15845 Kutztown Rd · Maxatawny, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- Appreciation +5.0/10.0
- Schools +5.0/10.0
- DSCR +4.6/10.0
- 1% rule +3.9/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits with this spacious 3-story detached home offering 3 bedrooms, 1 full bath, and over 1,500 square feet of living space. Conveniently located between Allentown and Kutztown, this property provides easy access for commuting, shopping, dining, and everyday amenities. Bring your vision and tool belt to unlock this home's full potential. With generous room sizes and three levels of living space, there are endless possibilities to customize and make it your own. Step outside to enjoy a large fenced backyard featuring ample off-street parking and plenty of space for a future garage, workshop, or additional outdoor living area. Backing to a peaceful open field, the back of the property offers a private setting perfect for relaxing, entertaining, or enjoying the warmer months ahead. Whether you're a homeowner looking for a project or an investor searching for your next opportunity, this property is full of potential and ready for its next chapter.
Key facts
- Private setting
- 6,969 sq ft lot
- Built 1900
Tags
Property features AI
Finance
- Financial info: Ownership: Fee simple; Above-grade finished area reported as 1,548 (per assessor); Below-grade unfinished area estimated at 200; Total below-grade area reported as 200; Improvement and land assessed values reported (assessor data)
Exterior
- Parking: Off-street parking; parking available in rear accessed via driveway
- Utilities: Well water; On-site septic; Electric hot water
- Home design: Detached property; Entry level information not provided; Facing direction not provided
- Construction: Mixed construction materials; Stone foundation; Year built source: Assessor
- Exterior features: Detached structure; Above-grade and below-grade other structures; Not in a federal flood zone
Interior
- Bedrooms: Three bedrooms on the first upper level
- Bathrooms: One full bathroom
- Heating & cooling: Baseboard hot water heating (oil-fired); Window air conditioning units (electric)
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $56 ($669/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (10.8% below list).
- Recommended offer: $156k (10.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Kutztown Area SD (town): math 51% / reading 64% proficiency, ranked #86 of 539 in PA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Kutztown El Sch (math 62% / reading 72%, grade B+, #202 of 1,518 statewide, top 15%, 392 students, 42% FRL); Kutztown Area Ms (math 27% / reading 57%, grade D-, #221 of 512 statewide, top 45%, 296 students, 43% FRL); Kutztown Area Shs (math 82%, 434 students, 29% FRL) — zoned schools average 38% FRL vs 20% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 3 active listings in the ZIP; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (3.0% local appreciation)).
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.68%
- Cash-on-cash
- 1.37%
- DSCR
- 1.06
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $281,736
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 412 Church Rd | 0.71mi | 3/1.0 (-1) | 1,568 (+1%) | 16mo | $285,000 | $182 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.8%
- Equity multiple
- 1.50×
- Total profit
- $24,636
- Equity at exit
- $78,688
- IRR
- 11.3%
- Equity multiple
- 2.69×
- Total profit
- $82,756
- Equity at exit
- $121,267
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19538
- Active inventory
- 3
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,560 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$186 /mo · $2,235/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $56
Break-even live
Sensitivity live
| Price | -10% $155 | -5% $105 | +0% $56 | +5% $6 | +10% $-43 |
|---|---|---|---|---|---|
| Rent | -10% $-68 | -5% $-6 | +0% $56 | +5% $117 | +10% $179 |
| Rate | -1.0pp $144 | -0.5pp $100 | base $56 | +0.5pp $10 | +1.0pp $-36 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-21days on market $175,000 Active 17 DOM
-
2026-06-18days on market $175,000 Active 14 DOM
-
2026-06-17days on market $175,000 Active 13 DOM
-
2026-06-16days on market $175,000 Active 12 DOM
-
2026-06-15days on market $175,000 Active 11 DOM
-
2026-06-14days on market $175,000 Active 9 DOM
-
2026-06-13days on market $175,000 Active 8 DOM
-
2026-06-10days on market $175,000 Active 6 DOM
-
2026-06-09days on market $175,000 Active 5 DOM
-
2026-06-08days on market $175,000 Active 4 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$175,000 Active 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,235 · $186/mo
- Projected year-2 tax
- $2,500 · $208/mo
- Expected delta
- +$265/yr (+$22/mo · 11.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,724
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,235
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,498
- − Management
- −$1,498
- − Depreciation
- −$5,091
- Taxable loss
- −$2,276
- Est. tax savings @ 24.0%
- +$546
- After-tax cash flow
- $1,215/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kutztown Area SD
- NCES district ID
- 4212930
- Math proficiency
- 51% ▼ -4.00%
- Reading proficiency
- 64% ▼ -8.00%
- Median HH income
- $56,887
- Composite
- 49.61/100
- National rank
- #1982
- State rank
- #86 of 539 in PA
Livability — Maxatawny
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Maxatawny, PA
- Population (ZIP)
- 89
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Asian 36%
- Common ancestry
- Romanian 15% Iranian 7% Slovene 7%
- Foreign-born
- 36% · Vietnam
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-06-04 Listed $175,000 BRIGHT MLS
- 2026-06-04 Listed $175,000 GLVRMLS
Property tax history
+0.5%/yrLatest (2026): $2,235 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…