108 Sherry St · Sneads Ferry, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- DSCR +7.9/10.0
- 1% rule +5.0/10.0
- Rent growth +3.9/5.0
- Schools +3.9/10.0
- ARV discount +3.3/15.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Affordable home with 2 bedrooms and 2 baths. Single wide mobile home with addition under one metal roof offer approximately 1260 sq. ft. The addition leads out onto a nice covered patio. Garage, lean to and shed are bonus assets. Yard is nicely landscaped with dogwood and magnolia trees, even blueberry bushes! The lot is . 44 acre and located just minutes from beaches, MARSOC and shopping. Call for appointment.
Key facts
- Open living spaces
- Waterfront dining
- Local boat ramps
Tags
Property features AI
Exterior
- Parking: Attached garage (2 spaces); Unpaved parking
- Security: Storm door(s)
- Utilities: Well and public water available; Septic tank; Underground utilities; Water connected
- Home design: Manufactured home; One level; Aluminum siding exterior
- Construction: Metal roof; Frame construction
- Exterior features: Covered patio and porch; Porch; Above-ground pool; Shed(s); Workshop; Has view
Interior
- Kitchen: Electric oven; Freezer; Refrigerator; Garbage disposal; Electric water heater
- Bedrooms: Total rooms: 5
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air; Wall/window unit(s); Propane and electric heating; Forced air; Heat pump
- Interior features: Walk-in closets; Ceiling fans; Storm windows; Window coverings; Crawl space (no finished basement)
- Laundry & utility: Washer; Dryer; Laundry located in hall laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $190k.
Deal economics
- At list price, monthly cash flow is $392 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 4.0% in Sneads Ferry — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#398 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+; Watch: health & safety D, amenities F, commute F.
- Onslow County Schools (other): math 42% / reading 49% proficiency, ranked #84 of 178 in NC (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Dixon Elementary (math 63% / reading 66%, grade B, #147 of 1,410 statewide, top 11%, 736 students, 30% FRL); Dixon Middle (math 49% / reading 53%, grade C, #106 of 475 statewide, top 22%, 948 students, 39% FRL); Dixon High (math 62% / reading 72%, grade B, #142 of 535 statewide, top 28%, 1,149 students, 33% FRL) — zoned schools at 34% FRL track the district average.
- Zoned-school proficiency averages 61% at this address vs 46% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the Onslow County Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+5.7%/yr); 560 active listings in the ZIP; solid renter incomes; 1,246 units permitted in Onslow County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $53k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $144k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.77%
- Cash-on-cash
- 8.85%
- DSCR
- 1.39
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $173,880
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 109 Tasha St | 0.21mi | 3/2.0 | 920 (+10%) | 16mo | $190,000 | $207 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.68% rent growth · sell at horizon
- IRR
- -0.3%
- Equity multiple
- 0.99×
- Total profit
- $-626
- Equity at exit
- $28,328
- IRR
- 11.7%
- Equity multiple
- 2.02×
- Total profit
- $54,122
- Equity at exit
- $16,427
Cash invested: $53,197 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28460
- Rents YoY
- 5.7%
- Active inventory
- 560
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,907 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$39 /mo · $465/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$400
- Net cashflow
- $392
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,498
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-05-31days on market $189,990 Active 125 DOM
-
2026-05-30days on market $189,990 Active 124 DOM
-
2026-04-29price $189,990
-
2026-03-26price $194,900
-
2026-01-26$199,900 Active
-
2023-04-16historical
-
2022-12-19price $175,000
-
2022-11-03price $179,999
-
2022-10-21$189,999 Active
-
2021-10-25soldstatus $144,000 415-char remark
Show marketing remark (415 chars)
Affordable home with 2 bedrooms and 2 baths. Single wide mobile home with addition under one metal roof offer approximately 1260 sq. ft. The addition leads out onto a nice covered patio. Garage, lean to and shed are bonus assets. Yard is nicely landscaped with dogwood and magnolia trees, even blueberry bushes! The lot is . 44 acre and located just minutes from beaches, MARSOC and shopping. Call for appointment.
-
2021-08-27$150,000 415-char remark
Show marketing remark (415 chars)
Affordable home with 2 bedrooms and 2 baths. Single wide mobile home with addition under one metal roof offer approximately 1260 sq. ft. The addition leads out onto a nice covered patio. Garage, lean to and shed are bonus assets. Yard is nicely landscaped with dogwood and magnolia trees, even blueberry bushes! The lot is . 44 acre and located just minutes from beaches, MARSOC and shopping. Call for appointment.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $465 · $39/mo
- Projected year-2 tax
- $1,558 · $130/mo
- Expected delta
- +$1,093/yr (+$91/mo · 235.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,881
- − Mortgage interest
- −$10,642
- − Property taxes
- −$465
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,830
- − Management
- −$1,830
- − Depreciation
- −$5,527
- Taxable income
- $1,636
- Est. tax owed @ 24.0%
- −$393
- After-tax cash flow
- $4,313/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Onslow County Schools
- NCES district ID
- 3703450
- Math proficiency
- 42% ▲ 6.00%
- Reading proficiency
- 49% ▲ 5.00%
- Median HH income
- $46,076
- Composite
- 38.66/100
- National rank
- #4148
- State rank
- #84 of 178 in NC
Livability — Sneads Ferry
- Score
- 63/100
- State rank
- #398
- US rank
- #15272
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Onslow County · 164,453 people
- City population
- 13,532
- Metro
- Jacksonville, NC
- Population (ZIP)
- 13,532
- Household income
- $88,908
- Rent vs Own
- Severe rent burden
- 349.0
Population outlook (Onslow County) Hauer SSP2
- Today (2025)
- 189,789 people
- By 2030
- 194,463 · +2.5%
- By 2040
- 193,629 · +2.0%
- By 2050
- 193,248 · +1.8%
- By 2075
- 196,995 · +3.8%
- By 2100
- 201,513 · +6.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Two or more races 13% Hispanic / Latino 9% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 5% Dominican 2%
- Common ancestry
- Lithuanian 3% Romanian 2% Portuguese 2%
- Foreign-born
- 3% · South Korea, Canada
- Languages at home
- 93% English-only · Spanish 4% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Onslow
- 2024 margin
- Solid R (+35.9) · D 31.5% · R 67.5% · Other 1.0%
- 2008→2024 swing
- -14.5pp toward R · 2008: -21.5pp · 2024: -35.9pp
- All cycles
- 2024: R+35.9 2020: R+30.2 2016: R+34.6 2012: R+27.0 2008: R+21.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -162.21%
- Current HPI
- 176.3461
- Rent YoY
- ▲ 5.68%
- Metro
- Jacksonville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+26.7% since first listed9 events — show timeline
- 2026-04-29 Price Changed $189,990 Hive MLS
- 2026-03-26 Price Changed $194,900 Hive MLS
- 2026-01-26 Listed $199,900 Hive MLS
- 2023-04-16 Listing Removed — Hive MLS
- 2022-12-19 Price Changed $175,000 Hive MLS
- 2022-11-03 Price Changed $179,999 Hive MLS
- 2022-10-21 Listed $189,999 Hive MLS
- 2021-10-25 Sold (MLS) $144,000 Hive MLS
- 2021-08-27 Listed $150,000 Hive MLS
Property tax history
+0.5%/yrLatest (2025): $465 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…