CashFlowRE
Sign in Sign up
1817 Ridgewood Ave
B+ Composite 75.85
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$42,900

1817 Ridgewood Ave · Toledo, OH 43608
2 bd · 1.0 ba · 936 sqft · SingleFamily public records · 12 Days on market
Built 1916 4,200 sqft lot Est $54k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

Key facts

  • Quiet street
  • Close to parks
  • Oversized closets

Tags

ENCLOSED FRONT PORCHNEW VINYL FLOORINGOVERSIZED CLOSETSHUGE BACKYARDQUIET STREETCLOSE TO PARKS

Property features AI

Finance

  • HOA & community: Nearby park and playground

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer; WiFi available
  • Home design: Single-family house; Two-story; No shared/common walls; Entry on main level
  • Construction: Vinyl siding; Block foundation; Shingle roof; Built as a residential single family home
  • Exterior features: Enclosed porch; Front porch; City street frontage

Interior

  • Kitchen: Kitchen (main level, ~12 x 9)
  • Bedrooms: Two upper-level bedrooms (each ~12 x 11)
  • Flooring: Vinyl flooring
  • Bathrooms: 1 bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Walk-in closet(s); Partial basement
  • Laundry & utility: Laundry area (other)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $43k.

Deal economics

  • At list price, monthly cash flow is $322 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($871 rent vs $43k).
  • Cap rate 15.3% vs local median 7.5% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Leverette Elementary School (math 3% / reading 13%, grade F, #1,517 of 1,584 statewide, top 96%, 429 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.9%/yr); 59 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($29k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $297 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $12k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.4% of price; built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $42,900

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.03%
Cap rate
15.30%
Cash-on-cash
32.18%
DSCR
2.43
GRM
4.1

CMA / ARV

ARV (on-the-fly)
$54,288
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3333 Beaumont Dr 0.28mi 2/1.0 988 (+6%) 3mo $42,500 $43 75
3220 Maher St 0.38mi 3/1.0 (+1) 952 (+2%) 4mo $54,900 $58 71
3449 Brigham St 0.53mi 3/1.0 (+1) 946 (+1%) 1mo $54,000 $57 68
1019 E Manhattan Blvd 0.64mi 2/1.5 923 (-1%) 4mo $67,000 $73 63
3463 Brigham St 0.54mi 3/1.0 (+1) 986 (+5%) 1mo $54,000 $55 60
1541 Booth Ave 0.17mi 3/1.0 (+1) 1,057 (+13%) 6mo $90,100 $85 60
3150 Doyle St 0.57mi 2/1.0 976 (+4%) 8mo $25,000 $26 60
1102 Woodward Ave 0.46mi 3/1.0 (+1) 1,041 (+11%) 4mo $62,000 $60 52
2830 F St 0.48mi 3/1.0 (+1) 1,041 (+11%) 5mo $52,500 $50 50
2422 N Ontario St 0.63mi 2/1.0 814 (-13%) 2mo $55,000 $68 47
1101 Ketcham Ave 0.47mi 3/1.0 (+1) 1,068 (+14%) 3mo $25,850 $24 47
1118 E Manhattan Blvd 0.59mi 3/1.0 (+1) 980 (+5%) 16mo $80,000 $82 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.89% rent growth · sell at horizon

5-year hold
IRR
28.4%
Equity multiple
2.20×
Total profit
$14,409
Equity at exit
$6,397
10-year hold
IRR
36.4%
Equity multiple
4.54×
Total profit
$42,481
Equity at exit
$3,709

Cash invested: $12,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43608

Home prices YoY
-21.3%
Rents YoY
3.9%
Active inventory
59
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$871 high interval (Pro) →
Mortgage (P&I)
$225
Tax from tax record
$123 /mo · $1,476/yr
Insurance
$18
HOA
$0
Vacancy / Maint / Mgmt
$183
Net cashflow
$322

Break-even live

Break-even rent $463
Max offer price $42,900
Occupancy floor 58%

Sensitivity live

Price -10% $346 -5% $334 +0% $322 +5% $310 +10% $298
Rent -10% $253 -5% $288 +0% $322 +5% $357 +10% $391
Rate -1.0pp $344 -0.5pp $333 base $322 +0.5pp $311 +1.0pp $300

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,725
Closing costs
$1,287
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3405 Beaumont Dr Toledo, OH 2.0 1.0 855 $745 $0.87 15d 1 0.32mi
3439 Jeannette Ave Toledo, OH 3.0 1.0 1098 $1,095 $1.00 45d 1 0.43mi
3474 Maher St Toledo, OH 2.0 1.0 736 $1,125 $1.53 45d 1 0.49mi
413 Sandusky St Toledo, OH 2.0 1.0 900 $775 $0.86 24d 1 0.72mi
2932 N Ontario St Toledo, OH 2.0 1.0 750 $750 $1.00 24d 1 0.73mi
2023 N Erie St Toledo, OH 1.0 1.0 951 $685 $0.72 22d 1 0.86mi
2929 N Summit St Toledo, OH 1.0 1.0 650 $550 $0.85 15d 1 0.88mi
1951 N Summit St Unit 2 Toledo, OH 2.0 1.0 835 $800 $0.96 45d 1 1.04mi
524 E Hudson St Toledo, OH 2.0 1.0 1050 $825 $0.79 45d 1 1.05mi
3563 E Manhattan Blvd Toledo, OH 1.0–2.0 1.0 707 $850 $1.20 15d 1 1.14mi
2807 Chestnut St Unit 2 Toledo, OH 1.0 1.0 745 $495 $0.66 22d 1 1.21mi
405 E Manhattan Blvd Toledo, OH 2.0 1.0 1000 $900 $0.90 15d 1 1.22mi
420 Everett St Toledo, OH 2.0 1.0 1000 $975 $0.97 24d 1 1.26mi
340 E Lake St Toledo, OH 2.0 1.0 683 $775 $1.13 24d 1 1.29mi
333 E Lake St Toledo, OH 2.0 1.0 800 $495 $0.62 24d 1 1.30mi
319 Dexter St Toledo, OH 2.0 1.0 990 $1,005 $1.02 45d 1 1.33mi
329 Mettler St Toledo, OH 2.0 1.0 908 $975 $1.07 15d 1 1.35mi
227 Everett St Toledo, OH 2.0 1.0 914 $850 $0.93 45d 1 1.39mi

Listing history 30 events

  1. 2026-06-05
    status $42,900 Pending 12 DOM
  2. 2026-06-03
    days on market $42,900 Active 12 DOM
  3. 2026-06-02
    days on market $42,900 Active 11 DOM
  4. 2026-06-01
    days on market $42,900 Active 10 DOM
  5. 2026-05-31
    days on market $42,900 Active 9 DOM
  6. 2026-05-30
    days on market $42,900 Active 8 DOM
  7. 2026-05-22
    listed $42,900 Active
  8. 2026-02-28
    historical
  9. 2026-02-02
    status Active
  10. 2026-01-06
    historical Contingent
  11. 2025-11-29
    price $49,900
  12. 2025-10-14
    price $40,000 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  13. 2025-08-01
    price $64,500
  14. 2025-06-19
    listed $49,000 Active
  15. 2025-05-28
    historical
  16. 2025-05-01
    status Active
  17. 2025-04-22
    historical Contingent
  18. 2025-04-14
    price $47,500
  19. 2025-03-29
    status Active
  20. 2025-03-11
    historical Contingent
  21. 2025-01-10
    status Active
  22. 2024-10-22
    historical Contingent
  23. 2024-10-14
    listed $49,999 Active
  24. 2024-10-03
    soldstatus $40,000 Closed 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  25. 2024-09-21
    status Pending 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  26. 2024-09-17
    status Active 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  27. 2024-09-17
    price $45,000 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  28. 2024-09-09
    historical Contingent 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  29. 2024-08-29
    listed $59,900 Active 531-char remark
    Show marketing remark (531 chars)

    Welcome to 1817 Ridgewood Avenue! This 936 sq ft, 2-bedroom, 1-bathroom home has been beautifully updated with new windows, siding, floors, carpet, and a completely refreshed kitchen. Fresh paint throughout gives it a modern feel. This lovely home just needs a few minor touches to become your next home or a move-in ready income-producing property to make a great addition to your investment portfolio. Situated on a 4,200 sq ft lot, this is a fantastic opportunity you won’t want to miss at a great price! Being SOLD AS IS.

  30. 2010-02-19
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,476 · $123/mo
Projected year-2 tax
$1,476 · $123/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X (unshaded) · 5% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,451
− Mortgage interest
−$2,403
− Property taxes
−$1,476
− Insurance
−$214
− Repairs & maintenance
−$836
− Management
−$836
− Depreciation
−$1,248
Taxable income
$3,437
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$825
After-tax cash flow
$3,041/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
13,593
Household income
$29,275
Rent vs Own
44.6% rent · 55.4% own
Severe rent burden
911.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 57% White 25% Two or more races 9% Hispanic / Latino 8% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 1%
Foreign-born
4% · Canada, China
Languages at home
91% English-only · Spanish 7%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.73%
Current HPI
139.4964
Rent YoY
▲ 3.89%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+186.0% since first listed
24 events — show timeline
  • 2026-05-22 Listed $42,900 NORIS
  • 2026-02-28 Listing Removed NORIS
  • 2026-02-02 Relisted NORIS
  • 2026-01-06 Contingent NORIS
  • 2025-11-29 Price Changed $49,900 NORIS
  • 2025-10-14 Price Changed $40,000 NORIS
  • 2025-08-01 Price Changed $64,500 NORIS
  • 2025-06-19 Listed $49,000 NORIS
  • 2025-05-28 Listing Removed NORIS
  • 2025-05-01 Relisted NORIS
  • 2025-04-22 Contingent NORIS
  • 2025-04-14 Price Changed $47,500 NORIS
  • 2025-03-29 Relisted NORIS
  • 2025-03-11 Contingent NORIS
  • 2025-01-10 Relisted NORIS
  • 2024-10-22 Contingent NORIS
  • 2024-10-14 Listed $49,999 NORIS
  • 2024-10-03 Sold (MLS) $40,000 NORIS
  • 2024-09-21 Pending NORIS
  • 2024-09-17 Relisted NORIS
  • 2024-09-17 Price Changed $45,000 NORIS
  • 2024-09-09 Contingent NORIS
  • 2024-08-29 Listed $59,900 NORIS
  • 2010-02-19 Sold (Public Records) $15,000 Public Records

Property tax history

+7.3%/yr

Latest (2025): $1,476 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…