211 N Park Rd · Hobart, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- Appreciation +10.0/10.0
- DSCR +8.3/10.0
- 1% rule +6.0/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- ARV discount +0.0/15.0
$99,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This 3-bedroom, 2-bath home offers a great opportunity for homeowners or could be a great investment property. Situated in a desirable, established neighborhood, this property features a spacious layout with plenty of potential to make it your own. Recent updates include new flooring and a newer roof, providing a solid foundation for future improvements. The spacious kitchen offers abundant cabinet and counter space, while the home's functional floor plan provides comfortable living areas. Outside, you'll find newer fencing, a storage shed, and a storm shelter located in the garage for added peace of mind. Whether you're searching for an affordable family home or your next investment proper
Key facts
- Newer fencing
- Newer roof
- New flooring
Tags
Property features AI
Finance
- Other: Homestead indicator: yes
- Financial info: Listing offered as-is
- HOA & community: No mandatory association dues
Exterior
- Parking: Detached or attached garage with 1 garage space
- Home design: Single-family residence; Residential property; Existing property; Entry level: One
- Construction: Brick construction; Composition roof; Post-tension foundation
- Exterior features: Brick exterior; Storage; Storm shelter located on the garage floor; Lot in the Lakeside addition; Lot features: Other
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms
- Interior features: One-level layout; Living area reported as 1,381 (assessor); Post-tension foundation; No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $222 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
Location & tenants
- Location reads 53/100 on livability (#627 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: crime D+, amenities F, commute F.
- Hobart (town): math 23% / reading 28% proficiency, ranked #110 of 270 in OK (top 41%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hobart Es (math 32% / reading 27%, grade F, #255 of 845 statewide, top 35%, 366 students, 0% FRL); Hobart Hs (math 5% / reading 24%, grade F, #332 of 447 statewide, top 78%, 197 students, 0% FRL) — zoned schools average 0% FRL vs 63% district-wide (63 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 54 active listings in the ZIP.
Forward outlook
- In year one you build about $11k of equity ($684 loan paydown + $10k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $74k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.98%
- Cash-on-cash
- 9.60%
- DSCR
- 1.43
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $80,098
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 415 N Hitchcock St | 0.25mi | 3/1.0 (+1) | 1,372 (-1%) | 6mo | $5,000 | $4 | 73 |
| 613 N Broadway | 0.60mi | 3/2.0 (+1) | 1,407 (+2%) | 6mo | $115,000 | $82 | 59 |
| 215 N Washington | 0.59mi | 3/2.0 (+1) | 1,416 (+2%) | 9mo | $139,500 | $99 | 56 |
| 309 N Stephens St | 0.08mi | 3/2.0 (+1) | 1,520 (+10%) | 24mo | $48,000 | $32 | 55 |
| 409 S Park Rd | 0.47mi | 3/1.0 (+1) | 1,366 (-1%) | 18mo | $79,000 | $58 | 52 |
| 118 S Hitchcock St | 0.32mi | 3/1.0 (+1) | 1,456 (+5%) | 20mo | $11,666 | $8 | 50 |
| 200 S Pueblo Ave | 0.27mi | 3/2.0 (+1) | 1,232 (-11%) | 19mo | $100,000 | $81 | 49 |
| 325 W Dogwood St | 0.53mi | 2/1.0 | 1,246 (-10%) | 9mo | $73,000 | $59 | 47 |
| 512 N Randlett St | 0.44mi | 3/1.0 (+1) | 1,248 (-10%) | 11mo | $115,000 | $92 | 45 |
| 229 S Hill St | 0.54mi | 2/1.0 | 1,254 (-9%) | 15mo | $45,000 | $36 | 43 |
| 326 N Washington St | 0.62mi | 3/2.0 (+1) | 1,523 (+10%) | 18mo | $83,100 | $55 | 34 |
| 416 S Hill St | 0.66mi | 2/1.0 | 1,188 (-14%) | 20mo | $16,666 | $14 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.3%
- Equity multiple
- 3.45×
- Total profit
- $68,025
- Equity at exit
- $89,187
- IRR
- 27.0%
- Equity multiple
- 7.83×
- Total profit
- $189,191
- Equity at exit
- $192,335
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73651
- Home prices YoY
- 8.0%
- Active inventory
- 54
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,085 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$75 /mo · $902/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$228
- Net cashflow
- $222
Break-even live
Sensitivity live
| Price | -10% $278 | -5% $250 | +0% $222 | +5% $194 | +10% $166 |
|---|---|---|---|---|---|
| Rent | -10% $136 | -5% $179 | +0% $222 | +5% $265 | +10% $307 |
| Rate | -1.0pp $272 | -0.5pp $247 | base $222 | +0.5pp $196 | +1.0pp $170 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-21days on market $99,000 Active 14 DOM
-
2026-06-18days on market $99,000 Active 12 DOM
-
2026-06-17days on market $99,000 Active 11 DOM
-
2026-06-16days on market $99,000 Active 10 DOM
-
2026-06-15days on market $99,000 Active 9 DOM
-
2026-06-13days on market $99,000 Active 7 DOM
-
2026-06-12days on market $99,000 Active 6 DOM
-
2026-06-09days on market $99,000 Active 3 DOM
-
2026-06-08days on market $99,000 Active 2 DOM
-
2026-06-08remarks 699-char remark
-
2026-06-08$99,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $902 · $75/mo
- Projected year-2 tax
- $902 · $75/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,022
- − Mortgage interest
- −$5,546
- − Property taxes
- −$902
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,042
- − Management
- −$1,042
- − Depreciation
- −$2,880
- Taxable income
- $1,116
- Est. tax owed @ 24.0%
- −$268
- After-tax cash flow
- $2,393/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hobart
- NCES district ID
- 4014700
- Math proficiency
- 23% ▼ -6.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $36,779
- Composite
- 21.2/100
- National rank
- #8417
- State rank
- #110 of 270 in OK
Livability — Hobart
- Score
- 53/100
- State rank
- #627
- US rank
- #24677
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobart, OK
- City population
- 4,070
- Population (ZIP)
- 4,070
Population outlook (Kiowa County) Hauer SSP2
- Today (2025)
- 8,842 people
- By 2030
- 8,733 · -1.2%
- By 2040
- 8,641 · -2.3%
- By 2050
- 8,758 · -1.0%
- By 2075
- 9,894 · +11.9%
- By 2100
- 11,194 · +26.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 15% Two or more races 10% Black 4% Native American 2%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Iranian 8% Italian 2% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 90% English-only · Spanish 10%
Political lean MEDSL · Kiowa
- 2024 margin
- Solid R (+58.3) · D 20.1% · R 78.4% · Other 1.6%
- 2008→2024 swing
- -23.5pp toward R · 2008: -34.8pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.6 2016: R+52.4 2012: R+35.4 2008: R+34.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.68%
- Current HPI
- 158.6311
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+110.6% since first listed3 events — show timeline
- 2026-06-06 Listed $99,000 MLSOK
- 2022-12-07 Sold (Public Records) $74,500 Public Records
- 2007-06-01 Sold (Public Records) $47,000 Public Records
Property tax history
+6.5%/yrLatest (2025): $902 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…