Multi-family
1910 NE 56th St · Fort Lauderdale, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- 1% rule +4.7/10.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$599,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
PROPERTY WITH MULTIPLE OPTIONS OF USE. Originally built as a duplex then converted into an Assisted LivingFacility. May be converted back into a duplex, used as another ALF, or occupied as a single family home! BRANDNEW BUILT IN GENERATOR for peace of mind. Fire sprinkler system installed throughout property. Shed is included. Located just minutes from Fort Lauderdale Beach!
Key facts
- 7,500 sq ft lot
- 6 parking spots
- Pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $600k.
Deal economics
- At list price, monthly cash flow is $959 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $580k (3.3% below list).
- Recommended offer: $580k (3.3% below list) — sets the bar for 1% rule.
- Cap rate 8.2% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 739 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $5,800/mo this rent would consume 74% of the median local household income ($94k/yr) (locally 912% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $187k; list at $600k implies a 221% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 8.21%
- Cash-on-cash
- 6.85%
- DSCR
- 1.30
- GRM
- 8.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.63% rent growth · sell at horizon
- IRR
- -5.2%
- Equity multiple
- 0.81×
- Total profit
- $-32,661
- Equity at exit
- $89,447
- IRR
- 5.1%
- Equity multiple
- 1.38×
- Total profit
- $64,638
- Equity at exit
- $51,868
Cash invested: $167,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33308
- Rents YoY
- 3.6%
- Active inventory
- 739
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $5,800 high interval (Pro) →
- Mortgage (P&I)
- −$3,146
- Tax from tax record
- −$227 /mo · $2,720/yr
- Insurance
- −$250
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,218
- Net cashflow
- $959
Break-even live
Sensitivity live
| Price | -10% $1,299 | -5% $1,129 | +0% $959 | +5% $789 | +10% $619 |
|---|---|---|---|---|---|
| Rent | -10% $501 | -5% $730 | +0% $959 | +5% $1,188 | +10% $1,417 |
| Rate | -1.0pp $1,261 | -0.5pp $1,112 | base $959 | +0.5pp $804 | +1.0pp $645 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $149,975
- Closing costs
- $17,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5501 NE 18th Ter Fort Lauderdale, FL | 3.0 | 3.0 | 1942 | $6,400 | $3.30 | 25d | 1 | 0.09mi |
| 2010 NE 57th St Fort Lauderdale, FL | 3.0 | 2.0 | 1730 | $6,000 | $3.47 | 22d | 1 | 0.16mi |
| 5700 NE 20th Ave Fort Lauderdale, FL | 3.0 | 2.0 | 2300 | $5,575 | $2.42 | 25d | 1 | 0.17mi |
| 2120 NE 53rd St Unit 1541805P Fort Lauderdale, FL | 4.0 | 2.0 | 1603 | $9,399 | $5.86 | 22d | 1 | 0.25mi |
| 5770 NE 18th Ave Fort Lauderdale, FL | 4.0 | 2.0 | 1459 | $7,500 | $5.14 | 14d | 1 | 0.27mi |
| 1641 NE 56th Ct Fort Lauderdale, FL | 4.0 | 3.5 | 2372 | $5,500 | $2.32 | 11d | 1 | 0.29mi |
| 5790 NE 20th Ter Fort Lauderdale, FL | 3.0 | 2.0 | 1874 | $6,000 | $3.20 | 25d | 1 | 0.31mi |
| 2155 NE 56th Ct Fort Lauderdale, FL | 3.0 | 2.0 | 1500 | $3,500 | $2.33 | 25d | 1 | 0.33mi |
| 5200 NE 15th Ave Fort Lauderdale, FL | 3.0 | 2.0 | 1585 | $4,600 | $2.90 | 25d | 1 | 0.44mi |
| 1478 NE 57th St Fort Lauderdale, FL | 3.0 | 2.0 | 1590 | $5,400 | $3.40 | 25d | 1 | 0.44mi |
| 5910 NE 21st Way Fort Lauderdale, FL | 3.0 | 2.0 | 1823 | $4,950 | $2.72 | 22d | 1 | 0.45mi |
| 5800 NE 15th Ave Fort Lauderdale, FL | 4.0 | 3.0 | 2076 | $6,000 | $2.89 | 3d | 1 | 0.48mi |
| 5800 NE 15th Ave Fort Lauderdale, FL | 4.0 | 3.0 | 2076 | $6,000 | $2.89 | 6d | 1 | 0.48mi |
| 1466 NE 57th Ct Unit 1044539P Fort Lauderdale, FL | 3.0 | 2.0 | 2012 | $6,185 | $3.07 | 8d | 1 | 0.50mi |
| 1466 NE 57th Ct Fort Lauderdale, FL | 3.0 | 2.0 | 2020 | $8,200 | $4.06 | 25d | 1 | 0.50mi |
| 2011 NE 60th St Fort Lauderdale, FL | 5.0 | 3.0 | 2382 | $5,000 | $2.10 | 6d | 1 | 0.50mi |
| 1465 NE 53rd St Fort Lauderdale, FL | 4.0 | 2.0 | 1893 | $12,000 | $6.34 | 25d | 1 | 0.50mi |
| 5921 NE 15th Ave Fort Lauderdale, FL | 3.0 | 3.0 | 1977 | $4,600 | $2.33 | 25d | 1 | 0.56mi |
| 1424 NE 53rd Ct Fort Lauderdale, FL | 3.0 | 2.0 | 1584 | $7,500 | $4.73 | 25d | 1 | 0.58mi |
| 1961 NE 62nd Ct Fort Lauderdale, FL | 3.0 | 2.0 | 1630 | $7,000 | $4.29 | 25d | 1 | 0.59mi |
| 1740 NE 49th St Oakland Park, FL | 4.0 | 3.0 | 1832 | $5,800 | $3.17 | 25d | 1 | 0.59mi |
| 1419 NE 57th St Fort Lauderdale, FL | 4.0 | 2.5 | 2176 | $7,500 | $3.45 | 14d | 1 | 0.59mi |
| 6241 NE 19th Ter Fort Lauderdale, FL | 4.0 | 3.0 | 1828 | $7,500 | $4.10 | 8d | 1 | 0.60mi |
| 1412 NE 53rd Ct Fort Lauderdale, FL | 3.0 | 2.0 | 2267 | $6,910 | $3.05 | 2d | 1 | 0.60mi |
| 1721 NE 48th Ct Oakland Park, FL | 4.0 | 2.0 | 2164 | $4,100 | $1.89 | 25d | 1 | 0.62mi |
| 6251 NE 20th Ter Fort Lauderdale, FL | 3.0 | 3.0 | 1954 | $7,000 | $3.58 | 12d | 1 | 0.62mi |
| 2101 NE 63rd St Unit 2101 Fort Lauderdale, FL | 3.0 | 2.0 | 1805 | $4,925 | $2.73 | 21d | 1 | 0.68mi |
| 5220 NE 26th Ave Fort Lauderdale, FL | 4.0 | 3.0 | 2188 | $9,800 | $4.48 | 6d | 1 | 0.70mi |
| 4710 NE 18th Ter Fort Lauderdale, FL | 4.0 | 3.0 | 2173 | $7,000 | $3.22 | 25d | 1 | 0.72mi |
| 1601 NE 63rd St Fort Lauderdale, FL | 3.0 | 2.0 | 1875 | $6,125 | $3.27 | 25d | 1 | 0.73mi |
| 2161 NE 62nd Ct Unit 2161 Fort Lauderdale, FL | 4.0 | 3.0 | 2047 | $7,500 | $3.66 | 25d | 1 | 0.74mi |
| 4806 NE 21st Ave Fort Lauderdale, FL | 4.0 | 4.0 | 2580 | $8,000 | $3.10 | 25d | 1 | 0.76mi |
| 2080 NE 65th St Fort Lauderdale, FL | 3.0 | 2.0 | 1725 | $5,250 | $3.04 | 25d | 1 | 0.79mi |
| 2080 NE 65th St Fort Lauderdale, FL | 3.0 | 2.0 | 1725 | $5,000 | $2.90 | 16d | 1 | 0.79mi |
| 1575 NE 47th St Oakland Park, FL | 3.0 | 2.0 | 1358 | $3,700 | $2.72 | 25d | 1 | 0.79mi |
| 1740 NE 64th St Fort Lauderdale, FL | 3.0 | 2.0 | 1364 | $4,800 | $3.52 | 4d | 1 | 0.79mi |
| 1740 NE 64th St Fort Lauderdale, FL | 3.0 | 2.0 | 1364 | $4,800 | $3.52 | 11d | 1 | 0.79mi |
| 1001 NE 58th St Fort Lauderdale, FL | 3.0 | 2.5 | 1585 | $3,436 | $2.17 | 2d | 2 | 0.82mi |
| 2260 NE 62nd St Fort Lauderdale, FL | 3.0 | 2.0 | 1807 | $4,750 | $2.63 | 11d | 1 | 0.84mi |
| 2100 NE 45th St #1 Fort Lauderdale, FL | 3.0 | 3.5 | 1340 | $9,500 | $7.09 | 25d | 1 | 0.88mi |
Listing history 15 events
-
2025-08-05historical
-
2025-07-11$599,900
-
2025-07-11historical
-
2025-07-07price $645,000
-
2025-06-18price $695,000
-
2025-05-24price $700,000
-
2025-05-15price $725,000
-
2025-05-13status Active
-
2025-04-24$775,000 Active
-
2025-04-03historical
-
2025-03-07historical
-
2024-09-06$950,000 Active
-
2001-08-10soldstatus $187,000
-
1968-05-01soldstatus $24,900
-
1966-05-01soldstatus $20,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,720 · $227/mo
- Projected year-2 tax
- $4,979 · $415/mo
- Expected delta
- +$2,259/yr (+$188/mo · 83.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $69,594
- − Mortgage interest
- −$33,604
- − Property taxes
- −$2,720
- − Insurance
- −$3,000
- − Repairs & maintenance
- −$5,568
- − Management
- −$5,568
- − Depreciation
- −$17,452
- Taxable income
- $1,684
- Est. tax owed @ 24.0%
- −$404
- After-tax cash flow
- $11,104/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Fort Lauderdale
- Score
- 82/100
- State rank
- #78
- US rank
- #1293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Lauderdale, FL
- County
- Broward County · 1,963,430 people
- City population
- 235,769
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 27,935
- Household income
- $93,879
- Rent vs Own
- Severe rent burden
- 912.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 4% Lithuanian 3% Scotch-Irish 3%
- Foreign-born
- 24% · Canada, Jamaica, Dominican Republic
- Languages at home
- 75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -417.95%
- Current HPI
- 325.3902
- Rent YoY
- ▲ 3.63%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2826.3% since first listed15 events — show timeline
- 2025-08-05 Listing Removed — Beaches MLS
- 2025-07-11 Listing Removed — MARMLS
- 2025-07-11 Listed $599,900 Beaches MLS
- 2025-07-07 Price Changed $645,000 MARMLS
- 2025-06-18 Price Changed $695,000 MARMLS
- 2025-05-24 Price Changed $700,000 MARMLS
- 2025-05-15 Price Changed $725,000 MARMLS
- 2025-05-13 Relisted — MARMLS
- 2025-04-24 Listed $775,000 MARMLS
- 2025-04-03 Coming Soon — MARMLS
- 2025-03-07 Listing Removed — MARMLS
- 2024-09-06 Listed $950,000 MARMLS
- 2001-08-10 Sold (Public Records) $187,000 Public Records
- 1968-05-01 Sold (Public Records) $24,900 Public Records
- 1966-05-01 Sold (Public Records) $20,500 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…