🌊 Lakefront
9075 Redhawk Dr · Streetsboro, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- DSCR +7.6/10.0
- 1% rule +6.1/10.0
- Schools +4.4/10.0
- Livability +3.9/5.0
- Condition / age +2.8/5.0
- Rent growth +2.5/5.0
- ARV discount +2.2/15.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
RARE opportunity in the Lakeside Terrace community! This spacious ranch offers 2000+ square feet of living space and, even more uniquely, 3 bedrooms and 3 full baths—a combination that is hard to find in this neighborhood. A beautiful 18x12 covered front deck overlooking the pond sets the tone—perfect for relaxing or entertaining—and serves as the welcoming entry into the home. Step inside to a spacious living room that flows seamlessly into the dining area and eat-in kitchen, creating an open and inviting layout. The kitchen is well-appointed with ample cabinet and counter space, a center island with seating, updated stainless steel appliances that stay, and a pantry. Jus
Key facts
- 2 garage spots
- Pool
- Built 2005
Property features AI
Finance
- Financial info: Has land lease with a monthly land lease payment
- HOA & community: Homeowners association (Lakeside Terrace) with monthly fee; HOA covers association management, sewer, snow removal, and trash; Community amenities include common grounds, fitness center, and pool
Exterior
- Parking: Attached 2-car garage; Direct garage access; Driveway parking; Paved surfaces
- Utilities: Public water; Public sewer
- Home design: Single-story home
- Construction: Vinyl siding; Asphalt/fiberglass roof; Year built listed from public records
- Exterior features: Front porch; Private pool (community-style); Waterfront location; Has a view; East-facing
Interior
- Kitchen: Eat-in kitchen; Breakfast bar; Dishwasher; Range; Microwave; Refrigerator; Pantry
- Bedrooms: Three main-level bedrooms; Primary bedroom includes a sitting room/office
- Bathrooms: Three full bathrooms (all on the main level)
- Interior features: Breakfast bar; Ceiling fans; Cathedral ceilings; Eat-in kitchen; High ceilings; Open floorplan; Pantry; Walk-in closets; Jetted tub; Fireplace in family room
- Laundry & utility: Main-level laundry; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $170k. Condition is rated average.
Deal economics
- At list price, monthly cash flow is $319 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $165k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.6% in Streetsboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#194 in OH, #2,965 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Streetsboro City (suburban): math 44% / reading 56% proficiency, ranked #425 of 656 in OH (top 65%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 68 active listings in the ZIP; solid renter incomes; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.55%
- Cash-on-cash
- 8.05%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $151,857
- List price
- $169,900
- Delta
- 11.88%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9031 Red Hawk Dr | 0.11mi | 2/2.0 (-1) | 1,920 (-5%) | 21mo | $143,000 | $74 | 60 |
| 8959 Wood Thrush | 0.26mi | 3/2.0 | 1,800 (-11%) | 14mo | $170,000 | $94 | 54 |
| 869 State Route 303 | 0.51mi | 2/2.0 (-1) | 1,742 (-14%) | 11mo | $340,000 | $195 | 35 |
| 9237 Olga St | 0.68mi | 3/1.5 | 1,730 (-15%) | 15mo | $258,000 | $149 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.85×
- Total profit
- $-7,169
- Equity at exit
- $25,333
- IRR
- 5.7%
- Equity multiple
- 1.42×
- Total profit
- $20,056
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44241
- Active inventory
- 68
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,890 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,548/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$397
- Net cashflow
- $319
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-16status $169,900 Pending 41 DOM
-
2026-06-15days on market $169,900 Active 41 DOM
-
2026-06-14days on market $169,900 Active 39 DOM
-
2026-06-13days on market $169,900 Active 38 DOM
-
2026-06-10days on market $169,900 Active 36 DOM
-
2026-06-09days on market $169,900 Active 35 DOM
-
2026-06-08days on market $169,900 Active 34 DOM
-
2026-06-07days on market $169,900 Active 33 DOM
-
2026-06-05days on market $169,900 Active 30 DOM
-
2026-06-03days on market $169,900 Active 29 DOM
-
2026-06-02days on market $169,900 Active 28 DOM
-
2026-06-01days on market $169,900 Active 27 DOM
-
2026-05-31days on market $169,900 Active 26 DOM
-
2026-05-31days on market $169,900 Active 25 DOM
-
2026-05-05$179,900 Active 1587-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,685
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,548
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,815
- − Management
- −$1,815
- − Depreciation
- −$4,943
- Taxable income
- $1,197
- Est. tax owed @ 24.0%
- −$287
- After-tax cash flow
- $3,544/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This home is in average condition with some minor repairs and maintenance needed. It has a spacious layout and a beautiful covered front deck, making it a good investment opportunity.
Repairs flagged
- Minor Paint touch-ups — There are some minor discolorations and wear visible on the walls.
- Minor Landscaping maintenance — Some areas of the landscaping need trimming and some plants look a bit dry.
Value-add opportunities
- Resale Paint touch-ups — Fresh paint can make a significant difference in the home's curb appeal and overall appearance.
- Rental Landscaping maintenance — Well-maintained landscaping can attract more renters and make the home more appealing.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Paint touch-ups · There are some minor discolorations and wear visible on the walls. | Minor | $500–3,000 |
| Landscaping maintenance · Some areas of the landscaping need trimming and some plants look a bit dry. | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Resale Paint touch-ups — Fresh paint can make a significant difference in the home's curb appeal and overall appearance. ↑
- Rental Landscaping maintenance — Well-maintained landscaping can attract more renters and make the home more appealing. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Streetsboro City
- NCES district ID
- 3904923
- Math proficiency
- 44% ▼ -20.00%
- Reading proficiency
- 56% ▼ -13.00%
- Median HH income
- $59,660
- Composite
- 43.66/100
- National rank
- #2960
- State rank
- #425 of 656 in OH
Livability — Streetsboro
- Score
- 77/100
- State rank
- #194
- US rank
- #2965
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Streetsboro, OH
- County
- Portage · 165,699 people
- City population
- 18,355
- Metro
- Akron, OH
- Population (ZIP)
- 18,355
- Household income
- $81,392
- Rent vs Own
- Severe rent burden
- 13.1
Population outlook (Portage County) Hauer SSP2
- Today (2025)
- 166,109 people
- By 2030
- 167,752 · +1.0%
- By 2040
- 168,640 · +1.5%
- By 2050
- 167,469 · +0.8%
- By 2075
- 170,131 · +2.4%
- By 2100
- 167,958 · +1.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 10% Two or more races 5% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 7% Iranian 3% Lithuanian 2%
- Foreign-born
- 4% · Canada, South Korea, China
- Languages at home
- 96% English-only · Spanish 2% Other Asian/Pacific 1% Korean 1%
Political lean MEDSL · Portage
- 2024 margin
- R (+15.5) · D 41.8% · R 57.3%
- 2008→2024 swing
- -24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
- All cycles
- 2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -185.48%
- Current HPI
- 180.8517
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-5.6% since first listed3 events — show timeline
- 2026-06-16 Pending — MLSNOW
- 2026-05-29 Price Changed $169,900 MLSNOW
- 2026-05-05 Listed $179,900 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…