265 E Glenpool Blvd · Glenpool, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- ARV discount +12.3/15.0
- DSCR +6.3/10.0
- 1% rule +4.3/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brand new roof and ready for move-in. This home offers plenty of room to spread out, featuring a comfortable split floorplan and a garage that has been converted into additional bedrooms—perfect for guests, a home office, or extra living space. Fresh new carpet enhances the living room, adding warmth and comfort. Situated on a large corner lot, the property provides extra privacy and room to enjoy the outdoors. A covered patio completes the package, giving you a great spot to relax or entertain. A wonderful opportunity with space and potential.
Key facts
- New flooring
- Modern led lighting
- New appliances
Tags
Property features AI
Finance
- Other: Outdoor fireplace/ventilation contributes to green indoor air quality (ventilation)
- HOA & community: Gutters listed as a community feature
Exterior
- Parking: Concrete driveway
- Security: Smoke detector(s); No safety shelter
- Utilities: Cable available; Electricity available; Natural gas available; Public water; Public sewer
- Home design: Single-story home; Faces south; Slab foundation
- Construction: Built per public records; Masonite, stone and wood siding exterior; Asphalt/fiberglass roof
- Exterior features: Concrete driveway; Covered patio; Fire pit; Landscaping; Rain gutters; Shed(s); Privacy fencing; Corner lot with mature trees
Interior
- Kitchen: Kitchen with island; Dishwasher; Garbage disposal; Oven; Range; Gas water heater
- Bedrooms: Master bedroom with private bath and walk-in closet (first floor); Additional bedrooms (first floor)
- Flooring: Carpet; Tile
- Bathrooms: One full bathroom (first floor) with bathtub and heater/vent; One half bathroom (first floor) in master suite with shower-only and vent
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Vinyl windows; Ceramic counters; Programmable thermostat; Electric oven and range connections; Gas oven and range connections; Other interior features
- Laundry & utility: Washer hookup; Electric dryer hookup; Gas dryer hookup; Inside utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $298 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (6.6% below list).
- Recommended offer: $233k (6.6% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 3.9% in Glenpool — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#39 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools D+, amenities F, commute F.
- Glenpool (suburban): math 25% / reading 27% proficiency, ranked #78 of 270 in OK (top 29%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 162 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
- This rent runs 35% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $170k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.72%
- Cash-on-cash
- 5.11%
- DSCR
- 1.23
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $280,028
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 265 E Glenpool Blvd | 0.00mi | 5/1.5 | 1,918 (0%) | 1mo | $249,000 | $130 | 97 |
| 750 E 139th Pl | 0.50mi | 4/2.0 (-1) | 2,067 (+8%) | 6mo | $350,000 | $169 | 53 |
| 780 E 139th Pl | 0.58mi | 4/2.0 (-1) | 2,151 (+12%) | 5mo | $315,000 | $146 | 43 |
| 488 E 143rd St | 0.63mi | 4/2.5 (-1) | 1,962 (+2%) | 20mo | $252,500 | $129 | 43 |
| 14436 S Dogwood St | 0.54mi | 4/2.0 (-1) | 1,700 (-11%) | 10mo | $205,000 | $121 | 43 |
| 1064 E 137th St | 0.74mi | 5/2.5 | 2,084 (+9%) | 14mo | $311,500 | $149 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.69×
- Total profit
- $-21,611
- Equity at exit
- $37,261
- IRR
- 1.1%
- Equity multiple
- 1.08×
- Total profit
- $5,288
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74033
- Home prices YoY
- -18.8%
- Active inventory
- 162
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,335 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$132 /mo · $1,588/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$490
- Net cashflow
- $298
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1110 E 137th Pl Glenpool, OK | 4.0 | 2.0 | 2169 | $2,095 | $0.97 | 2d | 1 | 0.77mi |
| 1110 E 137th Pl Glenpool, OK | 4.0 | 2.0 | 2169 | $2,095 | $0.97 | 24d | 1 | 0.77mi |
| 1210 E 134th Pl Glenpool, OK | 4.0 | 3.0 | 2345 | $2,600 | $1.11 | 19d | 1 | 0.90mi |
Listing history 10 events
-
2026-04-13status Pending
-
2026-04-07price $249,900
-
2026-03-04$259,900 Active
-
2026-01-20soldstatus $170,000
-
2026-01-16soldstatus $170,000 Closed 556-char remark
Show marketing remark (556 chars)
Brand new roof and ready for move-in. This home offers plenty of room to spread out, featuring a comfortable split floorplan and a garage that has been converted into additional bedrooms—perfect for guests, a home office, or extra living space. Fresh new carpet enhances the living room, adding warmth and comfort. Situated on a large corner lot, the property provides extra privacy and room to enjoy the outdoors. A covered patio completes the package, giving you a great spot to relax or entertain. A wonderful opportunity with space and potential.
-
2026-01-06status Pending 556-char remark
Show marketing remark (556 chars)
Brand new roof and ready for move-in. This home offers plenty of room to spread out, featuring a comfortable split floorplan and a garage that has been converted into additional bedrooms—perfect for guests, a home office, or extra living space. Fresh new carpet enhances the living room, adding warmth and comfort. Situated on a large corner lot, the property provides extra privacy and room to enjoy the outdoors. A covered patio completes the package, giving you a great spot to relax or entertain. A wonderful opportunity with space and potential.
-
2025-11-24$175,000 Active 556-char remark
Show marketing remark (556 chars)
Brand new roof and ready for move-in. This home offers plenty of room to spread out, featuring a comfortable split floorplan and a garage that has been converted into additional bedrooms—perfect for guests, a home office, or extra living space. Fresh new carpet enhances the living room, adding warmth and comfort. Situated on a large corner lot, the property provides extra privacy and room to enjoy the outdoors. A covered patio completes the package, giving you a great spot to relax or entertain. A wonderful opportunity with space and potential.
-
2013-06-10soldstatus $105,000
-
2007-01-03soldstatus $97,000
-
1987-09-10soldstatus $51,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,588 · $132/mo
- Projected year-2 tax
- $2,249 · $187/mo
- Expected delta
- +$661/yr (+$55/mo · 41.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,020
- − Mortgage interest
- −$13,998
- − Property taxes
- −$1,588
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,242
- − Management
- −$2,242
- − Depreciation
- −$7,270
- Taxable loss
- −$569
- Est. tax savings @ 24.0%
- +$137
- After-tax cash flow
- $3,709/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Glenpool
- NCES district ID
- 4012720
- Math proficiency
- 25% ▼ -10.00%
- Reading proficiency
- 27% ▼ -6.00%
- Median HH income
- $60,823
- Composite
- 23.92/100
- National rank
- #7789
- State rank
- #78 of 270 in OK
Livability — Glenpool
- Score
- 70/100
- State rank
- #39
- US rank
- #7699
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glenpool, OK
- County
- Tulsa County · 640,811 people
- City population
- 13,745
- Metro
- Tulsa, OK
- Population (ZIP)
- 13,745
- Household income
- $80,542
- Rent vs Own
- Severe rent burden
- 288.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 61% Two or more races 17% Hispanic / Latino 11% Native American 7% Asian 4% Black 4%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Lithuanian 3% Slovak 2% Romanian 2%
- Foreign-born
- 7% · Canada, Philippines, South Korea
- Languages at home
- 89% English-only · Spanish 6% Other Asian/Pacific 2% Tagalog/Filipino 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.90%
- Current HPI
- 223.9379
- Rent YoY
- —
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+390.0% since first listed10 events — show timeline
- 2026-04-13 Pending — MLS Technology, Inc.
- 2026-04-07 Price Changed $249,900 MLS Technology, Inc.
- 2026-03-04 Listed $259,900 MLS Technology, Inc.
- 2026-01-20 Sold (Public Records) $170,000 Public Records
- 2026-01-16 Sold (MLS) $170,000 MLS Technology, Inc.
- 2026-01-06 Pending — MLS Technology, Inc.
- 2025-11-24 Listed $175,000 MLS Technology, Inc.
- 2013-06-10 Sold (Public Records) $105,000 Public Records
- 2007-01-03 Sold (Public Records) $97,000 Public Records
- 1987-09-10 Sold (Public Records) $51,000 Public Records
Property tax history
+1.5%/yrLatest (2025): $1,588 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…