1104 E 137th St · Glenpool, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +14.4/30.0
- DSCR +4.4/10.0
- 1% rule +3.5/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$260,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
Key facts
- Sunroom
- Backyard setup
- 6,955 sq ft lot
Tags
Property features AI
Finance
- HOA & community: Community features include gutters and sidewalks
Exterior
- Parking: Attached garage with 2 spaces
- Security: Smoke detector(s); No safety shelter
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Cable available; Phone available
- Home design: 2-story property; Faces north; Slab foundation
- Construction: Masonite and wood frame construction; Asphalt/fiberglass roof; Built per public records
- Exterior features: Enclosed patio; Patio; Rain gutters; Shed(s); Chain link and privacy fencing
Interior
- Kitchen: Eat-in kitchen with pantry; Dishwasher; Disposal; Microwave; Oven; Range / Stove; Plumbed for ice maker
- Bedrooms: Master bedroom on first floor with private bath and walk-in closet; Three additional bedrooms on second floor, each with walk-in closets and no attached bath
- Flooring: Carpet; Laminate; Tile; Concrete; Wood veneer
- Bathrooms: Two full bathrooms; Hall bath with double sink (second level); Hall/full bath with double sink and vent (first level)
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: High ceilings; Vaulted ceiling(s); Ceiling fan(s); High speed internet; Cable TV; Laminate counters; Gas range connection; Gas oven connection; Insulated windows (vinyl); Insulated doors; Storm door(s)
- Laundry & utility: Utility room inside on first floor; Electric dryer hookup; Gas dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $55 ($654/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (15.0% below list).
- Recommended offer: $221k (15.0% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.9% in Glenpool — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#39 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools D+, amenities F, commute F.
- Glenpool (suburban): math 25% / reading 27% proficiency, ranked #78 of 270 in OK (top 29%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 163 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
- This rent runs 33% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 33y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.54%
- Cash-on-cash
- 0.90%
- DSCR
- 1.04
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $309,952
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1309 E 135th St S | 0.29mi | 3/2.0 (-1) | 1,886 (+2%) | 1mo | $339,500 | $180 | 78 |
| 1218 E 133rd Pl | 0.34mi | 3/2.0 (-1) | 1,810 (-2%) | 0mo | $329,900 | $182 | 75 |
| 1159 E 137th St | 0.07mi | 3/2.0 (-1) | 1,645 (-11%) | 2mo | $250,000 | $152 | 71 |
| 13761 S Nyssa Ct | 0.17mi | 3/2.0 (-1) | 2,036 (+10%) | 2mo | $235,000 | $115 | 70 |
| 13796 S Nyssa Pl | 0.10mi | 3/2.0 (-1) | 1,622 (-13%) | 2mo | $199,000 | $123 | 67 |
| 13728 S Oak Pl | 0.23mi | 3/2.0 (-1) | 1,643 (-12%) | 0mo | $274,900 | $167 | 65 |
| 13324 S Poplar St | 0.41mi | 3/2.0 (-1) | 1,727 (-7%) | 3mo | $315,000 | $182 | 62 |
| 13773 S Oak Pl | 0.28mi | 3/2.0 (-1) | 1,653 (-11%) | 2mo | $240,900 | $146 | 62 |
| 13294 S Maple St | 0.41mi | 3/2.0 (-1) | 1,585 (-15%) | 2mo | $258,000 | $163 | 50 |
| 13925 S Kenosha Ave | 0.70mi | 3/2.0 (-1) | 1,712 (-8%) | 2mo | $310,000 | $181 | 48 |
| 1543 E 137th Pl | 0.49mi | 3/2.0 (-1) | 2,128 (+15%) | 2mo | $345,000 | $162 | 46 |
| 1655 E 139th Ct S | 0.63mi | 3/2.0 (-1) | 1,632 (-12%) | 2mo | $310,000 | $190 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.9%
- Equity multiple
- 0.47×
- Total profit
- $-38,691
- Equity at exit
- $38,767
- IRR
- -6.3%
- Equity multiple
- 0.60×
- Total profit
- $-29,350
- Equity at exit
- $22,480
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74033
- Home prices YoY
- -18.8%
- Active inventory
- 163
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $2,209 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$219 /mo · $2,626/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$464
- Net cashflow
- $55
Break-even live
Sensitivity live
| Price | -10% $202 | -5% $128 | +0% $55 | +5% $-19 | +10% $-93 |
|---|---|---|---|---|---|
| Rent | -10% $-120 | -5% $-33 | +0% $55 | +5% $142 | +10% $229 |
| Rate | -1.0pp $185 | -0.5pp $121 | base $55 | +0.5pp $-13 | +1.0pp $-81 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1110 E 137th Pl Glenpool, OK | 4.0 | 2.0 | 2169 | $2,095 | $0.97 | 3d | 1 | 0.07mi |
| 1110 E 137th Pl Glenpool, OK | 4.0 | 2.0 | 2169 | $2,095 | $0.97 | 25d | 1 | 0.07mi |
| 1210 E 134th Pl Glenpool, OK | 4.0 | 3.0 | 2345 | $2,600 | $1.11 | 20d | 1 | 0.21mi |
| 14021 S Kenosha Ave Glenpool, OK | 3.0 | 2.0 | 1594 | $2,000 | $1.25 | 4d | 1 | 0.72mi |
Listing history 34 events
-
2026-06-21days on market $260,000 Active 117 DOM
-
2026-06-18price $260,000 Active 114 DOM
-
2026-06-18days on market $269,900 Active 114 DOM
-
2026-06-17days on market $269,900 Active 113 DOM
-
2026-06-16days on market $269,900 Active 112 DOM
-
2026-06-15days on market $269,900 Active 111 DOM
-
2026-06-13days on market $269,900 Active 109 DOM
-
2026-06-10days on market $269,900 Active 106 DOM
-
2026-06-09days on market $269,900 Active 105 DOM
-
2026-06-08days on market $269,900 Active 104 DOM
-
2026-06-07days on market $269,900 Active 103 DOM
-
2026-06-05days on market $269,900 Active 100 DOM
-
2026-06-03days on market $269,900 Active 99 DOM
-
2026-06-02days on market $269,900 Active 98 DOM
-
2026-06-01days on market $269,900 Active 97 DOM
-
2026-05-31days on market $269,900 Active 96 DOM
-
2026-04-28price $277,700
-
2026-04-14soldstatus $241,000
-
2026-03-26price $285,000
-
2026-02-24$290,000 Active
-
2025-10-03soldstatus $247,000
-
2024-10-10soldstatus $240,000
-
2021-06-30soldstatus $242,000
-
2020-05-06soldstatus $172,000 Closed 522-char remark
Show marketing remark (522 chars)
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
-
2020-05-06soldstatus $172,000
Show marketing remark (522 chars)
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
-
2020-03-27status Pending 522-char remark
Show marketing remark (522 chars)
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
-
2020-03-24status Active 522-char remark
Show marketing remark (522 chars)
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
-
2020-03-23status Pending 522-char remark
Show marketing remark (522 chars)
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
-
2020-03-21$169,900 Active 522-char remark
Show marketing remark (522 chars)
Lovely 4 Bd 2 Bth home w/ gorgeous sun rm appox 17'x12' w/ 8 six ft windows to open for yr around enjoyment. Lg Liv Rm w/ vaulted ceiling & fireplace; 4th Bdrm at top of stairs c/be game rm or bdrm; upstairs sitting area which c/be computer nook has bamboo flooring. carpet free home; each room has wood, wood laminate or tile. Cedar lined M Closet; wood framed windows; newer roof; air & furnace; new hot water tank; landscaped yd; shed; new ex. paint are just some of the features of this MOVE-IN READY home.
-
1996-07-15soldstatus $87,000
-
1996-04-08$88,500
-
1993-11-10soldstatus $87,000
-
1993-09-27$86,750
-
1991-05-01soldstatus $77,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,626 · $219/mo
- Projected year-2 tax
- $2,626 · $219/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,509
- − Mortgage interest
- −$14,564
- − Property taxes
- −$2,626
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$2,121
- − Management
- −$2,121
- − Depreciation
- −$7,564
- Taxable loss
- −$3,786
- Est. tax savings @ 24.0%
- +$909
- After-tax cash flow
- $1,563/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Glenpool
- NCES district ID
- 4012720
- Math proficiency
- 25% ▼ -10.00%
- Reading proficiency
- 27% ▼ -6.00%
- Median HH income
- $60,823
- Composite
- 23.92/100
- National rank
- #7789
- State rank
- #78 of 270 in OK
Livability — Glenpool
- Score
- 70/100
- State rank
- #39
- US rank
- #7699
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glenpool, OK
- County
- Tulsa County · 640,811 people
- City population
- 13,745
- Metro
- Tulsa, OK
- Population (ZIP)
- 13,745
- Household income
- $80,542
- Rent vs Own
- Severe rent burden
- 288.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 61% Two or more races 17% Hispanic / Latino 11% Native American 7% Asian 4% Black 4%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Lithuanian 3% Slovak 2% Romanian 2%
- Foreign-born
- 7% · Canada, Philippines, South Korea
- Languages at home
- 89% English-only · Spanish 6% Other Asian/Pacific 2% Tagalog/Filipino 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.90%
- Current HPI
- 223.9379
- Rent YoY
- —
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+258.3% since first listed18 events — show timeline
- 2026-04-28 Price Changed $277,700 MLS Technology, Inc.
- 2026-04-14 Sold (Public Records) $241,000 Public Records
- 2026-03-26 Price Changed $285,000 MLS Technology, Inc.
- 2026-02-24 Listed $290,000 MLS Technology, Inc.
- 2025-10-03 Sold (Public Records) $247,000 Public Records
- 2024-10-10 Sold (Public Records) $240,000 Public Records
- 2021-06-30 Sold (Public Records) $242,000 Public Records
- 2020-05-06 Sold (Public Records) $172,000 Public Records
- 2020-05-06 Sold (MLS) $172,000 MLS Technology, Inc.
- 2020-03-27 Pending — MLS Technology, Inc.
- 2020-03-24 Relisted — MLS Technology, Inc.
- 2020-03-23 Pending — MLS Technology, Inc.
- 2020-03-21 Listed $169,900 MLS Technology, Inc.
- 1996-07-15 Sold (Public Records) $87,000 Public Records
- 1996-04-08 Listed $88,500 MLS Technology, Inc.
- 1993-11-10 Sold (Public Records) $87,000 Public Records
- 1993-09-27 Listed $86,750 MLS Technology, Inc.
- 1991-05-01 Sold (Public Records) $77,500 Public Records
Property tax history
+6.1%/yrLatest (2025): $2,626 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…