CashFlowRE
Sign in Sign up
2396 Superior St
D Composite 42.66
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +7.5/15.0
  • Livability +4.4/5.0
  • 1% rule +4.2/10.0
  • Schools +4.2/10.0
  • DSCR +4.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$125,000

2396 Superior St · Trenton, MI 48183
2 bd · 1.0 ba · 650 sqft · SingleFamily public records · 25 Days on market
Built 1923 3,049 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2-bedroom, 1-bath home on a quiet, tree-lined block in a wonderful neighborhood. This well-maintained small house offers the perfect blend of cozy indoor living and fantastic outdoor space. Step onto the inviting front porch - ideal for morning coffee or greeting neighbors. Inside, the home features a bright and functional layout with two comfortable bedrooms and a full bathroom. The kitchen and living areas are efficiently designed, making this the perfect low-maintenance home for first-time buyers, downsizers, or anyone looking for easy living. The real highlight is the spacious yard and back porch - perfect for relaxing, entertaining, gardening, or letting the kids/pets play safely. The large backyard offers plenty of room to create your own outdoor oasis. Located on a great block with friendly neighbors, this home combines classic curb appeal with practical comfort. Whether you're looking for a starter home or a peaceful retreat, 2396 Superior Street is ready for you to move in and make it your own. A sweet, solid little house with big charm and even bigger outdoor potential!

Key facts

  • Spacious yard
  • Front porch
  • Large backyard

Tags

FRONT PORCHSPACIOUS YARDBACK PORCHLARGE BACKYARD

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Water available; Sewer available
  • Home design: Single-family residence; One level; Ground-level entry with steps; Vinyl siding exterior
  • Construction: Slab foundation
  • Exterior features: Paved road access; Lot approximately 0.07 acres (30 x 100)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No central cooling
  • Interior features: Total of 4 rooms; Home comes with a home warranty

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $0 ($3/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (7.6% below list).
  • Recommended offer: $115k (7.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.1% in Trenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 88/100 on livability (#15 in MI, #250 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+.
  • Trenton Public Schools (suburban): math 44% / reading 53% proficiency, ranked #109 of 540 in MI (top 20%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 171 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($84k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $1k; list at $125k implies a 9515% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $115,496 (7.6% below list)

Questions for the listing agent

  1. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.30%
Cash-on-cash
0.01%
DSCR
1.00
GRM
9.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.2%
Equity multiple
0.42×
Total profit
$-20,191
Equity at exit
$18,638
10-year hold
IRR
-7.9%
Equity multiple
0.50×
Total profit
$-17,369
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48183

Active inventory
171
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,155 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$205 /mo · $2,455/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$243
Net cashflow
$0

Break-even live

Break-even rent $1,155
Max offer price $125,000
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3854 Fort St Unit 3 Trenton, MI 1.0 1.0 600 $925 $1.54 1d 1 1.30mi

Listing history 28 events

  1. 2026-06-18
    days on market $125,000 Active 25 DOM
  2. 2026-06-17
    days on market $125,000 Active 24 DOM
  3. 2026-06-16
    days on market $125,000 Active 23 DOM
  4. 2026-06-15
    days on market $125,000 Active 22 DOM
  5. 2026-06-13
    days on market $125,000 Active 20 DOM
  6. 2026-06-09
    days on market $125,000 Active 16 DOM
  7. 2026-06-08
    days on market $125,000 Active 15 DOM
  8. 2026-06-07
    days on market $125,000 Active 14 DOM
  9. 2026-06-04
    days on market $125,000 Active 11 DOM
  10. 2026-06-03
    days on market $125,000 Active 10 DOM
  11. 2026-06-02
    days on market $125,000 Active 9 DOM
  12. 2026-06-01
    days on market $125,000 Active 8 DOM
  13. 2026-05-31
    days on market $125,000 Active 7 DOM
  14. 2026-05-24
    listed $125,000 Active
    Show marketing remark (1109 chars)

    Charming 2-bedroom, 1-bath home on a quiet, tree-lined block in a wonderful neighborhood. This well-maintained small house offers the perfect blend of cozy indoor living and fantastic outdoor space. Step onto the inviting front porch - ideal for morning coffee or greeting neighbors. Inside, the home features a bright and functional layout with two comfortable bedrooms and a full bathroom. The kitchen and living areas are efficiently designed, making this the perfect low-maintenance home for first-time buyers, downsizers, or anyone looking for easy living. The real highlight is the spacious yard and back porch - perfect for relaxing, entertaining, gardening, or letting the kids/pets play safely. The large backyard offers plenty of room to create your own outdoor oasis. Located on a great block with friendly neighbors, this home combines classic curb appeal with practical comfort. Whether you're looking for a starter home or a peaceful retreat, 2396 Superior Street is ready for you to move in and make it your own. A sweet, solid little house with big charm and even bigger outdoor potential!

  15. 2026-05-24
    listed $125,000 Active 1109-char remark
    Show marketing remark (1109 chars)

    Charming 2-bedroom, 1-bath home on a quiet, tree-lined block in a wonderful neighborhood. This well-maintained small house offers the perfect blend of cozy indoor living and fantastic outdoor space. Step onto the inviting front porch - ideal for morning coffee or greeting neighbors. Inside, the home features a bright and functional layout with two comfortable bedrooms and a full bathroom. The kitchen and living areas are efficiently designed, making this the perfect low-maintenance home for first-time buyers, downsizers, or anyone looking for easy living. The real highlight is the spacious yard and back porch - perfect for relaxing, entertaining, gardening, or letting the kids/pets play safely. The large backyard offers plenty of room to create your own outdoor oasis. Located on a great block with friendly neighbors, this home combines classic curb appeal with practical comfort. Whether you're looking for a starter home or a peaceful retreat, 2396 Superior Street is ready for you to move in and make it your own. A sweet, solid little house with big charm and even bigger outdoor potential!

  16. 2015-02-05
    soldstatus $1,300 Sold 350-char remark
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  17. 2015-02-05
    soldstatus $1,300
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  18. 2015-01-26
    historical 350-char remark
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  19. 2015-01-22
    historical
  20. 2015-01-14
    status Active 350-char remark
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  21. 2015-01-08
    historical 350-char remark
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  22. 2015-01-03
    price $2,000 350-char remark
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  23. 2014-07-31
    historical
  24. 2014-07-31
    historical
  25. 2014-06-10
    listed $16,500 Active 350-char remark
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  26. 2014-06-10
    listed $2,000
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  27. 2014-06-10
    listed $19,900
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

  28. 2014-06-10
    listed $19,900
    Show marketing remark (350 chars)

    * * $2000 on a Quit Claim Deed. $7300 in back taxes. Please review inspection report. * * Investment Property in Trenton! Property has good bones and is ready for renovation. Would make a nice rental or flip. Priced to sell. Private owned, fast close!! Taxes are roughly 1200 a year, 2013 showing abatements to be taken care of by the seller.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,455 · $205/mo
Projected year-2 tax
$2,455 · $205/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,860
− Mortgage interest
−$7,002
− Property taxes
−$2,455
− Insurance
−$625
− Repairs & maintenance
−$1,109
− Management
−$1,109
− Depreciation
−$3,636
Taxable loss
−$2,076
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$498
After-tax cash flow
$501/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Trenton Public Schools
NCES district ID
2633900
Math proficiency
44% ▼ -7.00%
Reading proficiency
53% ▼ -2.00%
Median HH income
$55,947
Composite
42.08/100
National rank
#3321
State rank
#109 of 540 in MI

Livability — Trenton

Score
88/100
State rank
#15
US rank
#250

Category grades

Amenities B+ Commute A Cost of living A+ Crime A+ Employment B+ Housing A+ Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Trenton, MI
County
Wayne County · 1,562,939 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
41,765
Household income
$83,508
Rent vs Own
23.8% rent · 76.2% own
Severe rent burden
836.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 6% Black 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 15% Lithuanian 4% Slovak 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Other Indo-European 3% Spanish 2%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -222.34%
Current HPI
216.3623
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+657.6% since first listed
15 events — show timeline
  • 2026-05-24 Listed $125,000 REALCOMP
  • 2026-05-24 Listed $125,000 MiRealSource-MiMLS
  • 2015-02-05 Sold (MLS) $1,300 MiRealSource-MiMLS
  • 2015-02-05 Sold (MLS) $1,300 REALCOMP
  • 2015-01-26 Listing Removed REALCOMP
  • 2015-01-22 Listing Removed MiRealSource-MiMLS
  • 2015-01-14 Relisted REALCOMP
  • 2015-01-08 Listing Removed REALCOMP
  • 2015-01-03 Price Changed $2,000 REALCOMP
  • 2014-07-31 Listing Removed MiRealSource-MiMLS
  • 2014-07-31 Listing Removed REALCOMP
  • 2014-06-10 Listed $19,900 MiRealSource-MiMLS
  • 2014-06-10 Listed $19,900 REALCOMP
  • 2014-06-10 Listed $2,000 MiRealSource-MiMLS
  • 2014-06-10 Listed $16,500 REALCOMP

Property tax history

+4.8%/yr

Latest (2025): $2,455 · -22.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…