CashFlowRE
Sign in Sign up
608 S Broadway St
B- Composite 65.39
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.0/10.0
  • 1% rule +5.3/10.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$129,900

608 S Broadway St · Greensburg, IN 47240
2 bd · 1.0 ba · 1,022 sqft · SingleFamily public records · 40 Days on market
Built 1920 9,275 sqft lot $127/sqft · 17% below area Est $156k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Take a look at this adorable 2 bedroom 1 bath! Conveniently located within walking distance of downtown Greensburg. This home offers a spacious backyard and a wonderful kitchen/dining combo! Covered front porch provides comfort in all weather. Don't miss out!

Key facts

  • 9,275 sq ft lot
  • Built 1920
  • Listed 40 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $275 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools D+, amenities F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 157 active listings in the ZIP; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 15y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $104k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $126,003 (3.0% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.83%
Cash-on-cash
9.08%
DSCR
1.40
GRM
8.1

CMA / ARV

ARV (median comp)
$156,293
List price
$129,900
Delta
-16.89%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
116 W Forsythe St 0.17mi 3/1.0 (+1) 1,012 (-1%) 3mo $147,000 $145 83
514 S Broadway St 0.05mi 2/1.0 936 (-8%) 9mo $155,000 $166 76
146 W Forsythe St 0.16mi 2/1.0 891 (-13%) 4mo $145,000 $163 68
334 S Monfort St 0.18mi 2/1.0 896 (-12%) 7mo $16,000 $18 65
409 N Carver St 0.72mi 2/1.0 1,024 (+0%) 8mo $154,000 $150 59
319 N Ireland St 0.61mi 2/1.0 951 (-7%) 2mo $120,000 $126 58
615 E Mobley Dr 0.58mi 3/2.0 (+1) 1,056 (+3%) 2mo $200,000 $189 57
601 W Washington St 0.56mi 2/1.0 893 (-13%) 3mo $155,000 $174 50
921 S Creek Dr E 0.41mi 3/2.0 (+1) 1,152 (+13%) 4mo $258,000 $224 48
319 N Carver St 0.67mi 2/1.0 896 (-12%) 2mo $130,000 $145 46
903 S Creek Dr E 0.39mi 3/2.0 (+1) 1,170 (+14%) 5mo $225,000 $192 44
408 N Carver St 0.71mi 3/1.0 (+1) 1,174 (+15%) 0mo $61,500 $52 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.6%
Equity multiple
0.90×
Total profit
$-3,579
Equity at exit
$19,369
10-year hold
IRR
7.0%
Equity multiple
1.53×
Total profit
$19,237
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
157
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,337 medium interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$46 /mo · $552/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$275

Break-even live

Break-even rent $989
Max offer price $129,900
Occupancy floor 74%

Sensitivity live

Price -10% $349 -5% $312 +0% $275 +5% $238 +10% $202
Rent -10% $169 -5% $222 +0% $275 +5% $328 +10% $381
Rate -1.0pp $341 -0.5pp $308 base $275 +0.5pp $241 +1.0pp $207

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-05-04
    price $133,900 259-char remark
    Show marketing remark (259 chars)

    Take a look at this adorable 2 bedroom 1 bath! Conveniently located within walking distance of downtown Greensburg. This home offers a spacious backyard and a wonderful kitchen/dining combo! Covered front porch provides comfort in all weather. Don't miss out!

  2. 2026-04-11
    listed $139,500 Active 259-char remark
    Show marketing remark (259 chars)

    Take a look at this adorable 2 bedroom 1 bath! Conveniently located within walking distance of downtown Greensburg. This home offers a spacious backyard and a wonderful kitchen/dining combo! Covered front porch provides comfort in all weather. Don't miss out!

  3. 2026-04-09
    historical
  4. 2026-03-11
    status Active
  5. 2026-02-02
    status Pending
  6. 2026-01-19
    price $127,900
  7. 2026-01-09
    status Active
  8. 2026-01-09
    price $129,900
  9. 2025-12-11
    historical
  10. 2025-09-11
    price $119,499
  11. 2025-08-29
    price $124,999
  12. 2025-08-16
    price $129,999
  13. 2025-08-05
    price $134,999
  14. 2025-07-28
    price $139,999
  15. 2025-07-21
    listed $144,999 Active
  16. 2024-12-20
    soldstatus $104,000 Closed
  17. 2024-11-04
    status Pending
  18. 2024-10-11
    price $104,000
  19. 2024-09-23
    price $114,500
  20. 2024-09-17
    listed $119,500 Active
  21. 2011-06-02
    soldstatus $62,500
  22. 2011-05-27
    historical
  23. 2011-05-27
    soldstatus $62,500
  24. 2011-01-13
    listed $64,900
  25. 2010-09-24
    soldstatus $21,251

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$552 · $46/mo
Projected year-2 tax
$828 · $69/mo
Expected delta
+$276/yr (+$23/mo · 50.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,047
− Mortgage interest
−$7,276
− Property taxes
−$552
− Insurance
−$650
− Repairs & maintenance
−$1,284
− Management
−$1,284
− Depreciation
−$3,779
Taxable income
$1,223
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$293
After-tax cash flow
$3,008/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+530.1% since first listed
25 events — show timeline
  • 2026-05-04 Price Changed $133,900 MIBOR as Distributed by MLS Grid
  • 2026-04-11 Listed $139,500 MIBOR as Distributed by MLS Grid
  • 2026-04-09 Listing Removed MIBOR as Distributed by MLS Grid
  • 2026-03-11 Relisted MIBOR as Distributed by MLS Grid
  • 2026-02-02 Pending MIBOR as Distributed by MLS Grid
  • 2026-01-19 Price Changed $127,900 MIBOR as Distributed by MLS Grid
  • 2026-01-09 Relisted MIBOR as Distributed by MLS Grid
  • 2026-01-09 Price Changed $129,900 MIBOR as Distributed by MLS Grid
  • 2025-12-11 Listing Removed MIBOR as Distributed by MLS Grid
  • 2025-09-11 Price Changed $119,499 MIBOR as Distributed by MLS Grid
  • 2025-08-29 Price Changed $124,999 MIBOR as Distributed by MLS Grid
  • 2025-08-16 Price Changed $129,999 MIBOR as Distributed by MLS Grid
  • 2025-08-05 Price Changed $134,999 MIBOR as Distributed by MLS Grid
  • 2025-07-28 Price Changed $139,999 MIBOR as Distributed by MLS Grid
  • 2025-07-21 Listed $144,999 MIBOR as Distributed by MLS Grid
  • 2024-12-20 Sold (MLS) $104,000 MIBOR as Distributed by MLS Grid
  • 2024-11-04 Pending MIBOR as Distributed by MLS Grid
  • 2024-10-11 Price Changed $104,000 MIBOR as Distributed by MLS Grid
  • 2024-09-23 Price Changed $114,500 MIBOR as Distributed by MLS Grid
  • 2024-09-17 Listed $119,500 MIBOR as Distributed by MLS Grid
  • 2011-06-02 Sold (Public Records) $62,500 Public Records
  • 2011-05-27 Listing Removed MIBOR as Distributed by MLS Grid
  • 2011-05-27 Sold (MLS) $62,500 MIBOR as Distributed by MLS Grid
  • 2011-01-13 Listed $64,900 MIBOR as Distributed by MLS Grid
  • 2010-09-24 Sold (Public Records) $21,251 Public Records

Property tax history

-6.3%/yr

Latest (2023): $552 · +21.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…