CashFlowRE
Sign in Sign up
2634 Geyer Ave Duplex
B Composite 72.43
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.5/30.0
  • ARV discount +14.7/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.6/10.0
  • Rent growth +4.4/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$249,900

2634 Geyer Ave · St. Louis, MO 63104
6 bd · 2.0 ba · 2,176 sqft · MultiFamily public records · 168 Days on market
Built 1885 3,123 sqft lot $115/sqft · 12% below area Est $298k · 16% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Fantastic investment opportunity in the heart of Fox Park! This spacious duplex offers two large units, each with a bonus room and strong rental upside. The second-floor unit features 2 bedrooms, 1 bathroom, and a versatile bonus space perfect for an office or extra storage. The first-floor unit is a 1 bed / 1 bath with its own bonus room and generous room sizes throughout. Several major mechanical updates have already been completed, including a newer sewer lateral, updated water heaters, and a newer sump pump, reducing future maintenance costs for the next owner. The 2nd floor unit is rented month-to-month at a below-market rate of $973, offering immediate value-add potential. The 1st floor unit is currently being marketed at $1,100/month, aligning with neighborhood rent comps. Located in one of St. Louis’ most desirable historic neighborhoods, this property offers excellent long-term appreciation potential and steady cash flow. Whether you’re expanding your portfolio or looking for a solid first investment, this Fox Park duplex offers size, location, updated systems, and income growth opportunities — a strong addition for any investor. Be sure to check out our video walk through.

Key facts

  • Spacious duplex
  • Bonus room
  • Strong rental upside

Tags

SPACIOUS DUPLEXBONUS ROOMSTRONG RENTAL UPSIDEMAJOR MECHANICAL UPDATESNEWER SEWER LATERALUPDATED WATER HEATERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $250k.

Deal economics

  • At list price, monthly cash flow is $897 ($11k/yr) — positive. Per door: $449/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $250k).
  • Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 165 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $3,156/mo this rent would consume 55% of the median local household income ($69k/yr) (locally 1429% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $70k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 168 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 10y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $160k; list at $250k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1885 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 168 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1885 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.26%
Cap rate
10.60%
Cash-on-cash
15.39%
DSCR
1.68
GRM
6.6

CMA / ARV

ARV (median comp)
$297,702
List price
$249,900
Delta
-16.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2112-2114 Russell Blvd 0.34mi 6/5.0 2,400 (+10%) 8mo $290,000 $121 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.52% rent growth · sell at horizon

5-year hold
IRR
10.9%
Equity multiple
1.45×
Total profit
$31,619
Equity at exit
$37,261
10-year hold
IRR
23.2%
Equity multiple
3.41×
Total profit
$168,588
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63104

Rents YoY
7.5%
Active inventory
165
Price-to-rent
13.2×

Monthly cashflow live

Estimated rent
$3,156 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$181 /mo · $2,178/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$663
Net cashflow
$897

Break-even live

Break-even rent $2,020
Max offer price $249,900
Occupancy floor 67%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,156

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
715 Soulard St Saint Louis, MO 5.0 3.0 2800 $2,595 $0.93 43d 1 1.18mi

Listing history 33 events

  1. 2026-04-27
    historical $1,110
  2. 2026-04-24
    price $249,900 1221-char remark
    Show marketing remark (1221 chars)

    Fantastic investment opportunity in the heart of Fox Park! This spacious duplex offers two large units, each with a bonus room and strong rental upside. The second-floor unit features 2 bedrooms, 1 bathroom, and a versatile bonus space perfect for an office or extra storage. The first-floor unit is a 1 bed / 1 bath with its own bonus room and generous room sizes throughout. Several major mechanical updates have already been completed, including a newer sewer lateral, updated water heaters, and a newer sump pump, reducing future maintenance costs for the next owner. The 2nd floor unit is rented month-to-month at a below-market rate of $973, offering immediate value-add potential. The 1st floor unit is currently being marketed at $1,100/month, aligning with neighborhood rent comps. Located in one of St. Louis’ most desirable historic neighborhoods, this property offers excellent long-term appreciation potential and steady cash flow. Whether you’re expanding your portfolio or looking for a solid first investment, this Fox Park duplex offers size, location, updated systems, and income growth opportunities — a strong addition for any investor. Be sure to check out our video walk through.

  3. 2026-03-19
    price $253,000 1221-char remark
    Show marketing remark (1221 chars)

    Fantastic investment opportunity in the heart of Fox Park! This spacious duplex offers two large units, each with a bonus room and strong rental upside. The second-floor unit features 2 bedrooms, 1 bathroom, and a versatile bonus space perfect for an office or extra storage. The first-floor unit is a 1 bed / 1 bath with its own bonus room and generous room sizes throughout. Several major mechanical updates have already been completed, including a newer sewer lateral, updated water heaters, and a newer sump pump, reducing future maintenance costs for the next owner. The 2nd floor unit is rented month-to-month at a below-market rate of $973, offering immediate value-add potential. The 1st floor unit is currently being marketed at $1,100/month, aligning with neighborhood rent comps. Located in one of St. Louis’ most desirable historic neighborhoods, this property offers excellent long-term appreciation potential and steady cash flow. Whether you’re expanding your portfolio or looking for a solid first investment, this Fox Park duplex offers size, location, updated systems, and income growth opportunities — a strong addition for any investor. Be sure to check out our video walk through.

  4. 2026-02-11
    price $263,000 1221-char remark
    Show marketing remark (1221 chars)

    Fantastic investment opportunity in the heart of Fox Park! This spacious duplex offers two large units, each with a bonus room and strong rental upside. The second-floor unit features 2 bedrooms, 1 bathroom, and a versatile bonus space perfect for an office or extra storage. The first-floor unit is a 1 bed / 1 bath with its own bonus room and generous room sizes throughout. Several major mechanical updates have already been completed, including a newer sewer lateral, updated water heaters, and a newer sump pump, reducing future maintenance costs for the next owner. The 2nd floor unit is rented month-to-month at a below-market rate of $973, offering immediate value-add potential. The 1st floor unit is currently being marketed at $1,100/month, aligning with neighborhood rent comps. Located in one of St. Louis’ most desirable historic neighborhoods, this property offers excellent long-term appreciation potential and steady cash flow. Whether you’re expanding your portfolio or looking for a solid first investment, this Fox Park duplex offers size, location, updated systems, and income growth opportunities — a strong addition for any investor. Be sure to check out our video walk through.

  5. 2026-01-06
    price $264,000 1221-char remark
    Show marketing remark (1221 chars)

    Fantastic investment opportunity in the heart of Fox Park! This spacious duplex offers two large units, each with a bonus room and strong rental upside. The second-floor unit features 2 bedrooms, 1 bathroom, and a versatile bonus space perfect for an office or extra storage. The first-floor unit is a 1 bed / 1 bath with its own bonus room and generous room sizes throughout. Several major mechanical updates have already been completed, including a newer sewer lateral, updated water heaters, and a newer sump pump, reducing future maintenance costs for the next owner. The 2nd floor unit is rented month-to-month at a below-market rate of $973, offering immediate value-add potential. The 1st floor unit is currently being marketed at $1,100/month, aligning with neighborhood rent comps. Located in one of St. Louis’ most desirable historic neighborhoods, this property offers excellent long-term appreciation potential and steady cash flow. Whether you’re expanding your portfolio or looking for a solid first investment, this Fox Park duplex offers size, location, updated systems, and income growth opportunities — a strong addition for any investor. Be sure to check out our video walk through.

  6. 2025-12-09
    listed $265,000 Active 1221-char remark
    Show marketing remark (1221 chars)

    Fantastic investment opportunity in the heart of Fox Park! This spacious duplex offers two large units, each with a bonus room and strong rental upside. The second-floor unit features 2 bedrooms, 1 bathroom, and a versatile bonus space perfect for an office or extra storage. The first-floor unit is a 1 bed / 1 bath with its own bonus room and generous room sizes throughout. Several major mechanical updates have already been completed, including a newer sewer lateral, updated water heaters, and a newer sump pump, reducing future maintenance costs for the next owner. The 2nd floor unit is rented month-to-month at a below-market rate of $973, offering immediate value-add potential. The 1st floor unit is currently being marketed at $1,100/month, aligning with neighborhood rent comps. Located in one of St. Louis’ most desirable historic neighborhoods, this property offers excellent long-term appreciation potential and steady cash flow. Whether you’re expanding your portfolio or looking for a solid first investment, this Fox Park duplex offers size, location, updated systems, and income growth opportunities — a strong addition for any investor. Be sure to check out our video walk through.

  7. 2025-11-12
    listed $1,110
  8. 2025-10-17
    historical $1,110
  9. 2025-09-11
    price $1,110
  10. 2025-08-13
    listed $1,150
  11. 2019-11-19
    soldstatus $160,000
  12. 2019-11-14
    soldstatus Closed 885-char remark
    Show marketing remark (885 chars)

    This recently renovated two-family building on a secluded street in the historic Fox Park District is perfect for owner-occupants or investors. Upstairs tenant pays $775/mo with lease through July 31, 2020. Previous downstairs tenant paid $650/mo prior to recent reno, but unit was left vacant for showings. Renovations include new granite counter tops, new kitchen faucets and sinks, new energy efficient white TPO roof July 2017 (w/10 yr transferable warranty), new windows throughout (including 8 permitted historic windows) Mar 2019, fresh paint, some updated appliances, new lighting, and new laundry hookups for each unit in basement. Low-maintenance tile and laminate flooring in both units. All appliances included in sale. Large fenced back yard and recently landscaped front yard. Property to be sold as-is. Please use Special Sales Contract. Do not disturb upstairs tenants.

  13. 2019-10-04
    status Pending 885-char remark
    Show marketing remark (885 chars)

    This recently renovated two-family building on a secluded street in the historic Fox Park District is perfect for owner-occupants or investors. Upstairs tenant pays $775/mo with lease through July 31, 2020. Previous downstairs tenant paid $650/mo prior to recent reno, but unit was left vacant for showings. Renovations include new granite counter tops, new kitchen faucets and sinks, new energy efficient white TPO roof July 2017 (w/10 yr transferable warranty), new windows throughout (including 8 permitted historic windows) Mar 2019, fresh paint, some updated appliances, new lighting, and new laundry hookups for each unit in basement. Low-maintenance tile and laminate flooring in both units. All appliances included in sale. Large fenced back yard and recently landscaped front yard. Property to be sold as-is. Please use Special Sales Contract. Do not disturb upstairs tenants.

  14. 2019-10-02
    listed $168,900 Active 885-char remark
    Show marketing remark (885 chars)

    This recently renovated two-family building on a secluded street in the historic Fox Park District is perfect for owner-occupants or investors. Upstairs tenant pays $775/mo with lease through July 31, 2020. Previous downstairs tenant paid $650/mo prior to recent reno, but unit was left vacant for showings. Renovations include new granite counter tops, new kitchen faucets and sinks, new energy efficient white TPO roof July 2017 (w/10 yr transferable warranty), new windows throughout (including 8 permitted historic windows) Mar 2019, fresh paint, some updated appliances, new lighting, and new laundry hookups for each unit in basement. Low-maintenance tile and laminate flooring in both units. All appliances included in sale. Large fenced back yard and recently landscaped front yard. Property to be sold as-is. Please use Special Sales Contract. Do not disturb upstairs tenants.

  15. 2017-01-05
    soldstatus Closed
  16. 2017-01-02
    status Pending
  17. 2016-12-05
    historical Contingent (No Kickout)
  18. 2016-11-25
    price $79,900
  19. 2016-11-23
    price $99,900
  20. 2016-11-23
    status Active
  21. 2016-10-27
    historical Active Under Contract
  22. 2016-10-15
    status Active
  23. 2016-10-08
    historical
  24. 2016-10-07
    listed $79,900 Active
  25. 2016-06-28
    soldstatus $31,250
  26. 2016-06-28
    soldstatus $35,250
  27. 2011-02-03
    soldstatus
  28. 2007-11-19
    soldstatus
  29. 2001-09-17
    soldstatus
  30. 2001-01-18
    soldstatus $32,000
  31. 2000-11-06
    soldstatus
  32. 1998-06-22
    soldstatus
  33. 1998-04-20
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,178 · $181/mo
Projected year-2 tax
$2,424 · $202/mo
Expected delta
+$246/yr (+$21/mo · 11.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,872
− Mortgage interest
−$13,998
− Property taxes
−$2,178
− Insurance
−$1,250
− Repairs & maintenance
−$3,030
− Management
−$3,030
− Depreciation
−$7,270
Taxable income
$7,117
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,708
After-tax cash flow
$9,058/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
19,007
Household income
$68,764
Rent vs Own
55.1% rent · 44.9% own
Severe rent burden
1429.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 51% Black 37% Two or more races 6% Hispanic / Latino 4% Asian 2%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
5% · Canada
Languages at home
93% English-only · Other Indo-European 2% Spanish 1% German/W. Germanic 1%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -159.69%
Current HPI
252.3452
Rent YoY
▲ 7.52%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-96.5% since first listed
33 events — show timeline
  • 2026-04-27 Rental Removed $1,110 SHOWMOJO
  • 2026-04-24 Price Changed $249,900 MARIS as Distributed by MLS Grid
  • 2026-03-19 Price Changed $253,000 MARIS as Distributed by MLS Grid
  • 2026-02-11 Price Changed $263,000 MARIS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $264,000 MARIS as Distributed by MLS Grid
  • 2025-12-09 Listed $265,000 MARIS as Distributed by MLS Grid
  • 2025-11-12 Listed for Rent $1,110 SHOWMOJO
  • 2025-10-17 Rental Removed $1,110 SHOWMOJO
  • 2025-09-11 Price Changed $1,110 SHOWMOJO
  • 2025-08-13 Listed for Rent $1,150 SHOWMOJO
  • 2019-11-19 Sold (Public Records) $160,000 Public Records
  • 2019-11-14 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2019-10-04 Pending MARIS as Distributed by MLS Grid
  • 2019-10-02 Listed $168,900 MARIS as Distributed by MLS Grid
  • 2017-01-05 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2017-01-02 Pending MARIS as Distributed by MLS Grid
  • 2016-12-05 Contingent MARIS as Distributed by MLS Grid
  • 2016-11-25 Price Changed $79,900 MARIS as Distributed by MLS Grid
  • 2016-11-23 Price Changed $99,900 MARIS as Distributed by MLS Grid
  • 2016-11-23 Relisted MARIS as Distributed by MLS Grid
  • 2016-10-27 Contingent MARIS as Distributed by MLS Grid
  • 2016-10-15 Relisted MARIS as Distributed by MLS Grid
  • 2016-10-08 Delisted MARIS as Distributed by MLS Grid
  • 2016-10-07 Listed $79,900 MARIS as Distributed by MLS Grid
  • 2016-06-28 Sold (Public Records) $35,250 Public Records
  • 2016-06-28 Sold (Public Records) $31,250 Public Records
  • 2011-02-03 Sold (Public Records) Public Records
  • 2007-11-19 Sold (Public Records) Public Records
  • 2001-09-17 Sold (Public Records) Public Records
  • 2001-01-18 Sold (Public Records) $32,000 Public Records
  • 2000-11-06 Sold (Public Records) Public Records
  • 1998-06-22 Sold (Public Records) Public Records
  • 1998-04-20 Sold (Public Records) Public Records

Property tax history

+9.3%/yr

Latest (2024): $2,178 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…