Fourplex
4210 Lowry Ave · Norwood, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.3/15.0
- Livability +4.0/5.0
- Schools +3.7/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$340,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Completely remodeled 4-family investment opportunity! Each unit has been thoughtfully updated and features stainless steel appliances, dedicated in-unit electric heat control, spacious pantries, LVP flooring, new carpet, and modern ceiling fans. Tenants enjoy backyard access, adding to overall livability and appeal. Currently 75% leased, this property offers immediate income with room to increase cash flow ideal for buy-and-hold investors or an owner-occupant looking to offset their mortgage. Additional highlights include rear space with room for parking a valuable bonus for tenants and future rental potential. Turnkey, income-producing, and updated throughout this is a smart addition to any portfolio.
Key facts
- Modern ceiling fans
- New carpet
- Spacious pantries
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 4-bed/4.0-bath units multifamily listed at $340k.
Deal economics
- At list price, monthly cash flow is $4k ($44k/yr) — positive. Per door: $927/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $340k).
- Recommended offer: $309k (9.0% below list) — sets the bar for market timing.
- Cap rate 19.4% vs local median 4.7% in Norwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#154 in OH, #2,322 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment C-, amenities D+.
- Norwood City (suburban): math 35% / reading 53% proficiency, ranked #513 of 656 in OH (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 56 active listings in the ZIP; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- At $7,598/mo this rent would consume 126% of the median local household income ($72k/yr) (locally 1192% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 0.2% rent growth), your $95k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($309k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 26y ago; this cycle's ask has dropped $30k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $270k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.23% ✓
- Cap rate
- 19.37%
- Cash-on-cash
- 46.72%
- DSCR
- 3.08
- GRM
- 3.7
CMA / ARV
- ARV (median comp)
- $346,439
- List price
- $340,000
- Delta
- -1.86%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.21% rent growth · sell at horizon
- IRR
- 40.9%
- Equity multiple
- 2.68×
- Total profit
- $160,300
- Equity at exit
- $50,695
- IRR
- 45.8%
- Equity multiple
- 4.82×
- Total profit
- $363,362
- Equity at exit
- $29,397
Cash invested: $95,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45212
- Rents YoY
- 0.2%
- Active inventory
- 56
- Price-to-rent
- 14.9×
Monthly cashflow live
- Estimated rent
- $7,598 high interval (Pro) →
- Mortgage (P&I)
- −$1,783
- Tax from tax record
- −$371 /mo · $4,456/yr
- Insurance
- −$142
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,596
- Net cashflow
- $3,706
Break-even live
Sensitivity live
| Price | -10% $3,899 | -5% $3,803 | +0% $3,706 | +5% $3,610 | +10% $3,514 |
|---|---|---|---|---|---|
| Rent | -10% $3,106 | -5% $3,406 | +0% $3,706 | +5% $4,007 | +10% $4,307 |
| Rate | -1.0pp $3,878 | -0.5pp $3,793 | base $3,706 | +0.5pp $3,618 | +1.0pp $3,529 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 4 | 4 | $7,596 |
| #1 | 4 | 4 | $1,899 |
| #2 | 4 | 4 | $1,899 |
| #3 | 4 | 4 | $1,899 |
| #4 | 4 | 4 | $1,899 |
| Total (4 units) | $7,598 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $85,000
- Closing costs
- $10,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 34 events
-
2026-06-18days on market $340,000 Active 108 DOM
-
2026-06-17days on market $340,000 Active 107 DOM
-
2026-06-16days on market $340,000 Active 106 DOM
-
2026-06-15days on market $340,000 Active 105 DOM
-
2026-06-13days on market $340,000 Active 103 DOM
-
2026-06-09days on market $340,000 Active 99 DOM
-
2026-06-08days on market $340,000 Active 98 DOM
-
2026-06-07days on market $340,000 Active 97 DOM
-
2026-06-03days on market $340,000 Active 93 DOM
-
2026-06-02days on market $340,000 Active 92 DOM
-
2026-06-01days on market $340,000 Active 91 DOM
-
2026-05-31days on market $340,000 Active 90 DOM
-
2026-04-11price $355,000 723-char remark
Show marketing remark (723 chars)
Completely remodeled 4-family investment opportunity! Each unit has been thoughtfully updated and features stainless steel appliances, dedicated in-unit electric heat control, spacious pantries, LVP flooring, new carpet, and modern ceiling fans. Tenants enjoy backyard access, adding to overall livability and appeal. Currently 75% leased, this property offers immediate income with room to increase cash flow ideal for buy-and-hold investors or an owner-occupant looking to offset their mortgage. Additional highlights include rear space with room for parking a valuable bonus for tenants and future rental potential. Turnkey, income-producing, and updated throughout this is a smart addition to any portfolio.
-
2026-03-03$370,000 Active 723-char remark
Show marketing remark (723 chars)
Completely remodeled 4-family investment opportunity! Each unit has been thoughtfully updated and features stainless steel appliances, dedicated in-unit electric heat control, spacious pantries, LVP flooring, new carpet, and modern ceiling fans. Tenants enjoy backyard access, adding to overall livability and appeal. Currently 75% leased, this property offers immediate income with room to increase cash flow ideal for buy-and-hold investors or an owner-occupant looking to offset their mortgage. Additional highlights include rear space with room for parking a valuable bonus for tenants and future rental potential. Turnkey, income-producing, and updated throughout this is a smart addition to any portfolio.
-
2025-04-07soldstatus $270,000
-
2025-04-02soldstatus $270,000 Sold 349-char remark
Show marketing remark (349 chars)
An incredible opportunity for investors in desirable Norwood neighborhood! Fully rented units with month to month leases all long-standing tenants. All unit rents are below current market rate. Fantastic location, quiet street, and plenty of off-street parking. New exterior siding. 24 hour notice required for all showings. Selling as is, where is.
-
2025-02-27historical Contingency Pending 349-char remark
Show marketing remark (349 chars)
An incredible opportunity for investors in desirable Norwood neighborhood! Fully rented units with month to month leases all long-standing tenants. All unit rents are below current market rate. Fantastic location, quiet street, and plenty of off-street parking. New exterior siding. 24 hour notice required for all showings. Selling as is, where is.
-
2025-01-22$300,000 Active 349-char remark
Show marketing remark (349 chars)
An incredible opportunity for investors in desirable Norwood neighborhood! Fully rented units with month to month leases all long-standing tenants. All unit rents are below current market rate. Fantastic location, quiet street, and plenty of off-street parking. New exterior siding. 24 hour notice required for all showings. Selling as is, where is.
-
2024-12-17historical
-
2024-12-10historical Contingency Pending
-
2024-12-05$300,000 Active
-
2007-12-06historical
-
2007-06-14$147,500
-
2007-05-29historical
-
2006-02-01$149,900
-
2004-03-31soldstatus $127,900
-
2004-03-23soldstatus $127,900
-
2004-01-02$133,900
-
2003-10-25historical
-
2003-07-12$134,500
-
2000-11-27soldstatus $96,000
-
2000-11-16soldstatus $96,000
-
2000-08-21$99,900
-
1996-09-30soldstatus $85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,456 · $371/mo
- Projected year-2 tax
- $4,880 · $407/mo
- Expected delta
- +$424/yr (+$35/mo · 9.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $91,176
- − Mortgage interest
- −$19,045
- − Property taxes
- −$4,456
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$7,294
- − Management
- −$7,294
- − Depreciation
- −$9,891
- Taxable income
- $41,496
- Est. tax owed @ 24.0%
- −$9,959
- After-tax cash flow
- $34,518/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norwood City
- NCES district ID
- 3904457
- Math proficiency
- 35% ▼ -24.00%
- Reading proficiency
- 53% ▼ -11.00%
- Median HH income
- $38,750
- Composite
- 36.66/100
- National rank
- #4614
- State rank
- #513 of 656 in OH
Livability — Norwood
- Score
- 79/100
- State rank
- #154
- US rank
- #2322
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norwood, OH
- County
- Hamilton County · 701,295 people
- City population
- 21,526
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 21,526
- Household income
- $72,422
- Rent vs Own
- Severe rent burden
- 1192.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 15% Hispanic / Latino 8% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 2% Lithuanian 1% Slovak 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 92% English-only · Spanish 6% Arabic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -209.95%
- Current HPI
- 295.7088
- Rent YoY
- ▲ 0.21%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+317.6% since first listed22 events — show timeline
- 2026-04-11 Price Changed $355,000 Cincy MLS
- 2026-03-03 Listed $370,000 Cincy MLS
- 2025-04-07 Sold (Public Records) $270,000 Public Records
- 2025-04-02 Sold (MLS) $270,000 Cincy MLS
- 2025-02-27 Contingent — Cincy MLS
- 2025-01-22 Listed $300,000 Cincy MLS
- 2024-12-17 Listing Removed — Cincy MLS
- 2024-12-10 Contingent — Cincy MLS
- 2024-12-05 Listed $300,000 Cincy MLS
- 2007-12-06 Listing Removed — Cincy MLS
- 2007-06-14 Listed $147,500 Cincy MLS
- 2007-05-29 Listing Removed — Cincy MLS
- 2006-02-01 Listed $149,900 Cincy MLS
- 2004-03-31 Sold (Public Records) $127,900 Public Records
- 2004-03-23 Sold (MLS) $127,900 Cincy MLS
- 2004-01-02 Listed $133,900 Cincy MLS
- 2003-10-25 Listing Removed — Cincy MLS
- 2003-07-12 Listed $134,500 Cincy MLS
- 2000-11-27 Sold (Public Records) $96,000 Public Records
- 2000-11-16 Sold (MLS) $96,000 Cincy MLS
- 2000-08-21 Listed $99,900 Cincy MLS
- 1996-09-30 Sold (Public Records) $85,000 Public Records
Property tax history
+3.5%/yrLatest (2025): $4,456 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…