CashFlowRE
Sign in Sign up
684 Washington St Unit BA
D+ Composite 46.09
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.4/15.0
  • Appreciation +7.9/10.0
  • Schools +7.6/10.0
  • Rent growth +4.3/5.0
  • Cash flow +4.0/30.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • 1% rule +2.2/10.0
  • DSCR +0.0/10.0

$1,000,000

684 Washington St Unit BA · New York, NY 10014
1 bd · 1.0 ba · 819 sqft · Condo · 59 Days on market
Built 1975 Good condition $1221/sqft · 11% below area Est $1.121M · 11% under $1604/mo HOA · 22% of rent ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

400 SF PRIVATE PATIO ON CHARLES LANE! Welcome to your next home at 684 Washington Street, Unit BA! Nestled on the quaint cobble stone Charles Lane, the one-bedroom, one-bathroom maisonette spans a generous 819 square feet, and 400 SF private patio. Step into the bright and inviting living room, where natural light dances across the hardwood floors, creating a vibrant atmosphere that's sure to impress. The open kitchen is thoughtfully designed with new Kitchen Aid appliances and quartz countertops, making meal prep a breeze. The kitchen seamlessly integrates into the dining area, ideal space for hosting gatherings with ease.

Key facts

  • Quartz countertops
  • 400 sf private patio
  • Private terrace

Tags

400 SF PRIVATE PATIOPRIVATE TERRACENEW KITCHEN AID APPLIANCESQUARTZ COUNTERTOPSLUXURIOUS MARBLE BATHROOMENORMOUS WALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $1.00M. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-3k ($-34k/yr) — negative.
  • To cash-flow at today's rent, offer at most $595k (40.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $724k (27.6% below list).
  • Recommended offer: $595k (40.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Mark Twain Is 239 For The Gifted And Talented (math 90% / reading 96%, grade A+, #6 of 729 statewide, top 1%, 1,207 students, 44% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
  • Market conditions: Rents rising fast (+7.1%/yr); 228 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 31d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 4,467 units permitted in New York County in 2024 (4,463 in 5+ unit buildings).
  • At $7,235/mo this rent would consume 49% of the median local household income ($176k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $65k of equity ($7k loan paydown + $58k appreciation (5.8% local appreciation)).
  • New York County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$104k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($970k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $594,984 (40.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
  3. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.72%
Cap rate
2.93%
Cash-on-cash
-12.00%
DSCR
0.47
GRM
11.5

CMA / ARV

ARV (median comp)
$1,120,850
List price
$1,000,000
Delta
-10.78%
Verdict
UNDERPRICED
Comps
15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
405 BLOOMFIELD St #2 1.24mi 1/1.0 833 (+2%) 0mo $695,000 $834 62
82 BLOOMFIELD St Unit 1B 1.24mi 1/1.0 804 (-2%) 1mo $700,000 $871 61
230 BLOOMFIELD St Unit B1 1.24mi 1/1.0 779 (-5%) 1mo $630,000 $809 56
205 PARK Ave #6 1.30mi 1/1.5 770 (-6%) 0mo $655,000 $851 53
744 PARK Ave Unit 5L 1.45mi 2/1.0 (+1) 784 (-4%) 1mo $699,000 $892 52
20 E 9th St Unit 14O 0.74mi 1/1.5 887 (+8%) 0mo $1,600,000 $1,804 49
93 GARDEN St #4 1.26mi 1/1.0 730 (-11%) 0mo $606,000 $830 46
812 WASHINGTON St #5 1.34mi 2/1.0 (+1) 900 (+10%) 1mo $745,000 $828 43
68 PARK Ave #9 1.34mi 1/1.5 699 (-15%) 1mo $620,000 $887 38
321 BLOOMFIELD St #2 1.23mi 2/2.0 (+1) 909 (+11%) 0mo $842,000 $926 38
304 HUDSON St #3 1.14mi 2/1.0 (+1) 1,003 (+22%) 0mo $899,999 $897 35
703 PARK Ave #3 1.40mi 2/2.0 (+1) 944 (+15%) 0mo $955,000 $1,012 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.79% appreciation · 7.13% rent growth · sell at horizon

5-year hold
IRR
6.8%
Equity multiple
1.46×
Total profit
$130,126
Equity at exit
$615,091
10-year hold
IRR
10.3%
Equity multiple
3.15×
Total profit
$603,131
Equity at exit
$1,103,924

Cash invested: $280,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.

Active competition Active MLS

For sale now
10 active
Median asking
$1,747,000 ($1912/sqft)
Median days on market
53 d
This list price
10% of active listings are priced below it
ARV vs active asking
-28.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10014

Home prices YoY
3.0%
Rents YoY
7.1%
Active inventory
228
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$7,235 high interval (Pro) →
Mortgage (P&I)
$5,244
Tax est. 1.5%
$1,250 /mo · $15,000/yr
Insurance
$417
HOA
$1,604
Vacancy / Maint / Mgmt
$1,519
Net cashflow
$-2,799

Break-even live

Break-even rent $10,778
Max offer price $594,984
Occupancy floor

Sensitivity live

Price -10% $-2,108 -5% $-2,453 +0% $-2,799 +5% $-3,145 +10% $-3,490
Rent -10% $-3,371 -5% $-3,085 +0% $-2,799 +5% $-2,513 +10% $-2,227
Rate -1.0pp $-2,295 -0.5pp $-2,545 base $-2,799 +0.5pp $-3,058 +1.0pp $-3,322

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$250,000
Closing costs
$30,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
401 West St Unit 5A New York, NY 1.0 2.0 811 $39,500 $48.71 71d 1 0.05mi
140 Charles St Unit 14A New York, NY 1.0 1.0 648 $8,000 $12.35 57d 1 0.06mi
139 Christopher St Unit 1021914P New York, NY 1.0–2.0 1.0 667 $5,340 $8.01 57d 2 0.11mi
535 Hudson St #1032 New York, NY 1.0–2.0 1.0 550 $5,840 $10.62 21d 2 0.15mi
302 W 11th St #990 New York, NY 2.0–3.0 1.0–2.0 1050 $8,290 $7.90 0d 2 0.19mi
120 Christopher St #1886 New York, NY 1.0–2.0 1.0 574 $5,760 $10.03 34d 3 0.19mi
87 Perry St New York, NY 2.0 2.0 748 $18,500 $24.73 73d 1 0.24mi
52 Barrow St #2123 New York, NY 1.0–2.0 1.0 547 $5,150 $9.41 4d 3 0.26mi
290 W 12th St #1592 New York, NY 1.0–2.0 1.0–2.0 515 $7,110 $13.81 57d 2 0.34mi
10 Sheridan Sq #949 New York, NY 2.0 2.0 1000 $12,050 $12.05 70d 1 0.36mi
10 Downing St #131 New York, NY 1.0 1.0 731 $9,050 $12.38 53d 2 0.46mi
77 Charlton St New York, NY 2.0 2.0–2.5 1079 $14,225 $13.18 10d 2 0.48mi
10 5th Ave Unit 1255906P New York, NY 2.0 1.0 990 $12,196 $12.32 54d 2 0.66mi
130 W 15th St #1383 New York, NY 1.0–2.0 1.0–2.0 844 $8,150 $9.66 0d 2 0.68mi
108 W 15th St #205 New York, NY 1.0–2.0 1.0 697 $5,860 $8.40 2d 2 0.69mi
540 6th Ave Unit 6A New York, NY 1.0 1.0 793 $8,450 $10.66 57d 1 0.71mi
3 E 9th St Unit 1541442P New York, NY 1.0–2.0 1.0 1119 $11,796 $10.54 54d 2 0.72mi
101 W 15th St New York, NY 1.0 1.0 617 $9,560 $15.48 10d 2 0.73mi
500 W 18th St Unit 10D New York, NY 1.0 1.0 957 $10,750 $11.23 59d 1 0.76mi
500 W 18th St Unit EAST_16C New York, NY 1.0 1.5 921 $14,500 $15.74 0d 1 0.76mi
282 11th Ave New York, NY 2.0 1.0–2.0 960 $7,308 $7.61 0d 1 0.77mi
180 W 20th St #1202 New York, NY 2.0 1.0–2.0 791 $8,585 $10.85 0d 3 0.84mi
120 W 21st St New York, NY 2.0 1.0–2.0 648 $7,225 $11.14 3d 12 0.92mi
1 Union Sq S #1174 New York, NY 2.0 1.0–2.0 781 $9,315 $11.93 0d 3 0.99mi
120 W 23rd St #693 New York, NY 2.0 2.0 900 $10,140 $11.27 70d 1 1.01mi
535 W 23rd St #1584 New York, NY 2.0 1.0–2.0 625 $7,485 $11.98 1d 3 1.01mi
160 W 24th St New York, NY 1.0–2.0 1.0–2.0 830 $6,528 $7.86 0d 16 1.04mi
101 E 10th St #1153 New York, NY 1.0–2.0 1.0–2.0 575 $6,210 $10.80 1d 2 1.09mi
330 River St Unit 1062729P Hoboken, NJ 1.0 1.0 699 $6,358 $9.10 70d 1 1.10mi
41 1st St Unit 2G Hoboken, NJ 1.0 1.0 614 $3,199 $5.21 56d 1 1.11mi
112 E 10th St Unit 1021937P New York, NY 1.0–3.0 1.0–2.5 1296 $5,772 $4.45 52d 2 1.11mi
11 E 1st St New York, NY 2.0 1.0–2.0 1060 $8,440 $7.96 0d 1 1.12mi
57 Newark St Unit 1041919P Hoboken, NJ 2.0 2.0 1001 $15,488 $15.47 71d 1 1.14mi
300 Hudson St #13 Hoboken, NJ 1.0 1.0 600 $3,700 $6.17 31d 1 1.14mi
16 Spring St Unit GROUND New York, NY 1.0 850 $20,000 $23.53 73d 1 1.15mi
318 Hudson St Unit B Hoboken, NJ 1.0 1.0 640 $2,600 $4.06 4d 1 1.15mi
332 Hudson St Unit 3 Hoboken, NJ 1.0 1.0 750 $3,200 $4.27 66d 1 1.15mi
400 Chambers St #587 New York, NY 1.0–2.0 1.0 700 $8,370 $11.96 1d 2 1.17mi
229 Chrystie St New York, NY 1.0–2.0 1.0–2.0 810 $5,260 $6.49 10d 3 1.17mi
776 6th Ave New York, NY 2.0 1.0–2.0 831 $7,938 $9.55 0d 27 1.18mi

Property features AI

Finance

Other
Building contains 21 total unitsPets allowed in the building (restrictions apply)
HOA & community
Monthly association fee of $1,604

Exterior

Home design
Located on entry levelPart of a 5-story buildingBuilding name: West Village Houses
Construction
Zoning: C1-6A
Exterior features
Private outdoor space (over 60 sqft)TerraceNorth exposure

Interior

Kitchen
Dishwasher
Bedrooms
3 total rooms (includes bedrooms and living areas)
Bathrooms
1 full bathroom
Heating & cooling
Has cooling
Interior features
Dining areaWalk-in closet(s)Has a view
Laundry & utility
Washer hookupIn-unit laundry availableBuilding does not provide laundry

HOA detail $1,604/mo · $19,248/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-08-06
    days on market $1,000,000 Active 59 DOM
  2. 2026-08-05
    days on market $1,000,000 Active 58 DOM
  3. 2026-08-04
    days on market $1,000,000 Active 57 DOM
  4. 2026-08-03
    days on market $1,000,000 Active 56 DOM
  5. 2026-07-31
    days on market $1,000,000 Active 53 DOM
  6. 2026-07-30
    days on market $1,000,000 Active 52 DOM
  7. 2026-07-30
    days on market $1,000,000 Active 51 DOM
  8. 2026-07-26
    days on market $1,000,000 Active 48 DOM
  9. 2026-07-24
    days on market $1,000,000 Active 46 DOM
  10. 2026-07-23
    days on market $1,000,000 Active 45 DOM
  11. 2026-07-22
    days on market $1,000,000 Active 44 DOM
  12. 2026-07-21
    days on market $1,000,000 Active 43 DOM
  13. 2026-07-20
    days on market $1,000,000 Active 42 DOM
  14. 2026-07-18
    days on market $1,000,000 Active 40 DOM
  15. 2026-07-18
    days on market $1,000,000 Active 39 DOM
  16. 2026-07-16
    days on market $1,000,000 Active 38 DOM
  17. 2026-07-15
    days on market $1,000,000 Active 37 DOM
  18. 2026-07-14
    days on market $1,000,000 Active 36 DOM
  19. 2026-07-14
    days on market $1,000,000 Active 35 DOM
  20. 2026-07-13
    days on market $1,000,000 Active 34 DOM
  21. 2026-07-11
    days on market $1,000,000 Active 33 DOM
  22. 2026-07-10
    days on market $1,000,000 Active 32 DOM
  23. 2026-07-09
    days on market $1,000,000 Active 31 DOM
  24. 2026-07-07
    days on market $1,000,000 Active 29 DOM
  25. 2026-07-06
    days on market $1,000,000 Active 28 DOM
  26. 2026-07-05
    days on market $1,000,000 Active 26 DOM
  27. 2026-07-03
    days on market $1,000,000 Active 25 DOM
  28. 2026-07-02
    days on market $1,000,000 Active 24 DOM
  29. 2026-07-01
    days on market $1,000,000 Active 23 DOM
  30. 2026-06-30
    days on market $1,000,000 Active 22 DOM
  31. 2026-06-29
    days on market $1,000,000 Active 21 DOM
  32. 2026-06-28
    days on market $1,000,000 Active 20 DOM
  33. 2026-06-27
    days on market $1,000,000 Active 19 DOM
  34. 2026-06-26
    days on market $1,000,000 Active 18 DOM
  35. 2026-06-24
    days on market $1,000,000 Active 16 DOM
  36. 2026-06-22
    days on market $1,000,000 Active 14 DOM
  37. 2026-06-21
    days on market $1,000,000 Active 13 DOM
  38. 2026-06-18
    days on market $1,000,000 Active 10 DOM
  39. 2026-06-17
    days on market $1,000,000 Active 9 DOM
  40. 2026-06-16
    days on market $1,000,000 Active 8 DOM
  41. 2026-06-15
    days on market $1,000,000 Active 7 DOM
  42. 2026-06-13
    days on market $1,000,000 Active 5 DOM
  43. 2026-06-08
    remarks 699-char remark
  44. 2026-06-08
    listed $1,000,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X (unshaded) · 6% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$86,822
− Mortgage interest
−$56,016
− Property taxes
−$15,000
− Insurance
−$5,000
− Repairs & maintenance
−$6,946
− Management
−$6,946
− HOA
−$19,248
− Depreciation
−$29,091
Taxable loss
−$51,424
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$12,342
After-tax cash flow
$-21,246/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $4,095–$12,285 screening

This modern, move-in-ready condo features a spacious layout, updated kitchen, and a private patio, making it an ideal investment property.

Value-add opportunities

  • Both Painting exterior brick — Enhances curb appeal and value
  • Both Landscaping patio — Improves outdoor living space and enhances curb appeal

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

B Composite school gradezoned avg 76/100

Zoned Schools

Elementary Ps 3 Charrette School A+ NY #69/2,108 Nat'l #338/41,679 Middle Mott Hall Bridges Academy High Wings Academy B- NY #776/1,100 Nat'l #2,821/17,239

Schools (NCES district)

No district data.

B Composite livability gradescore 75/100

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
New York County · 1,825,725 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
29,230
Household income
$176,395
Rent vs Own
69.6% rent · 30.4% own
Severe rent burden
9% of renters

Population outlook (New York County) Hauer SSP2

Today (2025)
1,825,725 people
By 2030
1,904,611 · +4.3%
By 2040
2,052,719 · +12.4%
By 2050
2,206,601 · +20.9%
By 2075
2,509,427 · +37.4%
By 2100
2,702,933 · +48.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 11% Two or more races 8% Asian 5% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 1%
Common ancestry
Romanian 6% Scotch-Irish 5% Lithuanian 4%
Foreign-born
19% · Canada, China, Dominican Republic
Languages at home
84% English-only · Spanish 6% Other Indo-European 3% French/Haitian/Cajun 2%

Political lean MEDSL · New York

2024 margin
Solid D (+64.8) · D 82.4% · R 17.6%
2008→2024 swing
-7.4pp toward R · 2008: 72.2pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+74.5 2016: D+77.2 2012: D+69.6 2008: D+72.2

Not yet ingested

Civics

Price history

-13.0% since first listed
4 events — show timeline
  • 2026-06-08 Listed $1,000,000 RLS at REBNY
  • 2023-06-17 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2023-04-13 Listed $1,295,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-05-11 Listed $1,150,000 RLS at REBNY

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…