CashFlowRE
Sign in Sign up
7129 Garesche Ave
A- Composite 82.59
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$50,000

7129 Garesche Ave · Jennings, MO 63136
2 bd · 1.0 ba · 960 sqft · SingleFamily public records · 109 Days on market
Built 1933 6,359 sqft lot $52/sqft · 19% below area Est $62k · 19% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fixer upper with potential! This 3 bedroom, 1 bath home is perfect for investors, rehabbers or buyers looking to renovate and add value. Great opportunity to build equity and strengthen your real estate investment portfolio.

Key facts

  • 6,359 sq ft lot
  • Built 1933
  • Listed 109 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $485 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $46k (9.0% below list) — sets the bar for market timing.
  • Cap rate 19.3% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: schools D-, crime F, amenities F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($346 loan paydown + $2k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($46k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 4y ago; this cycle's ask has dropped $9k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1933 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $45,500 (9.0% below list)

Questions for the listing agent

  1. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1933 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.24%
Cap rate
19.28%
Cash-on-cash
46.37%
DSCR
3.06
GRM
3.7

CMA / ARV

ARV (median comp)
$61,846
List price
$50,000
Delta
-19.15%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5218 Fletcher St 0.27mi 2/1.0 918 (-4%) 2mo $75,000 $82 79
5220 Fletcher St 0.26mi 2/1.0 918 (-4%) 3mo $64,900 $71 78
7041 Garesche Ave 0.07mi 2/1.0 864 (-10%) 3mo $39,900 $46 78
7133 Beulah Ave 0.21mi 3/1.0 (+1) 1,039 (+8%) 1mo $70,000 $67 70
6705 Kenwood Dr 0.52mi 2/1.0 912 (-5%) 2mo $78,900 $87 65
7471 Sharon Dr 0.60mi 3/1.0 (+1) 945 (-2%) 0mo $98,000 $104 64
5617 Janet Ave 0.45mi 3/1.0 (+1) 909 (-5%) 4mo $39,900 $44 62
5537 Sunbury Ave 0.67mi 3/1.0 (+1) 936 (-2%) 0mo $39,900 $43 59
5614 Albia Ter 0.57mi 3/2.0 (+1) 988 (+3%) 0mo $125,000 $127 59
5544 Sapphire Ave 0.47mi 3/1.0 (+1) 888 (-8%) 3mo $115,000 $130 58
6331 Saloma Ave 0.67mi 3/1.5 (+1) 1,008 (+5%) 1mo $80,000 $79 52
4419 June Ave 0.58mi 2/1.5 816 (-15%) 4mo $57,500 $70 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
50.0%
Equity multiple
3.96×
Total profit
$41,371
Equity at exit
$24,739
10-year hold
IRR
49.9%
Equity multiple
8.50×
Total profit
$105,067
Equity at exit
$39,983

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,119 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$60 /mo · $717/yr
Insurance
$21
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$485

Break-even live

Break-even rent $504
Max offer price $50,000
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 3d 1 0.01mi
7036 Garesche Ave Saint Louis, MO 2.0 1.0 864 $950 $1.10 17d 1 0.09mi
7024 Idlewild Ave Saint Louis, MO 2.0 1.0 588 $995 $1.69 43d 1 0.12mi
7030 Emma Ave Saint Louis, MO 2.0 1.0 801 $1,350 $1.69 43d 1 0.21mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.26mi
7160 Beulah Ave Saint Louis, MO 2.0 1.0 784 $1,059 $1.35 43d 1 0.26mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.30mi
5439 Hodiamont Ave Saint Louis, MO 2.0 1.0 770 $950 $1.23 17d 1 0.39mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.40mi
7304 Albright Ave Saint Louis, MO 2.0 1.0 800 $1,100 $1.38 43d 1 0.43mi
5415 Hamilton Ave Unit Labs Jennings, MO 2.0 1.0 864 $1,100 $1.27 23d 1 0.44mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.47mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.47mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.50mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 43d 1 0.50mi
7431 Esterbrook Dr Saint Louis, MO 2.0 1.0 792 $1,350 $1.70 43d 1 0.56mi
5635 Hodiamont Ave Saint Louis, MO 2.0 1.0 580 $899 $1.55 20d 1 0.57mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 17d 1 0.59mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 43d 1 0.60mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 43d 1 0.69mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 43d 1 0.69mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 21d 1 0.70mi
5662 Wilborn Dr Saint Louis, MO 1.0 1.0 768 $850 $1.11 23d 1 0.71mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 23d 1 0.74mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 21d 1 0.74mi
5613 Statler Ave Saint Louis, MO 2.0 1.0 864 $1,300 $1.50 4d 1 0.74mi
6153 Laura Ave Saint Louis, MO 2.0 1.0 834 $1,000 $1.20 23d 1 0.75mi
5636 Statler Ave Saint Louis, MO 1.0 1.0 777 $1,200 $1.54 23d 1 0.76mi
5546 Floy Ave Saint Louis, MO 2.0 2.0 850 $1,273 $1.50 20d 1 0.78mi
5600 Gatesworth Ave Saint Louis, MO 2.0 1.0 672 $1,095 $1.63 4d 1 0.78mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 17d 1 0.80mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 23d 1 0.82mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 3d 1 0.84mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 23d 1 0.84mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 0.85mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 11d 1 0.85mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 43d 1 0.85mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.89mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 0.93mi
5936 Theodore Ave Saint Louis, MO 3.0 2.0 1008 $1,350 $1.34 43d 1 0.95mi

Listing history 40 events

  1. 2026-06-18
    days on market $50,000 Active 109 DOM
  2. 2026-06-17
    days on market $50,000 Active 108 DOM
  3. 2026-06-16
    days on market $50,000 Active 107 DOM
  4. 2026-06-15
    days on market $50,000 Active 106 DOM
  5. 2026-06-13
    days on market $50,000 Active 104 DOM
  6. 2026-06-09
    days on market $50,000 Active 100 DOM
  7. 2026-06-08
    days on market $50,000 Active 99 DOM
  8. 2026-06-07
    days on market $50,000 Active 98 DOM
  9. 2026-06-03
    days on market $50,000 Active 94 DOM
  10. 2026-06-02
    days on market $50,000 Active 93 DOM
  11. 2026-06-01
    days on market $50,000 Active 92 DOM
  12. 2026-05-31
    days on market $50,000 Active 91 DOM
  13. 2026-05-04
    price $50,000 224-char remark
    Show marketing remark (224 chars)

    Fixer upper with potential! This 3 bedroom, 1 bath home is perfect for investors, rehabbers or buyers looking to renovate and add value. Great opportunity to build equity and strengthen your real estate investment portfolio.

  14. 2026-03-19
    status Active 224-char remark
    Show marketing remark (224 chars)

    Fixer upper with potential! This 3 bedroom, 1 bath home is perfect for investors, rehabbers or buyers looking to renovate and add value. Great opportunity to build equity and strengthen your real estate investment portfolio.

  15. 2026-03-19
    price $54,000 224-char remark
    Show marketing remark (224 chars)

    Fixer upper with potential! This 3 bedroom, 1 bath home is perfect for investors, rehabbers or buyers looking to renovate and add value. Great opportunity to build equity and strengthen your real estate investment portfolio.

  16. 2026-02-28
    listed $59,000 Active 224-char remark
    Show marketing remark (224 chars)

    Fixer upper with potential! This 3 bedroom, 1 bath home is perfect for investors, rehabbers or buyers looking to renovate and add value. Great opportunity to build equity and strengthen your real estate investment portfolio.

  17. 2024-09-19
    historical $1,250
  18. 2024-09-17
    price $1,250
  19. 2024-08-24
    listed $1,300
  20. 2024-05-23
    historical $1,300
  21. 2024-03-31
    listed $1,300
  22. 2024-03-21
    soldstatus Closed 216-char remark
    Show marketing remark (216 chars)

    Ready to rent 3 bedroom 1 bath home. Rents are predicted to be in the $1100-1200 range. Newer floors, hot water heater, and freshly painted. Home to be sold as-is, but seller will provided a passed occupancy permit.

  23. 2024-03-14
    historical $950
  24. 2024-02-25
    status Pending 216-char remark
    Show marketing remark (216 chars)

    Ready to rent 3 bedroom 1 bath home. Rents are predicted to be in the $1100-1200 range. Newer floors, hot water heater, and freshly painted. Home to be sold as-is, but seller will provided a passed occupancy permit.

  25. 2024-02-23
    listed $70,000 Active 216-char remark
    Show marketing remark (216 chars)

    Ready to rent 3 bedroom 1 bath home. Rents are predicted to be in the $1100-1200 range. Newer floors, hot water heater, and freshly painted. Home to be sold as-is, but seller will provided a passed occupancy permit.

  26. 2023-11-11
    listed $950
  27. 2022-09-19
    soldstatus $75,000
  28. 2022-09-19
    soldstatus $98,900
  29. 2022-05-06
    soldstatus $39,500
  30. 2022-04-29
    soldstatus Closed
  31. 2022-03-27
    status Pending
  32. 2022-03-02
    status Active
  33. 2022-02-09
    status Pending
  34. 2022-01-28
    status Active
  35. 2022-01-23
    status Pending
  36. 2022-01-21
    listed $45,000 Active
  37. 2022-01-20
    historical $45,000
  38. 2006-03-30
    soldstatus $75,000
  39. 2004-11-10
    soldstatus $63,000
  40. 2004-03-17
    soldstatus $33,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$717 · $60/mo
Projected year-2 tax
$717 · $60/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,424
− Mortgage interest
−$2,801
− Property taxes
−$717
− Insurance
−$916
− Repairs & maintenance
−$1,074
− Management
−$1,074
− Depreciation
−$1,455
Taxable income
$5,387
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,293
After-tax cash flow
$4,532/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+51.5% since first listed
28 events — show timeline
  • 2026-05-04 Price Changed $50,000 MARIS as Distributed by MLS Grid
  • 2026-03-19 Relisted MARIS as Distributed by MLS Grid
  • 2026-03-19 Price Changed $54,000 MARIS as Distributed by MLS Grid
  • 2026-02-28 Listed $59,000 MARIS as Distributed by MLS Grid
  • 2024-09-19 Rental Removed $1,250 RENTEC
  • 2024-09-17 Price Changed $1,250 RENTEC
  • 2024-08-24 Listed for Rent $1,300 RENTEC
  • 2024-05-23 Rental Removed $1,300 RENTEC
  • 2024-03-31 Listed for Rent $1,300 RENTEC
  • 2024-03-21 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2024-03-14 Rental Removed $950 APPFOLIO
  • 2024-02-25 Pending MARIS as Distributed by MLS Grid
  • 2024-02-23 Listed $70,000 MARIS as Distributed by MLS Grid
  • 2023-11-11 Listed for Rent $950 APPFOLIO
  • 2022-09-19 Sold (Public Records) $98,900 Public Records
  • 2022-09-19 Sold (Public Records) $75,000 Public Records
  • 2022-05-06 Sold (Public Records) $39,500 Public Records
  • 2022-04-29 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-03-27 Pending MARIS as Distributed by MLS Grid
  • 2022-03-02 Relisted MARIS as Distributed by MLS Grid
  • 2022-02-09 Pending MARIS as Distributed by MLS Grid
  • 2022-01-28 Relisted MARIS as Distributed by MLS Grid
  • 2022-01-23 Pending MARIS as Distributed by MLS Grid
  • 2022-01-21 Listed $45,000 MARIS as Distributed by MLS Grid
  • 2022-01-20 Coming Soon $45,000 MARIS as Distributed by MLS Grid
  • 2006-03-30 Sold (Public Records) $75,000 Public Records
  • 2004-11-10 Sold (Public Records) $63,000 Public Records
  • 2004-03-17 Sold (Public Records) $33,000 Public Records

Property tax history

+0.5%/yr

Latest (2022): $717 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…