastchester has to offer.
-
2025-06-20$210,000 Active 771-char remark
Show marketing remark (771 chars)
Looking for something super close to the train, shops and pet friendly? .... Welcome to 240 Alpine Place, Unit #2A. It's a short walk to the Metro North Crestwood Train Station, truly a commuters dream location AND a pet friendly building! This unit offers an open bright foyer, large walk-in hall closet, eat-in kitchen, large living room, one large bedroom with good closet space, and a full bathroom with linen closet. The original charming details, include hardwood flooring throughout, curved archways, beautiful doors and hardware. Freshly painted makes it a move right in opportunity. Laundry room is just one flight down. No elevator. Easy street parking. Don't miss this opportunity to make this apartment your very own and discover all Eastchester has to offer.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,506
- − Mortgage interest
- −$10,077
- − Property taxes
- −$2,698
- − Insurance
- −$900
- − Repairs & maintenance
- −$2,601
- − Management
- −$2,601
- − Depreciation
- −$5,233
- Taxable income
- $8,397
- Est. tax owed @ 24.0%
- −$2,015
- After-tax cash flow
- $8,746/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This unit requires moderate repairs to the exterior and windows, but has good flooring and interior walls. Painting and landscaping improvements would significantly enhance its curb appeal and rental value.
Repairs flagged
- Major exterior siding — Significant wear and tear
- Major exterior paint — Peeling and chipping
- Moderate window frames — Worn appearance
Value-add opportunities
- Resale Paint exterior — Fresh paint enhances curb appeal
- Rental Trim bushes — Well-maintained landscaping attracts tenants
- Both Replace window frames — Improved aesthetics and energy efficiency
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant wear and tear | Major | $15,000–50,000 |
| exterior paint · Peeling and chipping | Major | $15,000–50,000 |
| window frames · Worn appearance | Moderate | $3,000–15,000 |
| Total estimated repair cost · 3 items | $33,000–115,000 |
Value-add ROI direction
- Resale Paint exterior — Fresh paint enhances curb appeal ↑
- Rental Trim bushes — Well-maintained landscaping attracts tenants ↑
- Both Replace window frames — Improved aesthetics and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Eastchester Union Free School District
- NCES district ID
- 3610080
- Math proficiency
- 79% ▲ 1.00%
- Reading proficiency
- 80% ▲ 9.00%
- Median HH income
- $96,944
- Composite
- 71.74/100
- National rank
- #216
- State rank
- #42 of 590 in NY
Livability — Tuckahoe
- Score
- 79/100
- State rank
- #125
- US rank
- #2013
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tuckahoe, NY
- County
- Westchester County · 709,332 people
- City population
- 9,688
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 9,688
- Household income
- $130,957
- Rent vs Own
- Severe rent burden
- 363.0
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 17% Asian 12% Two or more races 7% Black 4%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 4% Scotch-Irish 3%
- Foreign-born
- 21% · Canada, South Korea
- Languages at home
- 69% English-only · Spanish 13% Korean 5% Other Indo-European 5%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -479.55%
- Current HPI
- 261.5898
- Rent YoY
- —
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-5.2% since first listed3 events — show timeline
- 2026-03-25 Price Changed $199,000 OneKey® MLS as Distributed by MLS Grid
- 2025-12-02 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2025-06-20 Listed $210,000 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…