CashFlowRE
Sign in Sign up
2210 Rhinehill Rd SE
D Composite 42.48
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.9/30.0
  • Livability +4.2/5.0
  • 1% rule +3.5/10.0
  • Rent growth +3.3/5.0
  • Schools +2.7/10.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$237,000

2210 Rhinehill Rd SE · Atlanta, GA 30315
3 bd · 3.0 ba · 1,680 sqft · SingleFamily public records · 221 Days on market
Built 1960 0.37 ac lot $141/sqft · 18% below area Est $290k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

**SHORTSALE***. Approved shortsale, appraised April 2025 for $265,000. Perfect Airbnb Investment Opportunity! This renovated 3-bed, 3-bath Brick Ranch, updated in 2020, is ideally located near the airport, making it a prime choice for short-term rentals. Inside, enjoy new flooring, an open kitchen with stainless steel appliances and marble countertops, and a serene master suite with a spa-style bathroom. The unfinished basement, already framed, offers the potential to add two more bedrooms, expanding your investment. With a spacious backyard, two-car carport, and proximity to The BeltLine, Grant Park, and more, this property is a fantastic blend of comfort and potential!

Key facts

  • Marble countertops
  • Spa-style bathroom
  • Serene master suite

Tags

RENOVATED BRICK RANCHOPEN KITCHENSTAINLESS STEEL APPLIANCESMARBLE COUNTERTOPSSERENE MASTER SUITESPA-STYLE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $237k.

Deal economics

  • At list price, monthly cash flow is $-192 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $203k (14.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (15.3% below list).
  • Recommended offer: $201k (15.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.2%/yr); 378 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,008/mo this rent would consume 47% of the median local household income ($51k/yr) (locally 2962% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 221 days — a 12% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
  • 24 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,792 (15.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 221 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.32%
Cash-on-cash
-3.47%
DSCR
0.85
GRM
9.8

CMA / ARV

ARV (median comp)
$290,440
List price
$237,000
Delta
-18.40%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2126 Jernigan Dr 0.42mi 4/2.0 (+1) 1,700 (+1%) 7mo $295,000 $174 64
1924 Browns Mill Rd SE 0.56mi 3/2.0 1,750 (+4%) 11mo $315,000 $180 53
1812 Lakewood Ave SE 0.73mi 3/2.5 1,664 (-1%) 11mo $240,000 $144 53
290 Bromack Dr SE 0.36mi 4/2.5 (+1) 1,512 (-10%) 9mo $313,000 $207 52
1885 Lakewood Ave SE 0.71mi 3/2.5 1,564 (-7%) 2mo $150,000 $96 52
2187 Baywood Dr SE 0.60mi 3/2.5 1,867 (+11%) 0mo $315,000 $169 51
2509 Browns Mill Rd SE 0.57mi 4/2.0 (+1) 1,620 (-4%) 12mo $250,000 $154 48
117 Hillsdale Dr 0.62mi 3/2.0 1,560 (-7%) 12mo $325,000 $208 45
353 Troy St SE 0.52mi 3/2.0 1,500 (-11%) 14mo $370,000 $247 42
16 Bromack Dr SE 0.61mi 4/1.5 (+1) 1,775 (+6%) 12mo $192,000 $108 41
121 Hillsdale Dr SE 0.62mi 3/1.5 1,489 (-11%) 12mo $205,000 $138 37
2368 Jernigan Pl SE 0.52mi 3/1.0 1,466 (-13%) 14mo $151,000 $103 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.23% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.25×
Total profit
$-50,058
Equity at exit
$35,337
10-year hold
IRR
-14.9%
Equity multiple
0.14×
Total profit
$-56,951
Equity at exit
$20,491

Cash invested: $66,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30315

Rents YoY
3.2%
Active inventory
378
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,008 high interval (Pro) →
Mortgage (P&I)
$1,243
Tax from tax record
$437 /mo · $5,241/yr
Insurance
$99
HOA
$0
Vacancy / Maint / Mgmt
$422
Net cashflow
$-192

Break-even live

Break-even rent $2,251
Max offer price $203,062
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,250
Closing costs
$7,110
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
76 Schell Rd SE Atlanta, GA 3.0 1.0 1080 $1,623 $1.50 24d 1 0.18mi
172 Meador Way SE Atlanta, GA 3.0 2.0 1100 $1,950 $1.77 24d 1 0.35mi
2087 Lakewood Trl SE Atlanta, GA 3.0 2.5 1056 $2,256 $2.14 24d 1 0.39mi
2153 Burroughs Ave SE Atlanta, GA 3.0 2.0 2212 $1,650 $0.75 22d 1 0.44mi
340 Adelle St SE Atlanta, GA 3.0 1.0 1122 $1,500 $1.34 3d 1 0.49mi
2332 Baywood Dr SE Atlanta, GA 3.0 2.0 1100 $1,400 $1.27 18d 1 0.49mi
136 Hillsdale Dr SE Atlanta, GA 3.0 2.0 1075 $1,995 $1.86 24d 1 0.57mi
349 Laquita Dr SE Atlanta, GA 3.0 2.5 1587 $1,850 $1.17 19d 1 0.59mi
293 Jordan St SE Atlanta, GA 3.0 2.5 1637 $2,500 $1.53 24d 1 0.64mi
2145 Macon Dr SW Atlanta, GA 3.0 1.0 1059 $1,450 $1.37 24d 1 0.64mi
1875 Conrad Ave SE Atlanta, GA 3.0 2.0 1088 $1,803 $1.66 22d 1 0.64mi
585 McWilliams Rd SE #104 Atlanta, GA 2.0 3.0 1500 $2,078 $1.39 20d 1 0.67mi
1845 Lakewood Ter SE Atlanta, GA 3.0 2.0 1859 $1,850 $1.00 13d 1 0.68mi
73 Polar Rock Rd SW Atlanta, GA 3.0 1.0 1098 $1,850 $1.68 10d 1 0.71mi
585 McWilliams Rd SE #2402 Atlanta, GA 2.0 2.5 1548 $2,200 $1.42 3d 1 0.71mi
585 McWilliams Rd SE #1406 Atlanta, GA 3.0 2.5 1742 $2,400 $1.38 24d 1 0.76mi
9 Gould St SE Atlanta, GA 3.0 2.0 1800 $2,000 $1.11 24d 1 0.85mi
1770 Richmond Cir SE Unit 1000E Atlanta, GA 2.0 2.0 1200 $1,365 $1.14 24d 1 0.87mi
1770 Richmond Cir SE Unit 500F Atlanta, GA 2.0 2.0 1200 $1,750 $1.46 24d 1 0.87mi
2694 Fairlane Dr SE Atlanta, GA 4.0 2.0 1372 $2,800 $2.04 24d 1 0.88mi
1754 Richmond Cir SE Atlanta, GA 2.0 2.0 1200 $1,750 $1.46 8d 2 0.94mi
1114 Oak Knoll Ter SE Atlanta, GA 4.0 2.0 1525 $2,800 $1.84 24d 1 0.99mi
445 Cleveland Ave SE Atlanta, GA 2.0–3.0 1.0–2.0 1014 $1,591 $1.57 2d 13 1.00mi
1569 Jonesboro Rd SE Atlanta, GA 4.0 2.0 1680 $2,400 $1.43 19d 1 1.12mi
1569 Jonesboro Rd SE Atlanta, GA 4.0 2.0 1680 $2,400 $1.43 17d 1 1.12mi
2019 Pryor Rd SW Atlanta, GA 2.0 2.5 1449 $2,600 $1.79 24d 1 1.22mi
250 Amal Dr SW #7009 Atlanta, GA 3.0 2.5 1440 $1,850 $1.28 8d 1 1.24mi
41 Meldon Ave SE Atlanta, GA 4.0 1.5 1323 $1,495 $1.13 17d 1 1.25mi
976 McKay Dr SE Atlanta, GA 3.0 1.0 1200 $1,695 $1.41 3d 1 1.28mi
2745 Old Hapeville Rd SW Atlanta, GA 2.0–3.0 2.0 1007 $1,375 $1.36 15d 1 1.28mi
2786 Old Hapeville Rd SW Atlanta, GA 2.0 1.5 1050 $1,150 $1.10 24d 1 1.30mi
245 Amal Dr SW #3004 Atlanta, GA 2.0 2.0 1402 $1,800 $1.28 22d 1 1.30mi
64 Moury Ave SE Atlanta, GA 4.0 3.5 1877 $2,699 $1.44 24d 1 1.33mi
1515 Jonesboro Rd SE Atlanta, GA 3.0 2.0 1360 $2,300 $1.69 13d 1 1.33mi
1037 Rebel Forest Dr SE Atlanta, GA 3.0 2.0 1075 $1,750 $1.63 24d 1 1.33mi
2007 Turner Rd SE Atlanta, GA 3.0 2.0 2000 $2,399 $1.20 15d 1 1.38mi
117 Brown Ave SE Atlanta, GA 4.0 2.5 1632 $1,945 $1.19 14d 1 1.39mi
309 Pickfair Way SW Atlanta, GA 3.0 2.5 1824 $2,423 $1.33 24d 1 1.42mi
91 Thirkield Ave SE Atlanta, GA 2.0 1.0 1092 $1,995 $1.83 24d 1 1.45mi
95 Thirkield Ave SE Atlanta, GA 3.0 2.0 1096 $1,850 $1.69 16d 1 1.45mi

Listing history 50 events

  1. 2025-10-21
    listed $237,000 New 679-char remark
    Show marketing remark (679 chars)

    **SHORTSALE***. Approved shortsale, appraised April 2025 for $265,000. Perfect Airbnb Investment Opportunity! This renovated 3-bed, 3-bath Brick Ranch, updated in 2020, is ideally located near the airport, making it a prime choice for short-term rentals. Inside, enjoy new flooring, an open kitchen with stainless steel appliances and marble countertops, and a serene master suite with a spa-style bathroom. The unfinished basement, already framed, offers the potential to add two more bedrooms, expanding your investment. With a spacious backyard, two-car carport, and proximity to The BeltLine, Grant Park, and more, this property is a fantastic blend of comfort and potential!

  2. 2025-10-21
    listed $237,000 Active 679-char remark
    Show marketing remark (679 chars)

    **SHORTSALE***. Approved shortsale, appraised April 2025 for $265,000. Perfect Airbnb Investment Opportunity! This renovated 3-bed, 3-bath Brick Ranch, updated in 2020, is ideally located near the airport, making it a prime choice for short-term rentals. Inside, enjoy new flooring, an open kitchen with stainless steel appliances and marble countertops, and a serene master suite with a spa-style bathroom. The unfinished basement, already framed, offers the potential to add two more bedrooms, expanding your investment. With a spacious backyard, two-car carport, and proximity to The BeltLine, Grant Park, and more, this property is a fantastic blend of comfort and potential!

  3. 2025-10-21
    historical
    Show marketing remark (679 chars)

    **SHORTSALE***. Approved shortsale, appraised April 2025 for $265,000. Perfect Airbnb Investment Opportunity! This renovated 3-bed, 3-bath Brick Ranch, updated in 2020, is ideally located near the airport, making it a prime choice for short-term rentals. Inside, enjoy new flooring, an open kitchen with stainless steel appliances and marble countertops, and a serene master suite with a spa-style bathroom. The unfinished basement, already framed, offers the potential to add two more bedrooms, expanding your investment. With a spacious backyard, two-car carport, and proximity to The BeltLine, Grant Park, and more, this property is a fantastic blend of comfort and potential!

  4. 2025-10-21
    historical
    Show marketing remark (679 chars)

    **SHORTSALE***. Approved shortsale, appraised April 2025 for $265,000. Perfect Airbnb Investment Opportunity! This renovated 3-bed, 3-bath Brick Ranch, updated in 2020, is ideally located near the airport, making it a prime choice for short-term rentals. Inside, enjoy new flooring, an open kitchen with stainless steel appliances and marble countertops, and a serene master suite with a spa-style bathroom. The unfinished basement, already framed, offers the potential to add two more bedrooms, expanding your investment. With a spacious backyard, two-car carport, and proximity to The BeltLine, Grant Park, and more, this property is a fantastic blend of comfort and potential!

  5. 2025-09-02
    price $238,000
  6. 2025-09-02
    price $238,000
  7. 2025-05-27
    price $245,000
  8. 2025-05-27
    price $245,000
  9. 2025-05-14
    status Active
  10. 2025-05-14
    status Back On Market
  11. 2025-04-24
    status Pending
  12. 2025-03-31
    status Under Contract
  13. 2025-03-31
    historical Active Under Contract
  14. 2025-03-25
    status Back On Market
  15. 2025-03-25
    status Active
  16. 2025-03-18
    status Under Contract
  17. 2025-03-18
    historical Active Under Contract
  18. 2025-01-23
    price $220,000
  19. 2025-01-23
    price $220,000
  20. 2025-01-22
    status Back On Market
  21. 2025-01-22
    status Active
  22. 2025-01-11
    status Under Contract
  23. 2025-01-11
    historical Active Under Contract
  24. 2024-10-23
    listed $250,000 New
  25. 2024-10-23
    listed $250,000 Active
  26. 2024-10-23
    historical
  27. 2024-10-23
    historical
  28. 2024-09-09
    listed $305,000 Active
  29. 2024-09-09
    listed $305,000 New
  30. 2021-01-07
    soldstatus $230,000
  31. 2020-12-18
    soldstatus $230,000 Closed
  32. 2020-12-18
    soldstatus $230,000 Sold
  33. 2020-11-17
    status Pending
  34. 2020-11-11
    historical Active Under Contract
  35. 2020-11-06
    status Under Contract
  36. 2020-10-08
    listed $230,000 Active
  37. 2020-10-08
    listed $230,000 New
  38. 2020-07-01
    historical
  39. 2020-06-30
    historical
  40. 2020-05-22
    price $212,999
  41. 2020-03-11
    listed $215,000 Active
  42. 2020-03-11
    listed $212,999 Active
  43. 2019-09-03
    soldstatus $108,000
  44. 2019-08-27
    soldstatus $108,000 Closed
  45. 2019-08-27
    soldstatus $108,000 Sold
  46. 2019-07-12
    status Under Contract
  47. 2019-07-12
    status Pending
  48. 2019-07-04
    status Back on Market
  49. 2019-07-04
    status Active
  50. 2019-06-21
    status Under Contract

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,241 · $437/mo
Projected year-2 tax
$5,241 · $437/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,095
− Mortgage interest
−$13,276
− Property taxes
−$5,241
− Insurance
−$1,185
− Repairs & maintenance
−$1,928
− Management
−$1,928
− Depreciation
−$6,895
Taxable loss
−$6,357
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,526
After-tax cash flow
$-780/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
34,264
Household income
$50,822
Rent vs Own
56.7% rent · 43.3% own
Severe rent burden
2962.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 14% Hispanic / Latino 10% Two or more races 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 1% Italian 1% Lithuanian 1%
Foreign-born
5% · Canada
Languages at home
90% English-only · Spanish 9% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -281.87%
Current HPI
176.673
Rent YoY
▲ 3.23%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+930.4% since first listed
67 events — show timeline
  • 2025-10-21 Listing Removed FMLS
  • 2025-10-21 Listing Removed GAMLS
  • 2025-10-21 Listed $237,000 FMLS
  • 2025-10-21 Listed $237,000 GAMLS
  • 2025-09-02 Price Changed $238,000 FMLS
  • 2025-09-02 Price Changed $238,000 GAMLS
  • 2025-05-27 Price Changed $245,000 GAMLS
  • 2025-05-27 Price Changed $245,000 FMLS
  • 2025-05-14 Relisted FMLS
  • 2025-05-14 Relisted GAMLS
  • 2025-04-24 Pending FMLS
  • 2025-03-31 Pending GAMLS
  • 2025-03-31 Contingent FMLS
  • 2025-03-25 Relisted GAMLS
  • 2025-03-25 Relisted FMLS
  • 2025-03-18 Pending GAMLS
  • 2025-03-18 Contingent FMLS
  • 2025-01-23 Price Changed $220,000 FMLS
  • 2025-01-23 Price Changed $220,000 GAMLS
  • 2025-01-22 Relisted GAMLS
  • 2025-01-22 Relisted FMLS
  • 2025-01-11 Pending GAMLS
  • 2025-01-11 Contingent FMLS
  • 2024-10-23 Listing Removed GAMLS
  • 2024-10-23 Listing Removed FMLS
  • 2024-10-23 Listed $250,000 FMLS
  • 2024-10-23 Listed $250,000 GAMLS
  • 2024-09-09 Listed $305,000 GAMLS
  • 2024-09-09 Listed $305,000 FMLS
  • 2021-01-07 Sold (Public Records) $230,000 Public Records
  • 2020-12-18 Sold (MLS) $230,000 GAMLS
  • 2020-12-18 Sold (MLS) $230,000 FMLS
  • 2020-11-17 Pending FMLS
  • 2020-11-11 Contingent FMLS
  • 2020-11-06 Pending GAMLS
  • 2020-10-08 Listed $230,000 GAMLS
  • 2020-10-08 Listed $230,000 FMLS
  • 2020-07-01 Listing Removed GAMLS
  • 2020-06-30 Listing Removed FMLS
  • 2020-05-22 Price Changed $212,999 FMLS
  • 2020-03-11 Listed $212,999 GAMLS
  • 2020-03-11 Listed $215,000 FMLS
  • 2019-09-03 Sold (Public Records) $108,000 Public Records
  • 2019-08-27 Sold (MLS) $108,000 GAMLS
  • 2019-08-27 Sold (MLS) $108,000 FMLS
  • 2019-07-12 Pending GAMLS
  • 2019-07-12 Pending FMLS
  • 2019-07-04 Relisted GAMLS
  • 2019-07-04 Relisted FMLS
  • 2019-06-21 Pending GAMLS
  • 2019-06-21 Pending FMLS
  • 2019-06-19 Listed $115,000 GAMLS
  • 2019-06-18 Listed $115,000 FMLS
  • 2018-10-10 Sold (Public Records) $83,000 Public Records
  • 2018-10-03 Sold (MLS) $83,000 GAMLS
  • 2018-09-28 Pending FMLS
  • 2018-09-28 Pending GAMLS
  • 2018-09-26 Sold (MLS) $83,000 FMLS
  • 2018-09-17 Contingent GAMLS
  • 2018-09-17 Contingent FMLS
  • 2018-09-06 Relisted GAMLS
  • 2018-09-06 Relisted FMLS
  • 2018-08-31 Pending GAMLS
  • 2018-08-30 Contingent FMLS
  • 2018-08-23 Listed $89,900 GAMLS
  • 2018-08-23 Listed $89,900 FMLS
  • 2018-08-10 Sold (Public Records) $23,000 Public Records

Property tax history

+13.1%/yr

Latest (2025): $5,241 · -6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…