CashFlowRE
Sign in Sign up
203 Farnham I #203
C+ Composite 62.79
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +6.5/10.0
  • Schools +4.0/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

203 Farnham I #203 · Deerfield Beach, FL 33442
1 bd · 1.5 ba · 700 sqft · Condo · 88 Days on market
55+ age-restricted Built 1974 Good condition $121/sqft · 23% below area Est $111k · 23% under $599/mo HOA · 35% of rent ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Cozy 1 bedroom, 1.5 bath FIRST FLOOR garden view condo. Located in active adult community in the heart of Deerfield Beach. Updated kitchen with granite counter tops, tile backsplash, stainless steel whirlpool appliances, large stainless steel sink, wood cabinets. Ceramic tile thru-out. Recessed lighting. Remodeled bathrooms with all tile walls. Shower stall in primary bathroom. Enclosed patio with exit door and OUTDOOR BRICK PATIO! Partially furnished.

Key facts

  • Lavish clubhouse
  • Outdoor brick patio
  • Pickleball

Tags

UPDATED KITCHENOUTDOOR BRICK PATIORESORT STYLE AMENITIESLAVISH CLUBHOUSESTATE OF THE ART GYMPICKLEBALL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $85k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $176 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Recommended offer: $80k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 4.2% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities D-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Quiet Waters Elementary School (math 40% / reading 48%, grade F, #1,330 of 2,144 statewide, top 63%, 1,128 students, 62% FRL); Lyons Creek Middle School (math 49% / reading 53%, grade C, #237 of 571 statewide, top 43%, 1,757 students, 60% FRL); Deerfield Beach High School (math 12% / reading 37%, grade F, #505 of 667 statewide, top 79%, 2,251 students, 69% FRL).
  • Market conditions: Rents flat; 671 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($80k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 35% of rent.
Recommended offer $79,900 (6.0% below list)

Questions for the listing agent

  1. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.03%
Cap rate
8.78%
Cash-on-cash
8.88%
DSCR
1.39
GRM
4.1

CMA / ARV

ARV (median comp)
$110,867
List price
$85,000
Delta
-23.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
297 Farnham M 0.08mi 2/1.5 (+1) 828 (+18%) 0mo $120,000 $145 66
2123 Cambridge F 0.66mi 1/1.5 721 (+3%) 0mo $95,000 $132 64
3018 Ashby C 0.22mi 2/1.5 (+1) 845 (+21%) 0mo $168,000 $199 60
3092 Westbury H #3092 0.68mi 1/1.5 738 (+5%) 0mo $80,000 $108 59
1011 Westbury F #1011 0.73mi 1/1.5 738 (+5%) 0mo $65,000 $88 57
102 E Upminster E #102 0.52mi 1/1.0 585 (-16%) 0mo $158,000 $270 49
4002 Berkshire A #4002 0.43mi 2/2.0 (+1) 841 (+20%) 0mo $280,000 $333 48
392 Markham R 0.52mi 2/1.5 (+1) 820 (+17%) 1mo $105,000 $128 45
4159 Cambridge G #4159 0.57mi 2/1.5 (+1) 828 (+18%) 0mo $127,500 $154 43
291 Prescott O 1.23mi 2/1.5 (+1) 820 (+17%) 0mo $100,000 $122 35
640 Cypress Club Way Unit B12 1.08mi 2/2.0 (+1) 807 (+15%) 0mo $200,000 $248 33
1005 Islewood D #1005 0.78mi 2/2.0 (+1) 820 (+17%) 0mo $179,900 $219 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.1% rent growth · sell at horizon

5-year hold
IRR
-8.5%
Equity multiple
0.70×
Total profit
$-7,056
Equity at exit
$12,674
10-year hold
IRR
-7.9%
Equity multiple
0.62×
Total profit
$-9,042
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
20 active · 16 under contract
Median asking
$108,500 ($157/sqft)
Median days on market
80 d
This list price
15% of active listings are priced below it
ARV vs active asking
+1.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33442

Rents YoY
0.1%
Active inventory
671
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,725 high interval (Pro) →
Mortgage (P&I)
$446
Tax est. 1.5%
$106 /mo · $1,275/yr
Insurance
$35
HOA
$599
Vacancy / Maint / Mgmt
$362
Net cashflow
$176

Break-even live

Break-even rent $1,502
Max offer price $85,000
Occupancy floor 85%

Sensitivity live

Price -10% $235 -5% $205 +0% $176 +5% $147 +10% $117
Rent -10% $40 -5% $108 +0% $176 +5% $244 +10% $312
Rate -1.0pp $219 -0.5pp $198 base $176 +0.5pp $154 +1.0pp $132

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
137 Farnham F #137 Deerfield Beach, FL 1.0 1.5 700 $2,500 $3.57 73d 1 0.06mi
137 Farnham F Deerfield Beach, FL 1.0 1.5 708 $2,000 $2.82 73d 1 0.07mi
138 Farnham E Unit 138 Deerfield Beach, FL 1.0 1.0 595 $1,300 $2.18 1d 1 0.07mi
329 Farnham P #329 Deerfield Beach, FL 1.0 1.5 700 $1,450 $2.07 73d 1 0.15mi
335 Farnham P Unit P Deerfield Beach, FL 1.0 1.5 700 $1,400 $2.00 43d 1 0.15mi
4031 Harwood E Unit 4031 Deerfield Beach, FL 1.0 1.5 738 $1,700 $2.30 48d 1 0.34mi
1036 Harwood E Unit 1036 Deerfield Beach, FL 1.0 1.5 745 $1,750 $2.35 27d 1 0.35mi
1036 Harwood E Unit 1036 Deerfield Beach, FL 1.0 1.5 738 $1,550 $2.10 2d 1 0.35mi
340 Oakridge S Unit S Deerfield Beach, FL 1.0 1.0 585 $2,000 $3.42 24d 1 0.45mi
436 Markham S #436 Deerfield Beach, FL 1.0 1.0 585 $1,400 $2.39 73d 1 0.53mi
3016 Cambridge A Unit A Deerfield Beach, FL 1.0 1.5 700 $1,300 $1.86 32d 1 0.54mi
54 Upminster C Deerfield Beach, FL 1.0 1.0 593 $1,500 $2.53 17d 1 0.55mi
308 Markham N Deerfield Beach, FL 1.0 1.5 700 $1,200 $1.71 73d 1 0.55mi
306 Newport T #306 Deerfield Beach, FL 1.0 1.0 585 $1,350 $2.31 73d 1 0.57mi
358 Markham P #358 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 39d 1 0.60mi
138 Markham G Deerfield Beach, FL 2.0 1.5 700 $1,600 $2.29 18d 1 0.61mi
358 Markham Cres Unit 358 Deerfield Beach, FL 1.0 1.5 700 $1,500 $2.14 73d 1 0.62mi
111 Oakridge I #111 Deerfield Beach, FL 1.0 1.5 706 $1,595 $2.26 73d 1 0.64mi
178 Durham E Unit 178 Deerfield Beach, FL 1.0 1.0 593 $1,350 $2.28 52d 1 0.71mi
178 Durham E Unit 178 Deerfield Beach, FL 1.0 1.0 593 $1,350 $2.28 60d 1 0.71mi
127 Westbury Cir Deerfield Beach, FL 1.0 1.0 585 $1,425 $2.44 73d 1 0.73mi
295 Newport Dr Unit 295 Deerfield Beach, FL 1.0 1.0 595 $1,450 $2.44 73d 1 0.74mi
149 Westbury I #149 Deerfield Beach, FL 1.0 1.0 585 $1,700 $2.91 73d 1 0.76mi
31 Westbury B #31 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 4d 1 0.79mi
30 Westbury B #30 Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 14d 1 0.79mi
98 Westbury E Unit E Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 48d 1 0.79mi
98 Westbury E #98 Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 73d 1 0.79mi
102 Westbury E #102 Deerfield Beach, FL 1.0 1.0 585 $1,900 $3.25 57d 1 0.79mi
384 Durham Cir Unit 384 Deerfield Beach, FL 1.0 1.0 593 $1,400 $2.36 73d 1 0.81mi
384 Durham Cir Unit 384 Deerfield Beach, FL 1.0 1.0 593 $1,400 $2.36 37d 1 0.81mi
563 Durham T Deerfield Beach, FL 1.0 1.5 703 $1,500 $2.13 17d 1 0.81mi
125 Newport I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 48d 1 0.81mi
125 Newport I Unit I Deerfield Beach, FL 1.0 1.5 700 $1,490 $2.13 30d 1 0.81mi
111 Tilford F #111 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 70d 1 0.81mi
111 Tilford F #111 Deerfield Beach, FL 1.0 1.0 585 $1,500 $2.56 54d 1 0.81mi
125 Westbury E Deerfield Beach, FL 1.0 1.0 585 $1,600 $2.74 73d 1 0.81mi
226 Newport O Deerfield Beach, FL 1.0 1.5 700 $1,600 $2.29 52d 1 0.82mi
226 Newport O Deerfield Beach, FL 1.0 1.5 700 $1,700 $2.43 73d 1 0.82mi
376 Durham L Deerfield Beach, FL 1.0 1.0 593 $1,490 $2.51 4d 1 0.83mi
58 Tilford C Unit C Deerfield Beach, FL 1.0 1.0 585 $1,400 $2.39 4d 1 0.84mi

Property features AI

Finance

Financial info
Senior communityPets not allowedCommunity has approximately 8,500 units
HOA & community
Association fee paid monthlyHOA includes insurance, security, sewer, trash, water, common areas, legal/accounting, roof repairs, pool serviceCommunity amenities: billiard room, clubhouse, fitness center, laundry, picnic area, parking, sauna, shuffleboard court, spa/hot tub, storage, tennis courts, trash chute, community room, courtesy bus, heated pool, pickleball courts, putting green, recreation facilities

Exterior

Parking
Assigned parkingGuest parkingOpen parking (1 total space)
Security
Gated communityCommunity security
Utilities
Public waterPublic sewerCable available
Home design
CondominiumOne levelEntry at grade (entry level 1)Faces east2 total stories in building
Construction
Block/CBS constructionConcrete roof
Exterior features
FencedNot waterfront

Interior

Kitchen
Electric rangeMicrowaveRefrigerator
Bedrooms
1 bedroom on the main level
Flooring
Ceramic tileTile
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Window/wall heatingCeiling fan(s)Wall/window cooling unit(s)
Interior features
Electric range, microwave, refrigeratorCeramic tile flooringTile flooring
Laundry & utility
Community laundry available

HOA detail $599/mo · $7,188/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $85,000 Active 88 DOM
  2. 2026-08-06
    days on market $85,000 Active 86 DOM
  3. 2026-08-05
    days on market $85,000 Active 85 DOM
  4. 2026-08-03
    days on market $85,000 Active 83 DOM
  5. 2026-07-31
    days on market $85,000 Active 80 DOM
  6. 2026-07-28
    days on market $85,000 Active 77 DOM
  7. 2026-07-26
    days on market $85,000 Active 75 DOM
  8. 2026-07-24
    days on market $85,000 Active 73 DOM
  9. 2026-07-23
    days on market $85,000 Active 72 DOM
  10. 2026-07-22
    days on market $85,000 Active 71 DOM
  11. 2026-07-21
    days on market $85,000 Active 70 DOM
  12. 2026-07-20
    days on market $85,000 Active 69 DOM
  13. 2026-07-18
    days on market $85,000 Active 66 DOM
  14. 2026-07-16
    days on market $85,000 Active 65 DOM
  15. 2026-07-15
    days on market $85,000 Active 64 DOM
  16. 2026-07-14
    days on market $85,000 Active 63 DOM
  17. 2026-07-13
    days on market $85,000 Active 62 DOM
  18. 2026-07-13
    days on market $85,000 Active 61 DOM
  19. 2026-07-11
    days on market $85,000 Active 60 DOM
  20. 2026-07-10
    days on market $85,000 Active 59 DOM
  21. 2026-07-09
    days on market $85,000 Active 58 DOM
  22. 2026-07-07
    days on market $85,000 Active 56 DOM
  23. 2026-07-06
    days on market $85,000 Active 55 DOM
  24. 2026-07-06
    days on market $85,000 Active 54 DOM
  25. 2026-07-05
    days on market $85,000 Active 53 DOM
  26. 2026-07-03
    days on market $85,000 Active 52 DOM
  27. 2026-07-02
    days on market $85,000 Active 51 DOM
  28. 2026-07-01
    days on market $85,000 Active 50 DOM
  29. 2026-06-30
    days on market $85,000 Active 49 DOM
  30. 2026-06-29
    days on market $85,000 Active 48 DOM
  31. 2026-06-28
    days on market $85,000 Active 47 DOM
  32. 2026-06-27
    days on market $85,000 Active 46 DOM
  33. 2026-06-26
    days on market $85,000 Active 45 DOM
  34. 2026-06-24
    days on market $85,000 Active 43 DOM
  35. 2026-06-22
    days on market $85,000 Active 41 DOM
  36. 2026-06-21
    days on market $85,000 Active 40 DOM
  37. 2026-06-18
    days on market $85,000 Active 37 DOM
  38. 2026-06-17
    days on market $85,000 Active 36 DOM
  39. 2026-06-16
    days on market $85,000 Active 35 DOM
  40. 2026-06-15
    days on market $85,000 Active 34 DOM
  41. 2026-06-13
    days on market $85,000 Active 32 DOM
  42. 2026-06-09
    days on market $85,000 Active 28 DOM
  43. 2026-06-08
    days on market $85,000 Active 27 DOM
  44. 2026-06-07
    pricedays on market $85,000 Active 26 DOM
  45. 2026-06-04
    days on market $95,000 Active 23 DOM
  46. 2026-06-03
    days on market $95,000 Active 22 DOM
  47. 2026-06-02
    days on market $95,000 Active 21 DOM
  48. 2026-06-01
    days on market $95,000 Active 20 DOM
  49. 2026-05-31
    days on market $95,000 Active 19 DOM
  50. 2026-05-11
    listed $95,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,696
− Mortgage interest
−$4,761
− Property taxes
−$1,275
− Insurance
−$425
− Repairs & maintenance
−$1,656
− Management
−$1,656
− HOA
−$7,188
− Depreciation
−$2,473
Taxable income
$1,263
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$303
After-tax cash flow
$1,810/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Good 75/100 Cosmetic rehab Est. rehab $3,500–$10,500 screening

This well-maintained, first-floor garden view condo in a Deerfield Beach community offers a good investment opportunity with minimal repairs and updates needed.

Value-add opportunities

  • Both Paint exterior walls — Enhances curb appeal and value
  • Both Clean gutters — Improves drainage and property value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 40/100

Zoned Schools

Elementary Quiet Waters Elementary School F FL #1,330/2,144 Nat'l #17,190/41,679 Middle Lyons Creek Middle School C FL #237/571 Nat'l #3,276/14,009 High Deerfield Beach High School F FL #505/667 Nat'l #12,478/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 75/100

Livability — Deerfield Beach

Score
75/100
State rank
#250
US rank
#3970

Category grades

Amenities D- Commute C Cost of living A Crime C+ Employment D- Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Deerfield Beach, FL
County
Broward County · 2,207,033 people
City population
61,449
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
31,296
Household income
$53,254
Rent vs Own
30.3% rent · 69.7% own
Severe rent burden
26% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 23% Two or more races 19% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4% Cuban 3%
Common ancestry
Estonian 7% Romanian 4% Hispanic 3%
Foreign-born
34% · Canada, Jamaica, Dominican Republic
Languages at home
59% English-only · Spanish 20% Other Indo-European 13% French/Haitian/Cajun 4%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

-10.5% since first listed
2 events — show timeline
  • 2026-06-05 Price Changed $85,000 Beaches MLS
  • 2026-05-11 Listed $95,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…