CashFlowRE
Sign in Sign up
433 S 7th St #1819
D+ Composite 49.86
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • Cash flow +8.2/30.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • Appreciation +1.4/10.0

$89,500

433 S 7th St #1819 · Minneapolis, MN 55415
1 bd · 1.0 ba · 665 sqft · Condo public records · 100 Days on market
Built 1985 $135/sqft · 44% below area Est $159k · 44% under $867/mo HOA · 48% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy the incredible walkability of downtown Minneapolis with this exceptional property. Featuring 24/7 onsite management, a fitness center, a party room, a conference room, same-level laundry, available contract parking, and direct skyway access, this home is hard to beat. With all-new carpet and paint, the space is move-in ready, allowing you to settle in immediately while providing the perfect canvas to update according to your personal taste.

Key facts

  • Fitness center
  • Party room
  • Conference room

Tags

24/7 ONSITE MANAGEMENTFITNESS CENTERPARTY ROOMCONFERENCE ROOMSAME-LEVEL LAUNDRYAVAILABLE CONTRACT PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $90k.

Deal economics

  • At list price, monthly cash flow is $-84 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $75k (16.5% below list).
  • Meets the 1% rule at list price ($2k rent vs $90k).
  • Recommended offer: $75k (16.5% below list) — sets the bar for cash-flow.
  • Cap rate 5.2% vs local median 3.1% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
  • Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Las Estrellas Elementary (math 15% / reading 12%, grade F, #797 of 857 statewide, top 93%, 336 students, 75% FRL); Northeast Middle (math 13% / reading 31%, grade F, #225 of 258 statewide, top 89%, 501 students, 65% FRL); Edison High (math 24% / reading 50%, grade F, #282 of 471 statewide, top 63%, 896 students, 76% FRL).
  • Zoned-school proficiency averages 24% at this address vs 40% district-wide (-16 pts) — the specific schools serving this property underperform the Minneapolis Public School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 82 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($125k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $619 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 100 days — a 9% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 30y ago; this cycle's ask has dropped $30k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 48% of rent.
Recommended offer $74,739 (16.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 100 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.02%
Cap rate
5.17%
Cash-on-cash
-4.00%
DSCR
0.82
GRM
4.1

CMA / ARV

ARV (median comp)
$158,512
List price
$89,500
Delta
-43.54%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.65% rent growth · sell at horizon

5-year hold
IRR
-23.1%
Equity multiple
0.21×
Total profit
$-19,883
Equity at exit
$13,345
10-year hold
IRR
-18.0%
Equity multiple
0.03×
Total profit
$-24,409
Equity at exit
$7,738

Cash invested: $25,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
34 Tenant-Leaning
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City Minneapolis
34 Tenant-Leaning · D+50
Tenant Opportunity to Purchase; renter's protections.

ZIP-level market 55415

Home prices YoY
-2.4%
Rents YoY
2.6%
Active inventory
82
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,810 high interval (Pro) →
Mortgage (P&I)
$469
Tax from tax record
$140 /mo · $1,681/yr
Insurance
$37
HOA
$867
Vacancy / Maint / Mgmt
$380
Net cashflow
$-84

Break-even live

Break-even rent $1,916
Max offer price $74,739
Occupancy floor 100%

Sensitivity live

Price -10% $-33 -5% $-58 +0% $-84 +5% $-109 +10% $-134
Rent -10% $-227 -5% $-155 +0% $-84 +5% $-12 +10% $59
Rate -1.0pp $-38 -0.5pp $-61 base $-84 +0.5pp $-107 +1.0pp $-130

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,375
Closing costs
$2,685
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
431 S 7th St #2610 Minneapolis, MN 1.0 1.0 430 $1,250 $2.91 25d 1 0.03mi
431 S 7th St Minneapolis, MN 1.0 1.0 430 $1,250 $2.91 45d 2 0.03mi
431 S 7th St Minneapolis, MN 1.0 1.0 430 $1,250 $2.91 12d 2 0.03mi
650 Portland Ave Minneapolis, MN 2.0 1.0–2.0 1104 $2,825 $2.56 0d 16 0.07mi
600 5th Ave S Minneapolis, MN 1.0–2.0 1.0–2.0 878 $1,440 $1.64 0d 12 0.08mi
615 S 8th St Minneapolis, MN 2.0 1.0–2.5 1252 $3,675 $2.94 0d 49 0.13mi
609 S 9th St #2 Minneapolis, MN 1.0 1.0 600 $1,095 $1.82 45d 1 0.20mi
511 S 4th St Minneapolis, MN 2.0 1.0–2.0 882 $2,222 $2.52 0d 11 0.22mi
910 Portland Ave Minneapolis, MN 1.0 1.0 392 $1,056 $2.69 15d 1 0.22mi
608 2nd Ave S Minneapolis, MN 1.0–2.0 1.0–2.0 999 $1,686 $1.69 0d 32 0.23mi
929 Portland Ave #1408 Minneapolis, MN 1.0 1.0 680 $1,485 $2.18 45d 1 0.24mi
900 Centennial Pl Minneapolis, MN 1.0 390 $825 $2.12 15d 1 0.28mi
101 S 5th St Minneapolis, MN 3.0 1.0–2.0 1249 $2,262 $1.81 0d 34 0.31mi
515 E Grant St Minneapolis, MN 1.0–2.0 1.0 820 $1,220 $1.49 3d 10 0.31mi
90 S 9th St Minneapolis, MN 2.0 1.0 823 $1,650 $2.00 0d 4 0.33mi
1400 Park Ave Minneapolis, MN 2.0 1.0–2.0 875 $2,040 $2.33 0d 23 0.34mi
1111 3rd Ave S Unit 1511914P Minneapolis, MN 5.0 1.0–3.0 1178 $5,305 $4.50 0d 5 0.36mi
700 S 4th St Minneapolis, MN 2.0 1.0–2.0 897 $2,688 $2.99 0d 25 0.36mi
465 Nicollet Mall Minneapolis, MN 2.0 1.0–3.0 1153 $3,055 $2.65 0d 14 0.37mi
250 Portland Ave Minneapolis, MN 1.0–2.0 1.0–2.0 897 $1,950 $2.17 0d 9 0.38mi
400 Marquette Ave Minneapolis, MN 3.0 1.0–2.0 1103 $2,452 $2.22 0d 11 0.38mi
95 S 10th St Minneapolis, MN 2.0 1.0–2.0 688 $1,744 $2.53 0d 30 0.38mi
501 E 14th St Minneapolis, MN 1.0 1.0 510 $1,055 $2.07 45d 1 0.39mi
365 Nicollet Mall Minneapolis, MN 3.0 1.0–3.5 1656 $4,354 $2.63 0d 36 0.40mi
240 Park Ave Minneapolis, MN 1.0–2.0 1.0–2.0 1047 $2,075 $1.98 4d 2 0.41mi
1117 Marquette Ave Minneapolis, MN 1.0–2.0 1.0–2.0 886 $1,373 $1.55 0d 17 0.44mi
240 Chicago Ave Minneapolis, MN 2.0 1.0–2.0 825 $2,168 $2.63 0d 14 0.45mi
225 Portland Ave Minneapolis, MN 2.0 1.0–2.0 837 $2,410 $2.88 0d 71 0.45mi
1010 S 7th St Minneapolis, MN 2.0 1.0–2.0 834 $1,928 $2.31 45d 1 0.47mi
728 E 16th St #34 Minneapolis, MN 1.0 1.0 593 $950 $1.60 45d 1 0.47mi
736 E 16th St Minneapolis, MN 1.0–2.0 1.0 650 $917 $1.41 25d 2 0.48mi
811 Washington Ave S Minneapolis, MN 1.0–2.0 1.0–2.0 862 $1,660 $1.93 21d 9 0.48mi
205 Park Ave Minneapolis, MN 1.0–2.0 1.0–2.0 859 $1,829 $2.13 0d 5 0.49mi
729 E 16th St Unit 4 Minneapolis, MN 1.0 1.0 480 $1,155 $2.41 45d 1 0.50mi
270 Hennepin Ave Minneapolis, MN 3.0 1.0–3.0 1505 $4,088 $2.72 0d 53 0.56mi
1423 11th Ave S Minneapolis, MN 1.0–2.0 1.0 818 $1,300 $1.59 0d 27 0.56mi
115 2nd Ave S Minneapolis, MN 1.0 1.0 508 $1,371 $2.70 0d 21 0.57mi
111 S Marquette Ave Minneapolis, MN 1.0–2.0 1.0–2.0 955 $1,516 $1.59 0d 13 0.60mi
212 10th Ave S Minneapolis, MN 3.0 1.0–2.5 1490 $4,213 $2.83 0d 9 0.61mi
1818 Park Ave Unit 181836 Minneapolis, MN 1.0 1.0 750 $950 $1.27 5d 1 0.66mi

HOA detail condo

Monthly dues
$867 · $10,404/yr
Likely covers
gym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-21
    days on market $89,500 Active 100 DOM
  2. 2026-06-18
    days on market $89,500 Active 97 DOM
  3. 2026-06-17
    days on market $89,500 Active 96 DOM
  4. 2026-06-16
    days on market $89,500 Active 95 DOM
  5. 2026-06-15
    days on market $89,500 Active 94 DOM
  6. 2026-06-13
    days on market $89,500 Active 92 DOM
  7. 2026-06-10
    price $89,500 Active 88 DOM
  8. 2026-06-09
    days on market $99,000 Active 88 DOM
  9. 2026-06-08
    days on market $99,000 Active 87 DOM
  10. 2026-06-07
    days on market $99,000 Active 86 DOM
  11. 2026-06-04
    days on market $99,000 Active 83 DOM
  12. 2026-06-03
    days on market $99,000 Active 82 DOM
  13. 2026-06-02
    days on market $99,000 Active 81 DOM
  14. 2026-06-01
    days on market $99,000 Active 80 DOM
  15. 2026-05-31
    days on market $99,000 Active 79 DOM
  16. 2026-04-24
    price $99,000 451-char remark
    Show marketing remark (451 chars)

    Enjoy the incredible walkability of downtown Minneapolis with this exceptional property. Featuring 24/7 onsite management, a fitness center, a party room, a conference room, same-level laundry, available contract parking, and direct skyway access, this home is hard to beat. With all-new carpet and paint, the space is move-in ready, allowing you to settle in immediately while providing the perfect canvas to update according to your personal taste.

  17. 2026-04-03
    price $110,000 451-char remark
    Show marketing remark (451 chars)

    Enjoy the incredible walkability of downtown Minneapolis with this exceptional property. Featuring 24/7 onsite management, a fitness center, a party room, a conference room, same-level laundry, available contract parking, and direct skyway access, this home is hard to beat. With all-new carpet and paint, the space is move-in ready, allowing you to settle in immediately while providing the perfect canvas to update according to your personal taste.

  18. 2026-03-13
    listed $120,000 Active 451-char remark
    Show marketing remark (451 chars)

    Enjoy the incredible walkability of downtown Minneapolis with this exceptional property. Featuring 24/7 onsite management, a fitness center, a party room, a conference room, same-level laundry, available contract parking, and direct skyway access, this home is hard to beat. With all-new carpet and paint, the space is move-in ready, allowing you to settle in immediately while providing the perfect canvas to update according to your personal taste.

  19. 2023-04-10
    soldstatus $119,500
  20. 2023-04-07
    soldstatus $119,500 Sold 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  21. 2023-03-27
    status Pending 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  22. 2023-03-14
    historical Contingent - Inspection 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  23. 2023-02-06
    price $119,500 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  24. 2022-12-14
    status Active 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  25. 2022-12-01
    status Pending 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  26. 2022-11-17
    historical Contingent - Subject to Statutory Rescission 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  27. 2022-07-23
    listed $125,000 Active 945-char remark
    Show marketing remark (945 chars)

    Live in the Heartbeat of the city. Downtown is coming back STRONG! Growing, changing, thriving – Be a Part of it! Live among the skyscrapers of Minneapolis. Priced for assessment to be assumed by buyer. Unit is very well-kept and maintained with updated appliances and flooring by the owner. New honeycomb blinds with new window installation. Great view of the iconic Foshay Tower. Walking distance to light rail to U of M, Mall of America and MSP airport. Blocks away from Target and sporting venues (Target Field, Target Center, US Bank Stadium). Connected to over 9 miles of Skyway-ideal for downtown living during winter months. Building has undergone recent renovation including new unit windows, facade repairs and various upgrades to condo amenities (new fitness center equipment, renovated business center, social and party rooms). Centre Village is located in Downtown West/ Business District meaning a walkable commute for many.

  28. 2000-05-15
    soldstatus $85,000
  29. 2000-04-27
    soldstatus $85,000
  30. 2000-03-11
    historical
  31. 2000-03-10
    listed $82,900
  32. 1997-02-05
    soldstatus $54,000
  33. 1997-01-24
    soldstatus $54,000
  34. 1996-12-06
    historical
  35. 1996-11-19
    listed $54,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$1,681 · $140/mo
Projected year-2 tax
$1,681 · $140/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,723
− Mortgage interest
−$5,013
− Property taxes
−$1,681
− Insurance
−$448
− Repairs & maintenance
−$1,738
− Management
−$1,738
− HOA
−$10,404
− Depreciation
−$2,604
Taxable loss
−$1,901
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$456
After-tax cash flow
$-546/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Minneapolis Public School District
NCES district ID
2721240
Math proficiency
35% ▼ -7.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$50,521
Composite
34.92/100
National rank
#5067
State rank
#217 of 301 in MN

Livability — Minneapolis

Score
78/100
State rank
#110
US rank
#2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minneapolis, MN
County
Hennepin County · 1,150,272 people
City population
417,555
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
6,900
Household income
$124,921
Rent vs Own
66.3% rent · 33.7% own
Severe rent burden
344.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 61% Black 18% Asian 9% Two or more races 6% Hispanic / Latino 4% Native American 2%
Common ancestry
Portuguese 6% Slovak 2% Romanian 2%
Foreign-born
16% · Canada, South Korea, China
Languages at home
87% English-only · Other Indo-European 4% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -7.23%
Current HPI
289.6606
Rent YoY
▲ 2.65%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+80.3% since first listed
20 events — show timeline
  • 2026-04-24 Price Changed $99,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-03 Price Changed $110,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-13 Listed $120,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2023-04-10 Sold (Public Records) $119,500 Public Records
  • 2023-04-07 Sold (MLS) $119,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2023-03-27 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2023-03-14 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2023-02-06 Price Changed $119,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-12-14 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2022-12-01 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2022-11-17 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2022-07-23 Listed $125,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2000-05-15 Sold (Public Records) $85,000 Public Records
  • 2000-04-27 Sold (MLS) $85,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2000-03-11 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2000-03-10 Listed $82,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1997-02-05 Sold (Public Records) $54,000 Public Records
  • 1997-01-24 Sold (MLS) $54,000 NORTHSTARMLS as Distributed by MLS Grid
  • 1996-12-06 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1996-11-19 Listed $54,900 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+1.7%/yr

Latest (2025): $1,681 · +35.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…