400 Clark St · Hot Springs, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +14.4/15.0
- DSCR +4.7/10.0
- Rent growth +4.1/5.0
- 1% rule +3.8/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming single-family home located at 400 Clark Street in Hot Springs, AR was built in 1939 With 3 full bathrooms, +/- 2,489 sq. ft. this property is perfect for a growing family or those who love to entertain. Situated on a spacious lot 15,000 sq. ft. , there is plenty of room for outdoor activities and gardening. Home is 4 Beds + 2 Bonus Rooms 3 Baths. Ample Parking Corner Lot Across from Oaklawn STEM Magnet ELementary Highlights * Large +/- 2,500 sq ft single-family home * New Roof, New Windows and new siding. * 4 generous-sized bedrooms, plus 2 additional upstairs rooms (ideal for office, playroom, or media) * Corner lot location offers extra privacy, curb appeal, and yard space * Parking for 7+ cars perfect for families, guests, or those with multiple vehicles * Walking distance / directly across (kiddie-corner) from Oaklawn STEM Magnet Elementary School (301 Oaklawn Blvd) Hot Springs School District * Quiet residential area with strong school access * Corner lot gives more yard frontage, landscaping opportunity, and extra privacy * Easy access to local amenities (shopping, parks, dining) * Convenient to major roads and commuter routes
Key facts
- New siding
- Ample parking
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $75 ($900/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (12.1% below list).
- Recommended offer: $175k (12.1% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 2.8% in Hot Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#140 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
- Hot Springs School District (urban): math 24% / reading 25% proficiency, ranked #195 of 238 in AR (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hot Springs Junior Academy (math 20% / reading 29%, grade F, #166 of 201 statewide, top 84%, 815 students, 100% FRL, charter); Hot Springs World Class High School (math 12% / reading 24%, grade F, #252 of 292 statewide, top 87%, 739 students, 100% FRL, charter) — zoned schools average 100% FRL vs 72% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.4%/yr); 981 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 117 units permitted in Garland County in 2024 (24 in 5+ unit buildings).
- This rent runs 37% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Garland County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 200 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $51k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $100k; list at $199k implies a 99% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.75%
- Cash-on-cash
- 1.62%
- DSCR
- 1.07
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $234,852
- List price
- $199,000
- Delta
- -15.27%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 206 Oakwood Ave | 0.29mi | 4/2.5 | 2,624 (+1%) | 15mo | $279,000 | $106 | 70 |
| 127 Orchard St | 0.58mi | 4/3.0 | 2,563 (-2%) | 9mo | $299,900 | $117 | 62 |
| 150 Oakwood Ave | 0.33mi | 4/2.0 | 2,501 (-4%) | 15mo | $200,000 | $80 | 61 |
| 113 Trivista Right St | 0.70mi | 4/3.5 | 2,599 (-0%) | 7mo | $450,000 | $173 | 59 |
| 111 Westwood | 0.62mi | 4/3.0 | 2,531 (-3%) | 15mo | $200,000 | $79 | 53 |
| 206 Trivista Left St | 0.73mi | 3/2.5 (-1) | 2,505 (-4%) | 4mo | $285,000 | $114 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.43% rent growth · sell at horizon
- IRR
- -10.1%
- Equity multiple
- 0.62×
- Total profit
- $-21,242
- Equity at exit
- $29,672
- IRR
- 3.3%
- Equity multiple
- 1.27×
- Total profit
- $15,080
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71913
- Home prices YoY
- -33.9%
- Rents YoY
- 6.4%
- Active inventory
- 981
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,749 medium interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$180 /mo · $2,158/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $75
Break-even live
Sensitivity live
| Price | -10% $188 | -5% $131 | +0% $75 | +5% $19 | +10% $-38 |
|---|---|---|---|---|---|
| Rent | -10% $-63 | -5% $6 | +0% $75 | +5% $144 | +10% $213 |
| Rate | -1.0pp $175 | -0.5pp $126 | base $75 | +0.5pp $23 | +1.0pp $-29 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 302 Panama St Unit 1 Hot Springs, AR | 5.0 | 2.0 | 2400 | $2,300 | $0.96 | 45d | 1 | 0.51mi |
Listing history 24 events
-
2026-06-22days on market $199,000 Active 200 DOM
-
2026-06-19days on market $199,000 Active 198 DOM
-
2026-06-18days on market $199,000 Active 197 DOM
-
2026-06-17days on market $199,000 Active 196 DOM
-
2026-06-16days on market $199,000 Active 195 DOM
-
2026-06-15days on market $199,000 Active 194 DOM
-
2026-06-14days on market $199,000 Active 192 DOM
-
2026-06-13days on market $199,000 Active 191 DOM
-
2026-06-10days on market $199,000 Active 189 DOM
-
2026-06-09days on market $199,000 Active 188 DOM
-
2026-06-08days on market $199,000 Active 187 DOM
-
2026-06-07days on market $199,000 Active 186 DOM
-
2026-06-05days on market $199,000 Active 183 DOM
-
2026-06-02days on market $199,000 Active 181 DOM
-
2026-06-01days on market $199,000 Active 180 DOM
-
2026-05-31days on market $199,000 Active 179 DOM
-
2026-05-30days on market $199,000 Active 178 DOM
-
2026-03-10price $199,000 1174-char remark
Show marketing remark (1174 chars)
This charming single-family home located at 400 Clark Street in Hot Springs, AR was built in 1939 With 3 full bathrooms, +/- 2,489 sq. ft. this property is perfect for a growing family or those who love to entertain. Situated on a spacious lot 15,000 sq. ft. , there is plenty of room for outdoor activities and gardening. Home is 4 Beds + 2 Bonus Rooms 3 Baths. Ample Parking Corner Lot Across from Oaklawn STEM Magnet ELementary Highlights * Large +/- 2,500 sq ft single-family home * New Roof, New Windows and new siding. * 4 generous-sized bedrooms, plus 2 additional upstairs rooms (ideal for office, playroom, or media) * Corner lot location offers extra privacy, curb appeal, and yard space * Parking for 7+ cars perfect for families, guests, or those with multiple vehicles * Walking distance / directly across (kiddie-corner) from Oaklawn STEM Magnet Elementary School (301 Oaklawn Blvd) Hot Springs School District * Quiet residential area with strong school access * Corner lot gives more yard frontage, landscaping opportunity, and extra privacy * Easy access to local amenities (shopping, parks, dining) * Convenient to major roads and commuter routes
-
2026-03-10status Price Change 1174-char remark
Show marketing remark (1174 chars)
This charming single-family home located at 400 Clark Street in Hot Springs, AR was built in 1939 With 3 full bathrooms, +/- 2,489 sq. ft. this property is perfect for a growing family or those who love to entertain. Situated on a spacious lot 15,000 sq. ft. , there is plenty of room for outdoor activities and gardening. Home is 4 Beds + 2 Bonus Rooms 3 Baths. Ample Parking Corner Lot Across from Oaklawn STEM Magnet ELementary Highlights * Large +/- 2,500 sq ft single-family home * New Roof, New Windows and new siding. * 4 generous-sized bedrooms, plus 2 additional upstairs rooms (ideal for office, playroom, or media) * Corner lot location offers extra privacy, curb appeal, and yard space * Parking for 7+ cars perfect for families, guests, or those with multiple vehicles * Walking distance / directly across (kiddie-corner) from Oaklawn STEM Magnet Elementary School (301 Oaklawn Blvd) Hot Springs School District * Quiet residential area with strong school access * Corner lot gives more yard frontage, landscaping opportunity, and extra privacy * Easy access to local amenities (shopping, parks, dining) * Convenient to major roads and commuter routes
-
2026-02-16historical 1174-char remark
Show marketing remark (1174 chars)
This charming single-family home located at 400 Clark Street in Hot Springs, AR was built in 1939 With 3 full bathrooms, +/- 2,489 sq. ft. this property is perfect for a growing family or those who love to entertain. Situated on a spacious lot 15,000 sq. ft. , there is plenty of room for outdoor activities and gardening. Home is 4 Beds + 2 Bonus Rooms 3 Baths. Ample Parking Corner Lot Across from Oaklawn STEM Magnet ELementary Highlights * Large +/- 2,500 sq ft single-family home * New Roof, New Windows and new siding. * 4 generous-sized bedrooms, plus 2 additional upstairs rooms (ideal for office, playroom, or media) * Corner lot location offers extra privacy, curb appeal, and yard space * Parking for 7+ cars perfect for families, guests, or those with multiple vehicles * Walking distance / directly across (kiddie-corner) from Oaklawn STEM Magnet Elementary School (301 Oaklawn Blvd) Hot Springs School District * Quiet residential area with strong school access * Corner lot gives more yard frontage, landscaping opportunity, and extra privacy * Easy access to local amenities (shopping, parks, dining) * Convenient to major roads and commuter routes
-
2026-01-03price $210,000 1174-char remark
Show marketing remark (1174 chars)
This charming single-family home located at 400 Clark Street in Hot Springs, AR was built in 1939 With 3 full bathrooms, +/- 2,489 sq. ft. this property is perfect for a growing family or those who love to entertain. Situated on a spacious lot 15,000 sq. ft. , there is plenty of room for outdoor activities and gardening. Home is 4 Beds + 2 Bonus Rooms 3 Baths. Ample Parking Corner Lot Across from Oaklawn STEM Magnet ELementary Highlights * Large +/- 2,500 sq ft single-family home * New Roof, New Windows and new siding. * 4 generous-sized bedrooms, plus 2 additional upstairs rooms (ideal for office, playroom, or media) * Corner lot location offers extra privacy, curb appeal, and yard space * Parking for 7+ cars perfect for families, guests, or those with multiple vehicles * Walking distance / directly across (kiddie-corner) from Oaklawn STEM Magnet Elementary School (301 Oaklawn Blvd) Hot Springs School District * Quiet residential area with strong school access * Corner lot gives more yard frontage, landscaping opportunity, and extra privacy * Easy access to local amenities (shopping, parks, dining) * Convenient to major roads and commuter routes
-
2025-11-11$249,999 New Listing 1174-char remark
Show marketing remark (1174 chars)
This charming single-family home located at 400 Clark Street in Hot Springs, AR was built in 1939 With 3 full bathrooms, +/- 2,489 sq. ft. this property is perfect for a growing family or those who love to entertain. Situated on a spacious lot 15,000 sq. ft. , there is plenty of room for outdoor activities and gardening. Home is 4 Beds + 2 Bonus Rooms 3 Baths. Ample Parking Corner Lot Across from Oaklawn STEM Magnet ELementary Highlights * Large +/- 2,500 sq ft single-family home * New Roof, New Windows and new siding. * 4 generous-sized bedrooms, plus 2 additional upstairs rooms (ideal for office, playroom, or media) * Corner lot location offers extra privacy, curb appeal, and yard space * Parking for 7+ cars perfect for families, guests, or those with multiple vehicles * Walking distance / directly across (kiddie-corner) from Oaklawn STEM Magnet Elementary School (301 Oaklawn Blvd) Hot Springs School District * Quiet residential area with strong school access * Corner lot gives more yard frontage, landscaping opportunity, and extra privacy * Easy access to local amenities (shopping, parks, dining) * Convenient to major roads and commuter routes
-
2023-03-03soldstatus $100,000
-
1996-11-01soldstatus $53,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $2,158 · $180/mo
- Projected year-2 tax
- $2,158 · $180/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,983
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,158
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,679
- − Management
- −$1,679
- − Depreciation
- −$5,789
- Taxable loss
- −$2,464
- Est. tax savings @ 24.0%
- +$591
- After-tax cash flow
- $1,492/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hot Springs School District
- NCES district ID
- 0507890
- Math proficiency
- 24% ▼ -15.00%
- Reading proficiency
- 25% ▼ -12.00%
- Median HH income
- $28,817
- Composite
- 19.62/100
- National rank
- #8746
- State rank
- #195 of 238 in AR
Livability — Hot Springs
- Score
- 65/100
- State rank
- #140
- US rank
- #12498
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hot Springs, AR
- County
- Garland County · 76,414 people
- City population
- 76,414
- Metro
- Hot Springs, AR
- Population (ZIP)
- 47,477
- Household income
- $56,010
- Rent vs Own
- Severe rent burden
- 1442.0
Population outlook (Garland County) Hauer SSP2
- Today (2025)
- 100,343 people
- By 2030
- 101,880 · +1.5%
- By 2040
- 104,804 · +4.4%
- By 2050
- 107,292 · +6.9%
- By 2075
- 113,182 · +12.8%
- By 2100
- 112,247 · +11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 8% Black 8% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 91% English-only · Spanish 7% Other Indo-European 1%
Political lean MEDSL · Garland
- 2024 margin
- Solid R (+36.2) · D 30.8% · R 67.0% · Other 2.2%
- 2008→2024 swing
- -11.3pp toward R · 2008: -25.0pp · 2024: -36.2pp
- All cycles
- 2024: R+36.2 2020: R+34.0 2016: R+34.1 2012: R+29.9 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.67%
- Current HPI
- 268.5228
- Rent YoY
- ▲ 6.43%
- Metro
- Hot Springs, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+275.5% since first listed7 events — show timeline
- 2026-03-10 Price Changed $199,000 CARMLS
- 2026-03-10 Relisted — CARMLS
- 2026-02-16 Listing Removed — CARMLS
- 2026-01-03 Price Changed $210,000 CARMLS
- 2025-11-11 Listed $249,999 CARMLS
- 2023-03-03 Sold (Public Records) $100,000 Public Records
- 1996-11-01 Sold (Public Records) $53,000 Public Records
Property tax history
+15.4%/yrLatest (2025): $2,158 · +38.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…