152 Fairview Ln · Montevallo, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 63.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.1/15.0
- Cash flow +9.6/30.0
- Schools +3.9/10.0
- Livability +3.1/5.0
- DSCR +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 152 Fairview Ln in Montevallo! This charming home offers the perfect blend of comfort and convenience, nestled in a quiet setting just minutes from downtown, local shops, and the University of Montevallo. Inside, you’ll find a functional layout with inviting living spaces, abundant natural light, and plenty of room to relax or entertain. The kitchen provides ample cabinet and counter space, while the bedrooms offer comfort and privacy. Step outside to enjoy a spacious yard —ideal for gatherings, gardening, or simply unwinding. Whether you’re a first-time buyer, student, downsizing, or investing, this property is a fantastic opportunity in a growing area. Don’t miss your chance to make it yours!
Key facts
- 7,840 sq ft lot
- 2 garage spots
- Built 2001
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-143 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $185k (12.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (31.6% below list).
- Recommended offer: $144k (31.6% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 3.7% in Montevallo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#217 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing B+; Watch: schools D+, amenities F, commute F.
- Shelby County (suburban): math 30% / reading 58% proficiency, ranked #16 of 129 in AL (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 114 active listings in the ZIP; 987 units permitted in Shelby County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Shelby County population projected at +23% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $149k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 63% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 5.47%
- Cash-on-cash
- -2.93%
- DSCR
- 0.87
- GRM
- 12.2
CMA / ARV
- ARV (median comp)
- $233,660
- List price
- $210,000
- Delta
- -10.13%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 152 Fairview Ln | 0.00mi | 3/2.0 | 1,531 (0%) | 0mo | $215,000 | $140 | 100 |
| 25 Pleasant | 0.67mi | 2/1.0 (-1) | 1,680 (+10%) | 2mo | $32,000 | $19 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -21.2%
- Equity multiple
- 0.26×
- Total profit
- $-43,253
- Equity at exit
- $31,312
- IRR
- -14.9%
- Equity multiple
- 0.15×
- Total profit
- $-49,776
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35115
- Home prices YoY
- -19.3%
- Active inventory
- 114
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $1,437 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$90 /mo · $1,075/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $-143
Break-even live
Sensitivity live
| Price | -10% $-25 | -5% $-84 | +0% $-143 | +5% $-203 | +10% $-262 |
|---|---|---|---|---|---|
| Rent | -10% $-257 | -5% $-200 | +0% $-143 | +5% $-87 | +10% $-30 |
| Rate | -1.0pp $-38 | -0.5pp $-90 | base $-143 | +0.5pp $-198 | +1.0pp $-253 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-15status $210,000 Pending 73 DOM
-
2026-06-15days on market $210,000 Contingent 73 DOM
-
2026-06-13days on market $210,000 Contingent 71 DOM
-
2026-06-13days on market $210,000 Contingent 70 DOM
-
2026-06-10days on market $210,000 Contingent 68 DOM
-
2026-06-09days on market $210,000 Contingent 67 DOM
-
2026-06-08days on market $210,000 Contingent 66 DOM
-
2026-06-07days on market $210,000 Contingent 65 DOM
-
2026-06-05days on market $210,000 Contingent 62 DOM
-
2026-06-03days on market $210,000 Contingent 61 DOM
-
2026-06-02days on market $210,000 Contingent 60 DOM
-
2026-06-01days on market $210,000 Contingent 59 DOM
-
2026-05-31days on market $210,000 Contingent 58 DOM
-
2026-05-17historical Contingent 738-char remark
Show marketing remark (738 chars)
Welcome to 152 Fairview Ln in Montevallo! This charming home offers the perfect blend of comfort and convenience, nestled in a quiet setting just minutes from downtown, local shops, and the University of Montevallo. Inside, you’ll find a functional layout with inviting living spaces, abundant natural light, and plenty of room to relax or entertain. The kitchen provides ample cabinet and counter space, while the bedrooms offer comfort and privacy. Step outside to enjoy a spacious yard —ideal for gatherings, gardening, or simply unwinding. Whether you’re a first-time buyer, student, downsizing, or investing, this property is a fantastic opportunity in a growing area. Don’t miss your chance to make it yours!
-
2026-04-23status Active 738-char remark
Show marketing remark (738 chars)
Welcome to 152 Fairview Ln in Montevallo! This charming home offers the perfect blend of comfort and convenience, nestled in a quiet setting just minutes from downtown, local shops, and the University of Montevallo. Inside, you’ll find a functional layout with inviting living spaces, abundant natural light, and plenty of room to relax or entertain. The kitchen provides ample cabinet and counter space, while the bedrooms offer comfort and privacy. Step outside to enjoy a spacious yard —ideal for gatherings, gardening, or simply unwinding. Whether you’re a first-time buyer, student, downsizing, or investing, this property is a fantastic opportunity in a growing area. Don’t miss your chance to make it yours!
-
2026-04-13historical Contingent 738-char remark
Show marketing remark (738 chars)
Welcome to 152 Fairview Ln in Montevallo! This charming home offers the perfect blend of comfort and convenience, nestled in a quiet setting just minutes from downtown, local shops, and the University of Montevallo. Inside, you’ll find a functional layout with inviting living spaces, abundant natural light, and plenty of room to relax or entertain. The kitchen provides ample cabinet and counter space, while the bedrooms offer comfort and privacy. Step outside to enjoy a spacious yard —ideal for gatherings, gardening, or simply unwinding. Whether you’re a first-time buyer, student, downsizing, or investing, this property is a fantastic opportunity in a growing area. Don’t miss your chance to make it yours!
-
2026-04-03$210,000 Active 738-char remark
Show marketing remark (738 chars)
Welcome to 152 Fairview Ln in Montevallo! This charming home offers the perfect blend of comfort and convenience, nestled in a quiet setting just minutes from downtown, local shops, and the University of Montevallo. Inside, you’ll find a functional layout with inviting living spaces, abundant natural light, and plenty of room to relax or entertain. The kitchen provides ample cabinet and counter space, while the bedrooms offer comfort and privacy. Step outside to enjoy a spacious yard —ideal for gatherings, gardening, or simply unwinding. Whether you’re a first-time buyer, student, downsizing, or investing, this property is a fantastic opportunity in a growing area. Don’t miss your chance to make it yours!
-
2017-05-10soldstatus $149,000
-
2017-04-18soldstatus $147,000 Sold 226-char remark
Show marketing remark (226 chars)
Looking for a nice home sitting on a Golf Course? Look no further! This home has completely been renovated with: New roof, Heat Pump, Water Heater, Carpet, Paint and Hardwood in the entry way. All you have to do is move in. ..
-
2017-03-10historical 226-char remark
Show marketing remark (226 chars)
Looking for a nice home sitting on a Golf Course? Look no further! This home has completely been renovated with: New roof, Heat Pump, Water Heater, Carpet, Paint and Hardwood in the entry way. All you have to do is move in. ..
-
2017-02-28historical Contingent 226-char remark
Show marketing remark (226 chars)
Looking for a nice home sitting on a Golf Course? Look no further! This home has completely been renovated with: New roof, Heat Pump, Water Heater, Carpet, Paint and Hardwood in the entry way. All you have to do is move in. ..
-
2017-02-11$159,900 Active 226-char remark
Show marketing remark (226 chars)
Looking for a nice home sitting on a Golf Course? Look no further! This home has completely been renovated with: New roof, Heat Pump, Water Heater, Carpet, Paint and Hardwood in the entry way. All you have to do is move in. ..
-
2009-06-08soldstatus $145,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,075 · $90/mo
- Projected year-2 tax
- $1,075 · $90/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 63% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,238
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,075
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,379
- − Management
- −$1,379
- − Depreciation
- −$6,109
- Taxable loss
- −$5,517
- Est. tax savings @ 24.0%
- +$1,324
- After-tax cash flow
- $-398/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Shelby County
- NCES district ID
- 0103030
- Math proficiency
- 30% ▼ -28.00%
- Reading proficiency
- 58% ▲ 2.00%
- Median HH income
- $66,672
- Composite
- 39.29/100
- National rank
- #3995
- State rank
- #16 of 129 in AL
Livability — Montevallo
- Score
- 62/100
- State rank
- #217
- US rank
- #16530
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Montevallo, AL
- Population (ZIP)
- 16,911
Population outlook (Shelby County) Hauer SSP2
- Today (2025)
- 237,024 people
- By 2030
- 249,868 · +5.4%
- By 2040
- 272,778 · +15.1%
- By 2050
- 291,062 · +22.8%
- By 2075
- 326,049 · +37.6%
- By 2100
- 335,870 · +41.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Hispanic / Latino 21% Black 15% Two or more races 6%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Slovak 2% Iranian 1% Italian 1%
- Foreign-born
- 11% · Canada, China, Jamaica
- Languages at home
- 78% English-only · Spanish 21% Chinese 1%
Political lean MEDSL · Shelby
- 2024 margin
- Solid R (+40.9) · D 29.0% · R 69.9% · Other 1.1%
- 2008→2024 swing
- +12.6pp toward D · 2008: -53.4pp · 2024: -40.9pp
- All cycles
- 2024: R+40.9 2020: R+40.4 2016: R+50.3 2012: R+55.6 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.55%
- Current HPI
- 207.2205
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+43.9% since first listed10 events — show timeline
- 2026-05-17 Contingent — Greater Alabama MLS
- 2026-04-23 Relisted — Greater Alabama MLS
- 2026-04-13 Contingent — Greater Alabama MLS
- 2026-04-03 Listed $210,000 Greater Alabama MLS
- 2017-05-10 Sold (Public Records) $149,000 Public Records
- 2017-04-18 Sold (MLS) $147,000 Greater Alabama MLS
- 2017-03-10 Delisted — Greater Alabama MLS
- 2017-02-28 Contingent — Greater Alabama MLS
- 2017-02-11 Listed $159,900 Greater Alabama MLS
- 2009-06-08 Sold (Public Records) $145,900 Public Records
Property tax history
+4.3%/yrLatest (2025): $1,075 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…