CashFlowRE
Sign in Sign up
2226 Cody St Triplex
B+ Composite 79.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.3/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.5/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$490,000

2226 Cody St · Hollywood, FL 33020
4 bd · 2.0 ba · 1,888 sqft · MultiFamily · 12 Days on market
Built 1958 Good condition $260/sqft · 15% below area Est $578k · 15% under ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Perfect Triplex all renovated Brand New Roof, brand new kitchen with new appliances, new a/c, new flooring.This is a beautiful turnkey producing 50400/year !!! all rented with new leases.Send your offer it won't last.

Key facts

  • Storage room
  • Legally zoned
  • Shared laundry area

Tags

LEGALLY ZONEDSTRUCTURALLY REMODELEDSHARED LAUNDRY AREASTORAGE ROOMROOF INSTALLED IN 2020BRAND-NEW CENTRAL AC

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 4-bed/2.0-bath units multifamily listed at $490k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $8k ($96k/yr) — positive. Per door: $3k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($15k rent vs $490k).
  • Cap rate 27.0% vs local median 3.3% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); South Broward High School (math 24% / reading 49%, grade F, #351 of 667 statewide, top 54%, 2,397 students, 59% FRL).
  • Market conditions: 907 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 75d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,992/mo per unit this rent would consume 106% of the median local household income ($56k/yr) (locally 15% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $137k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $490,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.06% ✓
Cap rate
26.97%
Cash-on-cash
73.86%
DSCR
4.29
GRM
2.7

CMA / ARV

ARV (median comp)
$577,824
List price
$490,000
Delta
-15.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
258 SW 8th St 0.31mi 4/3.0 2,042 (+8%) 1mo $570,000 $279 67
254 SW 6th St 0.38mi 3/2.0 (-1) 1,721 (-9%) 0mo $570,000 $331 62
2999 Lakewood Ln 1.07mi 3/2.5 (-1) 1,850 (-2%) 2mo $525,000 $284 53
1422 Coolidge St Unit none 1.23mi 4/3.0 1,985 (+5%) 0mo $831,000 $419 52
417 SE 4th St 1.12mi 3/2.0 (-1) 1,978 (+5%) 1mo $625,000 $316 51
2100 N 14th Ter 1.15mi 3/2.0 (-1) 1,976 (+5%) 1mo $620,000 $314 51
3015 Oaktree Ln Unit 277 1.14mi 3/2.5 (-1) 1,690 (-10%) 1mo $400,000 $237 39
1516 Scott St 1.08mi 4/2.0 1,557 (-18%) 2mo $660,000 $424 39
3003 Lakewood Ln 1.09mi 3/2.5 (-1) 1,640 (-13%) 1mo $400,000 $244 35
2411 Hayes St 1.28mi 3/2.0 (-1) 1,538 (-18%) 1mo $420,000 $273 34
2917 Mckinley St 1.37mi 3/2.0 (-1) 1,492 (-21%) 2mo $735,000 $493 34
206 SE 3rd St 0.87mi 3/1.5 (-1) 1,533 (-19%) 0mo $520,000 $339 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
69.7%
Equity multiple
4.15×
Total profit
$431,772
Equity at exit
$73,061
10-year hold
IRR
73.7%
Equity multiple
8.55×
Total profit
$1,035,550
Equity at exit
$42,366

Cash invested: $137,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
6 active · 3 under contract
Median asking
$617,500 ($353/sqft)
Median days on market
117 d
This list price
lowest-priced of the active set
ARV vs active asking
-13.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33020

Active inventory
907
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$14,976 high interval (Pro) →
Mortgage (P&I)
−$2,570
Tax est. 1.5%
−$612 /mo · $7,350/yr
Insurance
−$204
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
−$0
Vacancy / Maint / Mgmt
−$3,145
Net cashflow
$8,018

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $14,976

Break-even live

Break-even rent $4,826
Max offer price $490,000
Occupancy floor 41%

Sensitivity live

Price -10% $8,357 -5% $8,188 +0% $8,018 +5% $7,849 +10% $7,680
Rent -10% $6,835 -5% $7,427 +0% $8,018 +5% $8,610 +10% $9,201
Rate -1.0pp $8,265 -0.5pp $8,143 base $8,018 +0.5pp $7,891 +1.0pp $7,762

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$122,500
Closing costs
$14,700
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2227 Cody St Unit 1505757P Hollywood, FL 4.0 3.0 1097 $4,992 $4.55 117d 1 0.05mi
2243 Greene St Unit A Hollywood, FL 4.0 2.0 1132 $3,200 $2.83 165d 1 0.11mi
2320 Douglas St Hollywood, FL 3.0 2.0 1258 $2,325 $1.85 3d 1 0.15mi
2230 Atlanta St Hollywood, FL 3.0 2.0 1446 $3,200 $2.21 5d 1 0.15mi
2206 Simms St Unit 2206 Hollywood, FL 3.0 2.0 1000 $2,800 $2.80 160d 1 0.19mi
2345 Douglas St Hollywood, FL 3.0 2.0 1416 $2,900 $2.05 146d 1 0.20mi
2345 Douglas St Hollywood, FL 3.0 2.0 1416 $2,900 $2.05 165d 1 0.20mi
2235 Farragut St Hollywood, FL 3.0 2.0 1200 $2,700 $2.25 134d 1 0.22mi
2218 Farragut St Hollywood, FL 3.0 1.0 1027 $2,090 $2.04 52d 1 0.24mi
254 SW 8th St Unit 254 Dania Beach, FL 3.0 2.0 1210 $4,250 $3.51 65d 1 0.30mi
254 SW 8th St Dania, FL 3.0 2.0 1210 $4,250 $3.51 74d 1 0.30mi
249 SW 11th St Apt 2 Dania Beach, FL 3.0 2.0 1100 $2,650 $2.41 52d 1 0.33mi
266 SW 6th St Dania Beach, FL 3.0 2.0 1390 $3,200 $2.30 129d 1 0.34mi
266 SW 6th St Dania, FL 3.0 2.0 1390 $3,200 $2.30 161d 1 0.34mi
753 SW 3rd Pl Unit 753 Dania Beach, FL 3.0 2.0 1014 $2,700 $2.66 10d 1 0.42mi
753 SW 3rd Pl Unit 753 Dania Beach, FL 3.0 2.0 1014 $2,800 $2.76 74d 1 0.42mi
753 SW 3rd Pl Unit 753 Dania Beach, FL 3.0 2.0 1014 $2,700 $2.66 3d 1 0.42mi
220 SW 5th St Dania, FL 3.0 2.0 1462 $4,200 $2.87 92d 1 0.47mi
220 SW 5th St Dania, FL 3.0 2.0 1462 $4,200 $2.87 10d 1 0.47mi
35 SW 6th St Unit 1 Dania Beach, FL 3.0 2.0 1450 $3,200 $2.21 115d 1 0.49mi
241 SW 3rd Ter Dania, FL 3.0 2.0 1163 $2,800 $2.41 5d 1 0.56mi
241 SW 3rd Ter Dania, FL 3.0 2.0 1163 $2,800 $2.41 57d 1 0.56mi
241 SW 3rd Ter Dania, FL 3.0 2.0 1163 $2,800 $2.41 10d 1 0.56mi
2309 Liberty St Unit A Hollywood, FL 3.0 2.0 1180 $2,800 $2.37 165d 1 0.57mi
2000 Stirling Rd Hollywood, FL 1.0–3.0 1.0–2.0 993 $4,305 $4.34 2d 14 0.59mi
1912 Sherman St Hollywood, FL 4.0 3.0 1260 $4,950 $3.93 113d 1 0.59mi
29 SE 8th St Dania, FL 3.0 2.0 1487 $3,590 $2.41 165d 1 0.60mi
2302 Liberty St Hollywood, FL 3.0 2.0 1300 $2,300 $1.77 18d 1 0.60mi
2514 Sherman St Unit main Hollywood, FL 3.0 2.0 1287 $3,000 $2.33 158d 1 0.60mi
19 SE 7th St Unit 2 Dania Beach, FL 3.0 2.0 1200 $4,500 $3.75 1d 1 0.61mi
19 SE 7th St Unit 2 Dania Beach, FL 3.0 2.0 1200 $4,500 $3.75 32d 1 0.61mi
1845 Sherman St Hollywood, FL 3.0 2.0 1280 $3,290 $2.57 158d 1 0.62mi
2201 Scott St Unit A1 Hollywood, FL 3.0 2.0 1200 $3,000 $2.50 107d 1 0.62mi
2201 Scott St Unit B Hollywood, FL 3.0 2.0 1200 $2,500 $2.08 74d 1 0.62mi
2201 Scott St Hollywood, FL 3.0 2.0 1200 $3,000 $2.50 118d 1 0.62mi
27 SE 6th St Dania, FL 3.0 1.0 1354 $2,950 $2.18 83d 1 0.63mi
2435 Liberty St Hollywood, FL 3.0 2.0 1103 $2,441 $2.21 77d 1 0.64mi
2435 Liberty St Hollywood, FL 3.0 2.0 1164 $2,245 $1.93 71d 1 0.64mi
14 SE 14th St Dania Beach, FL 3.0 1.0 1341 $2,300 $1.72 1d 1 0.65mi
2539 Thomas St Hollywood, FL 4.0 2.0 1500 $3,850 $2.57 10d 1 0.66mi

Property features AI

Finance

HOA & community
Community laundry facilities

Exterior

Parking
3 parking spaces
Security
Impact glassStorm/security shuttersSmoke detector
Utilities
Public waterPublic sewer
Home design
One story
Construction
Block constructionConcrete roof
Exterior features
FenceOpen porch

Interior

Kitchen
Microwave, range, refrigerator
Bedrooms
4 bedrooms
Flooring
Ceramic tile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Laundry & utility
Washer, dryer

Listing history 50 events

  1. 2026-11-08
    days on market $490,000 Active 12 DOM
  2. 2026-11-07
    days on market $490,000 Active 11 DOM
  3. 2026-11-06
    days on market $490,000 Active 10 DOM
  4. 2026-11-05
    days on market $490,000 Active 9 DOM
  5. 2026-11-04
    days on market $490,000 Active 8 DOM
  6. 2026-11-02
    days on market $490,000 Active 6 DOM
  7. 2026-11-01
    days on market $490,000 Active 5 DOM
  8. 2026-10-31
    days on market $490,000 Active 4 DOM
  9. 2026-10-30
    days on market $490,000 Active 3 DOM
  10. 2026-10-29
    days on market $490,000 Active 2 DOM
  11. 2026-10-27
    pricedays on marketlisting id $490,000 Active 1 DOM
  12. 2026-10-26
    days on market $520,000 Active 150 DOM
  13. 2026-10-26
    days on market $520,000 Active 149 DOM
  14. 2026-10-24
    days on market $520,000 Active 148 DOM
  15. 2026-10-23
    days on market $520,000 Active 147 DOM
  16. 2026-10-22
    days on market $520,000 Active 146 DOM
  17. 2026-10-21
    days on market $520,000 Active 145 DOM
  18. 2026-10-20
    days on market $520,000 Active 144 DOM
  19. 2026-10-19
    days on market $520,000 Active 143 DOM
  20. 2026-10-18
    days on market $520,000 Active 142 DOM
  21. 2026-10-17
    days on market $520,000 Active 141 DOM
  22. 2026-10-16
    days on market $520,000 Active 140 DOM
  23. 2026-10-15
    days on market $520,000 Active 139 DOM
  24. 2026-10-14
    days on market $520,000 Active 138 DOM
  25. 2026-10-13
    days on market $520,000 Active 137 DOM
  26. 2026-10-12
    days on market $520,000 Active 136 DOM
  27. 2026-10-11
    days on market $520,000 Active 135 DOM
  28. 2026-10-10
    days on market $520,000 Active 134 DOM
  29. 2026-10-09
    days on market $520,000 Active 133 DOM
  30. 2026-10-08
    days on market $520,000 Active 132 DOM
  31. 2026-10-07
    days on market $520,000 Active 131 DOM
  32. 2026-10-06
    days on market $520,000 Active 130 DOM
  33. 2026-10-05
    days on market $520,000 Active 129 DOM
  34. 2026-10-04
    days on market $520,000 Active 128 DOM
  35. 2026-10-03
    days on market $520,000 Active 127 DOM
  36. 2026-10-02
    days on market $520,000 Active 126 DOM
  37. 2026-09-29
    days on market $520,000 Active 123 DOM
  38. 2026-09-27
    days on market $520,000 Active 121 DOM
  39. 2026-09-23
    days on market $520,000 Active 117 DOM
  40. 2026-09-22
    days on market $520,000 Active 116 DOM
  41. 2026-09-21
    days on market $520,000 Active 115 DOM
  42. 2026-09-20
    days on market $520,000 Active 114 DOM
  43. 2026-09-18
    days on market $520,000 Active 112 DOM
  44. 2026-09-17
    days on market $520,000 Active 111 DOM
  45. 2026-09-16
    days on market $520,000 Active 110 DOM
  46. 2026-09-15
    days on market $520,000 Active 109 DOM
  47. 2026-09-14
    days on market $520,000 Active 108 DOM
  48. 2026-09-13
    days on market $520,000 Active 107 DOM
  49. 2026-09-12
    days on market $520,000 Active 106 DOM
  50. 2026-09-11
    days on market $520,000 Active 105 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone AE · 13% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$179,712
− Mortgage interest
−$27,448
− Property taxes
−$7,350
− Insurance
−$7,568
− Repairs & maintenance
−$14,377
− Management
−$14,377
− Depreciation
−$14,255
Taxable income
$94,337
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$22,641
After-tax cash flow
$73,578/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $9,440–$28,320 screening

This fully renovated, structurally legal duplex in Hollywood offers a good condition with minimal repairs needed. It's move-in ready and has strong cash flow potential.

Value-add opportunities

  • Both Landscaping — Enhances curb appeal and adds value ↑
  • Both Painting — Fresh paint can improve curb appeal and interior aesthetics ↑
  • Both Landscaping improvements — Landscaping can enhance curb appeal and add value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 44/100

Zoned Schools

Elementary Hollywood Hills Elementary School C+ FL #816/2,144 Nat'l #9,263/41,679 Middle Attucks Middle School F FL #360/571 Nat'l #5,872/14,009 High South Broward High School F FL #351/667 Nat'l #9,347/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 76/100

Livability — Hollywood

Score
76/100
State rank
#232
US rank
#3548

Category grades

Amenities D Commute A+ Cost of living C+ Crime B+ Employment C Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hollywood, FL
County
Broward County · 2,207,033 people
City population
109,079
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
46,322
Household income
$56,473
Rent vs Own
63.5% rent · 36.5% own
Severe rent burden
15% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 43% Two or more races 31% White 28% Black 24% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4% Cuban 9% Dominican 3% Salvadoran 3%
Languages at home
48% English-only · Spanish 38% French/Haitian/Cajun 6% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics
—

Price history

-7.4% since first listed
5 events — show timeline
  • 2026-10-27 Listed $490,000 MARMLS
  • 2026-10-27 Listing Removed — MARMLS
  • 2026-05-29 Listed $520,000 MARMLS
  • 2021-09-23 Sold (MLS) $520,000 Beaches MLS
  • 2021-07-27 Listed $529,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…