CashFlowRE
Sign in Sign up
4210 Lowry Ave Fourplex
B Composite 71.0
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +8.3/15.0
  • Livability +4.0/5.0
  • Schools +3.7/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$340,000

4210 Lowry Ave · Norwood, OH 45212
16 bd · 16.0 ba · — sqft · MultiFamily · 108 Days on market
Built 1900 6,055 sqft lot Est $346k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Completely remodeled 4-family investment opportunity! Each unit has been thoughtfully updated and features stainless steel appliances, dedicated in-unit electric heat control, spacious pantries, LVP flooring, new carpet, and modern ceiling fans. Tenants enjoy backyard access, adding to overall livability and appeal. Currently 75% leased, this property offers immediate income with room to increase cash flow ideal for buy-and-hold investors or an owner-occupant looking to offset their mortgage. Additional highlights include rear space with room for parking a valuable bonus for tenants and future rental potential. Turnkey, income-producing, and updated throughout this is a smart addition to any portfolio.

Key facts

  • Modern ceiling fans
  • New carpet
  • Spacious pantries

Tags

STAINLESS STEEL APPLIANCESIN-UNIT ELECTRIC HEAT CONTROLSPACIOUS PANTRIESLVP FLOORINGNEW CARPETMODERN CEILING FANS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 4-bed/4.0-bath units multifamily listed at $340k.

Deal economics

  • At list price, monthly cash flow is $4k ($44k/yr) — positive. Per door: $927/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($8k rent vs $340k).
  • Recommended offer: $309k (9.0% below list) — sets the bar for market timing.
  • Cap rate 19.4% vs local median 4.7% in Norwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#154 in OH, #2,322 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment C-, amenities D+.
  • Norwood City (suburban): math 35% / reading 53% proficiency, ranked #513 of 656 in OH (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 56 active listings in the ZIP; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
  • At $7,598/mo this rent would consume 126% of the median local household income ($72k/yr) (locally 1192% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 0.2% rent growth), your $95k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 108 days — a 9% lower offer ($309k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 26y ago; this cycle's ask has dropped $30k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $270k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $309,400 (9.0% below list)

Questions for the listing agent

  1. It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.23%
Cap rate
19.37%
Cash-on-cash
46.72%
DSCR
3.08
GRM
3.7

CMA / ARV

ARV (median comp)
$346,439
List price
$340,000
Delta
-1.86%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.21% rent growth · sell at horizon

5-year hold
IRR
40.9%
Equity multiple
2.68×
Total profit
$160,300
Equity at exit
$50,695
10-year hold
IRR
45.8%
Equity multiple
4.82×
Total profit
$363,362
Equity at exit
$29,397

Cash invested: $95,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45212

Rents YoY
0.2%
Active inventory
56
Price-to-rent
14.9×

Monthly cashflow live

Estimated rent
$7,598 high interval (Pro) →
Mortgage (P&I)
$1,783
Tax from tax record
$371 /mo · $4,456/yr
Insurance
$142
HOA
$0
Vacancy / Maint / Mgmt
$1,596
Net cashflow
$3,706

Break-even live

Break-even rent $2,906
Max offer price $340,000
Occupancy floor 46%

Sensitivity live

Price -10% $3,899 -5% $3,803 +0% $3,706 +5% $3,610 +10% $3,514
Rent -10% $3,106 -5% $3,406 +0% $3,706 +5% $4,007 +10% $4,307
Rate -1.0pp $3,878 -0.5pp $3,793 base $3,706 +0.5pp $3,618 +1.0pp $3,529

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $7,598

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,000
Closing costs
$10,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 34 events

  1. 2026-06-18
    days on market $340,000 Active 108 DOM
  2. 2026-06-17
    days on market $340,000 Active 107 DOM
  3. 2026-06-16
    days on market $340,000 Active 106 DOM
  4. 2026-06-15
    days on market $340,000 Active 105 DOM
  5. 2026-06-13
    days on market $340,000 Active 103 DOM
  6. 2026-06-09
    days on market $340,000 Active 99 DOM
  7. 2026-06-08
    days on market $340,000 Active 98 DOM
  8. 2026-06-07
    days on market $340,000 Active 97 DOM
  9. 2026-06-03
    days on market $340,000 Active 93 DOM
  10. 2026-06-02
    days on market $340,000 Active 92 DOM
  11. 2026-06-01
    days on market $340,000 Active 91 DOM
  12. 2026-05-31
    days on market $340,000 Active 90 DOM
  13. 2026-04-11
    price $355,000 723-char remark
    Show marketing remark (723 chars)

    Completely remodeled 4-family investment opportunity! Each unit has been thoughtfully updated and features stainless steel appliances, dedicated in-unit electric heat control, spacious pantries, LVP flooring, new carpet, and modern ceiling fans. Tenants enjoy backyard access, adding to overall livability and appeal. Currently 75% leased, this property offers immediate income with room to increase cash flow ideal for buy-and-hold investors or an owner-occupant looking to offset their mortgage. Additional highlights include rear space with room for parking a valuable bonus for tenants and future rental potential. Turnkey, income-producing, and updated throughout this is a smart addition to any portfolio.

  14. 2026-03-03
    listed $370,000 Active 723-char remark
    Show marketing remark (723 chars)

    Completely remodeled 4-family investment opportunity! Each unit has been thoughtfully updated and features stainless steel appliances, dedicated in-unit electric heat control, spacious pantries, LVP flooring, new carpet, and modern ceiling fans. Tenants enjoy backyard access, adding to overall livability and appeal. Currently 75% leased, this property offers immediate income with room to increase cash flow ideal for buy-and-hold investors or an owner-occupant looking to offset their mortgage. Additional highlights include rear space with room for parking a valuable bonus for tenants and future rental potential. Turnkey, income-producing, and updated throughout this is a smart addition to any portfolio.

  15. 2025-04-07
    soldstatus $270,000
  16. 2025-04-02
    soldstatus $270,000 Sold 349-char remark
    Show marketing remark (349 chars)

    An incredible opportunity for investors in desirable Norwood neighborhood! Fully rented units with month to month leases all long-standing tenants. All unit rents are below current market rate. Fantastic location, quiet street, and plenty of off-street parking. New exterior siding. 24 hour notice required for all showings. Selling as is, where is.

  17. 2025-02-27
    historical Contingency Pending 349-char remark
    Show marketing remark (349 chars)

    An incredible opportunity for investors in desirable Norwood neighborhood! Fully rented units with month to month leases all long-standing tenants. All unit rents are below current market rate. Fantastic location, quiet street, and plenty of off-street parking. New exterior siding. 24 hour notice required for all showings. Selling as is, where is.

  18. 2025-01-22
    listed $300,000 Active 349-char remark
    Show marketing remark (349 chars)

    An incredible opportunity for investors in desirable Norwood neighborhood! Fully rented units with month to month leases all long-standing tenants. All unit rents are below current market rate. Fantastic location, quiet street, and plenty of off-street parking. New exterior siding. 24 hour notice required for all showings. Selling as is, where is.

  19. 2024-12-17
    historical
  20. 2024-12-10
    historical Contingency Pending
  21. 2024-12-05
    listed $300,000 Active
  22. 2007-12-06
    historical
  23. 2007-06-14
    listed $147,500
  24. 2007-05-29
    historical
  25. 2006-02-01
    listed $149,900
  26. 2004-03-31
    soldstatus $127,900
  27. 2004-03-23
    soldstatus $127,900
  28. 2004-01-02
    listed $133,900
  29. 2003-10-25
    historical
  30. 2003-07-12
    listed $134,500
  31. 2000-11-27
    soldstatus $96,000
  32. 2000-11-16
    soldstatus $96,000
  33. 2000-08-21
    listed $99,900
  34. 1996-09-30
    soldstatus $85,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$4,456 · $371/mo
Projected year-2 tax
$4,880 · $407/mo
Expected delta
+$424/yr (+$35/mo · 9.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$91,176
− Mortgage interest
−$19,045
− Property taxes
−$4,456
− Insurance
−$1,700
− Repairs & maintenance
−$7,294
− Management
−$7,294
− Depreciation
−$9,891
Taxable income
$41,496
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$9,959
After-tax cash flow
$34,518/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norwood City
NCES district ID
3904457
Math proficiency
35% ▼ -24.00%
Reading proficiency
53% ▼ -11.00%
Median HH income
$38,750
Composite
36.66/100
National rank
#4614
State rank
#513 of 656 in OH

Livability — Norwood

Score
79/100
State rank
#154
US rank
#2322

Category grades

Amenities D+ Commute A+ Cost of living A+ Crime C- Employment C- Housing A+ Health & safety C+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norwood, OH
County
Hamilton County · 701,295 people
City population
21,526
Metro
Cincinnati, OH-KY-IN
Population (ZIP)
21,526
Household income
$72,422
Rent vs Own
51.3% rent · 48.7% own
Severe rent burden
1192.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
826,054 people
By 2030
830,947 · +0.6%
By 2040
832,319 · +0.8%
By 2050
822,428 · -0.4%
By 2075
788,688 · -4.5%
By 2100
710,674 · -14.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 15% Hispanic / Latino 8% Two or more races 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Romanian 2% Lithuanian 1% Slovak 1%
Foreign-born
5% · Canada, China
Languages at home
92% English-only · Spanish 6% Arabic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Hamilton

2024 margin
D (+14.9) · D 57.0% · R 42.1%
2008→2024 swing
+7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -209.95%
Current HPI
295.7088
Rent YoY
▲ 0.21%
Metro
Cincinnati, OH-KY-IN
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+317.6% since first listed
22 events — show timeline
  • 2026-04-11 Price Changed $355,000 Cincy MLS
  • 2026-03-03 Listed $370,000 Cincy MLS
  • 2025-04-07 Sold (Public Records) $270,000 Public Records
  • 2025-04-02 Sold (MLS) $270,000 Cincy MLS
  • 2025-02-27 Contingent Cincy MLS
  • 2025-01-22 Listed $300,000 Cincy MLS
  • 2024-12-17 Listing Removed Cincy MLS
  • 2024-12-10 Contingent Cincy MLS
  • 2024-12-05 Listed $300,000 Cincy MLS
  • 2007-12-06 Listing Removed Cincy MLS
  • 2007-06-14 Listed $147,500 Cincy MLS
  • 2007-05-29 Listing Removed Cincy MLS
  • 2006-02-01 Listed $149,900 Cincy MLS
  • 2004-03-31 Sold (Public Records) $127,900 Public Records
  • 2004-03-23 Sold (MLS) $127,900 Cincy MLS
  • 2004-01-02 Listed $133,900 Cincy MLS
  • 2003-10-25 Listing Removed Cincy MLS
  • 2003-07-12 Listed $134,500 Cincy MLS
  • 2000-11-27 Sold (Public Records) $96,000 Public Records
  • 2000-11-16 Sold (MLS) $96,000 Cincy MLS
  • 2000-08-21 Listed $99,900 Cincy MLS
  • 1996-09-30 Sold (Public Records) $85,000 Public Records

Property tax history

+3.5%/yr

Latest (2025): $4,456 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…