CashFlowRE
Sign in Sign up
3038 Guildford C #3038
D Composite 42.11
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.4/30.0
  • 1% rule +7.6/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • DSCR +3.0/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$154,000

3038 Guildford C #3038 · Boca Raton, FL 33434
2 bd · 1.5 ba · 1,008 sqft · Condo public records · 197 Days on market
Built 1980

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

Key facts

  • Community pool
  • Built 1980
  • Listed 196 days

Property features AI

Finance

  • HOA & community: Community association (fees include cable TV, internet, security, sewer, trash, water, elevator, reserve funds, recreation facility, pool service); Senior community; 5712 units in the community; Pets not allowed

Exterior

  • Parking: Assigned parking
  • Security: Gated community with guard
  • Utilities: Three-phase electric; Public sewer; Cable available
  • Home design: Condominium; Multi/split levels; South-facing; Resale unit; Building C, unit on 4th story
  • Construction: CBS construction
  • Exterior features: Tar/gravel roof; Waterfront: Yes (no specific waterfront features listed)

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 main-level bedrooms
  • Flooring: Other flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Walk-in closets; Stacked bedroom layout; Fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $154k.

Deal economics

  • At list price, monthly cash flow is $-81 ($-975/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $154k).
  • Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.7% vs local median 2.7% in Boca Raton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#192 in FL, #3,070 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, health & safety A+, crime B+; Watch: amenities D, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Whispering Pines Elementary School (math 62% / reading 69%, grade B+, #500 of 2,144 statewide, top 24%, 1,015 students, 25% FRL); Eagles Landing Middle School (math 66% / reading 67%, grade A-, #84 of 571 statewide, top 16%, 1,508 students, 27% FRL); Olympic Heights Community High (math 52% / reading 64%, grade C, #120 of 667 statewide, top 18%, 2,602 students, 30% FRL) — zoned schools average 27% FRL vs 52% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 63% at this address vs 50% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.8%/yr); 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 197 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago; this cycle's ask has dropped $21k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $135,520 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.26%
Cap rate
5.66%
Cash-on-cash
-2.26%
DSCR
0.90
GRM
6.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.81% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.26×
Total profit
$-32,061
Equity at exit
$22,962
10-year hold
IRR
-20.0%
Equity multiple
0.02×
Total profit
$-42,301
Equity at exit
$13,315

Cash invested: $43,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33434

Rents YoY
1.8%
Active inventory
421
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,945 high interval (Pro) →
Mortgage (P&I)
$808
Tax from tax record
$246 /mo · $2,949/yr
Insurance
$64
HOA est. from 2 same-building comps
$500
Vacancy / Maint / Mgmt
$408
Net cashflow
$-81

Break-even live

Break-even rent $2,048
Max offer price $139,647
Occupancy floor 99%

Sensitivity live

Price -10% $6 -5% $-38 +0% $-81 +5% $-125 +10% $-168
Rent -10% $-235 -5% $-158 +0% $-81 +5% $-4 +10% $72
Rate -1.0pp $-4 -0.5pp $-42 base $-81 +0.5pp $-121 +1.0pp $-162

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,500
Closing costs
$4,620
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4014 Newcastle A Unit A Boca Raton, FL 1.0 1.5 738 $1,495 $2.03 25d 1 0.13mi
2017 Newcastle A Unit 2017 Boca Raton, FL 2.0 2.0 896 $1,850 $2.06 25d 1 0.13mi
1025 Newcastle B #1025 Boca Raton, FL 2.0 2.0 896 $1,800 $2.01 17d 1 0.13mi
2027 Exeter B Boca Raton, FL 2.0 1.5 861 $1,650 $1.92 25d 1 0.16mi
4070 Exeter D Boca Raton, FL 2.0 1.5 861 $1,600 $1.86 25d 1 0.16mi
4039 Exeter C Boca Raton, FL 2.0 1.5 880 $1,500 $1.70 25d 1 0.19mi
4042 Exeter C Boca Raton, FL 2.0 1.5 861 $1,500 $1.74 25d 1 0.19mi
1047 Exeter C Boca Raton, FL 2.0 1.5 880 $1,850 $2.10 21d 1 0.19mi
4030 Rexford B Boca Raton, FL 2.0 2.0 916 $1,700 $1.86 19d 1 0.19mi
2039 Rexford C Boca Raton, FL 2.0 2.0 896 $1,550 $1.73 25d 1 0.19mi
1030 Rexford B Boca Raton, FL 2.0 2.0 896 $1,800 $2.01 25d 1 0.19mi
4047 Lincoln C Unit C Boca Raton, FL 2.0 2.0 916 $2,100 $2.29 6d 1 0.20mi
2050 Hythe C Boca Raton, FL 2.0 2.0 880 $3,200 $3.64 25d 1 0.21mi
2044 Hythe C Boca Raton, FL 2.0 2.0 896 $1,825 $2.04 25d 1 0.21mi
3043 Exeter Boca Raton, FL 2.0 1.5 861 $1,949 $2.26 25d 1 0.23mi
84 Mansfield B #84 Boca Raton, FL 2.0 1.5 840 $1,550 $1.85 0d 1 0.23mi
375 Mansfield I Unit I Boca Raton, FL 2.0 1.5 840 $1,625 $1.93 0d 1 0.24mi
540 Mansfield M Boca Raton, FL 1.0 1.0 810 $1,400 $1.73 25d 1 0.24mi
534 Mansfield M #534 Boca Raton, FL 1.0 1.5 715 $1,300 $1.82 25d 1 0.24mi
86 Mansfield C Unit C Boca Raton, FL 1.0 1.5 720 $1,700 $2.36 12d 1 0.24mi
445 Mansfield K #445 Boca Raton, FL 2.0 1.5 840 $1,700 $2.02 8d 1 0.24mi
256 Mansfield G Unit G Boca Raton, FL 2.0 1.5 840 $1,750 $2.08 19d 1 0.24mi
531 Fanshaw M Unit 531 Boca Raton, FL 2.0 1.5 819 $1,500 $1.83 25d 1 0.24mi
531 Fanshaw M Unit 531 Boca Raton, FL 2.0 1.5 819 $1,500 $1.83 2d 1 0.24mi
4019 Lincoln A Unit A Boca Raton, FL 2.0 2.0 896 $1,600 $1.79 25d 1 0.24mi
257 Fanshaw G Boca Raton, FL 2.0 2.0 819 $1,750 $2.14 25d 1 0.24mi
17 Fanshaw a Boca Raton, FL 2.0 1.5 819 $1,750 $2.14 23d 1 0.24mi
493 Fanshaw L #493 Boca Raton, FL 2.0 1.5 819 $2,300 $2.81 3d 1 0.24mi
560 Fanshaw N #560 Boca Raton, FL 2.0 1.5 819 $1,500 $1.83 25d 1 0.24mi
43 Fanshaw B Boca Raton, FL 2.0 1.5 819 $1,625 $1.98 25d 1 0.24mi
195 Fanshaw E #195 Boca Raton, FL 1.0 1.5 792 $1,300 $1.64 8d 1 0.24mi
137 Fanshaw D Boca Raton, FL 2.0 1.5 819 $1,800 $2.20 11d 1 0.24mi
320 Fanshaw H #320 Boca Raton, FL 2.0 1.5 835 $1,500 $1.80 8d 1 0.24mi
3032 Hythe A Unit 3032 Boca Raton, FL 2.0 2.0 896 $1,575 $1.76 25d 1 0.25mi
251 Fanshaw F Boca Raton, FL 2.0 1.5 819 $1,450 $1.77 17d 1 0.25mi
536 Fanshaw M Boca Raton, FL 2.0 2.0 819 $1,850 $2.26 25d 1 0.25mi
454 Fanshaw K Unit K Boca Raton, FL 1.0 1.5 715 $1,500 $2.10 16d 1 0.25mi
389 Fanshaw J #389 Boca Raton, FL 2.0 1.5 819 $1,800 $2.20 4d 1 0.25mi
108 Fanshaw C Boca Raton, FL 2.0 1.5 924 $1,700 $1.84 25d 1 0.25mi
449 Fanshaw K #449 Boca Raton, FL 2.0 1.5 819 $1,850 $2.26 20d 1 0.25mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
gymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 42 events

  1. 2026-06-21
    days on market $154,000 Active 197 DOM
  2. 2026-06-18
    days on market $154,000 Active 194 DOM
  3. 2026-06-17
    days on market $154,000 Active 193 DOM
  4. 2026-06-16
    days on market $154,000 Active 192 DOM
  5. 2026-06-15
    days on market $154,000 Active 191 DOM
  6. 2026-06-13
    days on market $154,000 Active 189 DOM
  7. 2026-06-09
    days on market $154,000 Active 185 DOM
  8. 2026-06-07
    days on market $154,000 Active 183 DOM
  9. 2026-06-04
    days on market $154,000 Active 180 DOM
  10. 2026-06-03
    days on market $154,000 Active 179 DOM
  11. 2026-06-01
    days on market $154,000 Active 177 DOM
  12. 2026-05-31
    days on market $154,000 Active 176 DOM
  13. 2026-05-19
    price $154,000
  14. 2026-03-20
    price $159,000
  15. 2026-02-08
    price $169,000
  16. 2025-12-06
    listed $175,000 Active
  17. 2025-12-03
    historical $175,000
  18. 2023-06-29
    soldstatus $235,000
  19. 2023-06-26
    soldstatus $235,000 Closed 1211-char remark
    Show marketing remark (1211 chars)

    Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

  20. 2023-05-22
    status Pending 1211-char remark
    Show marketing remark (1211 chars)

    Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

  21. 2023-05-18
    price $239,000 1211-char remark
    Show marketing remark (1211 chars)

    Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

  22. 2023-04-27
    price $249,000 1211-char remark
    Show marketing remark (1211 chars)

    Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

  23. 2023-04-19
    price $264,900 1211-char remark
    Show marketing remark (1211 chars)

    Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

  24. 2023-04-01
    listed $274,900 Active 1211-char remark
    Show marketing remark (1211 chars)

    Guildford HOA $276.58+ $281.95 Cen-West=558.53. Come experience breathtaking LAKE VIEWS from this delightful condo nestled within the highly coveted Century Village active adult community. Boasting a recently updated A/C unit from 2020 and HWH-2018, this home is sure to keep you comfortable year-round. With no popcorn ceilings and plantation shutters throughout (a value of $4K), you'll love the ambiance of this space. The vinyl flooring throughout (except for the two carpeted bedrooms) adds a touch of elegance to this charming abode. The kitchen is a chef's dream with a stunning quartz countertop and lovely backsplash. You'll also enjoy brand new stainless steel Samsung appliances, including a stove with an air fryer, a refrigerator, and a dishwasher (all purchased within the last month). The front entrance door and windows are composed of a durable composite material, ensuring longevity and security. The patio area is protected by hurricane roll-down shutters, so you can relax and enjoy the gorgeous view with peace of mind. Plus, you'll have access to all of the amazing Century Village amenities, including a state-of-the-art fitness center, social areas, a performance theater, and much more.

  25. 2018-10-19
    soldstatus $105,000
  26. 2018-10-17
    soldstatus $105,000 Closed 843-char remark
    Show marketing remark (843 chars)

    Light, bright and totally renovated 2 bed, 11/2 bath condo with nothing to do but enjoy! Brand new kitchen has gorgeous Mont Blanc Quartz counters, soft closing solid wood shaker cabinets, new stainless steel Whirlpool appliances & stunning backsplash. Updated bathrooms include new vanities, Quartz counters, custom lighting, dual-flush toilets & new sliding glass walled shower. Beautiful new PVC plank flooring, new trim, fresh paint, new hot water heater & no popcorn! Bedrooms have new carpet, walk-in closet, large screened balcony, new ceiling fans & beautiful water views! Steps to pool! Basic cable & WiFi included. Manned guard gate. Vast amenities include bus service, huge clubhouse, pools, tennis, theater, many activities & is located minutes from major highways, restaurants & shopping.

  27. 2018-09-16
    historical Active Under Contract 843-char remark
    Show marketing remark (843 chars)

    Light, bright and totally renovated 2 bed, 11/2 bath condo with nothing to do but enjoy! Brand new kitchen has gorgeous Mont Blanc Quartz counters, soft closing solid wood shaker cabinets, new stainless steel Whirlpool appliances & stunning backsplash. Updated bathrooms include new vanities, Quartz counters, custom lighting, dual-flush toilets & new sliding glass walled shower. Beautiful new PVC plank flooring, new trim, fresh paint, new hot water heater & no popcorn! Bedrooms have new carpet, walk-in closet, large screened balcony, new ceiling fans & beautiful water views! Steps to pool! Basic cable & WiFi included. Manned guard gate. Vast amenities include bus service, huge clubhouse, pools, tennis, theater, many activities & is located minutes from major highways, restaurants & shopping.

  28. 2018-08-29
    price $114,900 843-char remark
    Show marketing remark (843 chars)

    Light, bright and totally renovated 2 bed, 11/2 bath condo with nothing to do but enjoy! Brand new kitchen has gorgeous Mont Blanc Quartz counters, soft closing solid wood shaker cabinets, new stainless steel Whirlpool appliances & stunning backsplash. Updated bathrooms include new vanities, Quartz counters, custom lighting, dual-flush toilets & new sliding glass walled shower. Beautiful new PVC plank flooring, new trim, fresh paint, new hot water heater & no popcorn! Bedrooms have new carpet, walk-in closet, large screened balcony, new ceiling fans & beautiful water views! Steps to pool! Basic cable & WiFi included. Manned guard gate. Vast amenities include bus service, huge clubhouse, pools, tennis, theater, many activities & is located minutes from major highways, restaurants & shopping.

  29. 2018-06-29
    listed $119,900 Active 843-char remark
    Show marketing remark (843 chars)

    Light, bright and totally renovated 2 bed, 11/2 bath condo with nothing to do but enjoy! Brand new kitchen has gorgeous Mont Blanc Quartz counters, soft closing solid wood shaker cabinets, new stainless steel Whirlpool appliances & stunning backsplash. Updated bathrooms include new vanities, Quartz counters, custom lighting, dual-flush toilets & new sliding glass walled shower. Beautiful new PVC plank flooring, new trim, fresh paint, new hot water heater & no popcorn! Bedrooms have new carpet, walk-in closet, large screened balcony, new ceiling fans & beautiful water views! Steps to pool! Basic cable & WiFi included. Manned guard gate. Vast amenities include bus service, huge clubhouse, pools, tennis, theater, many activities & is located minutes from major highways, restaurants & shopping.

  30. 2018-04-26
    status Pending
  31. 2018-04-25
    historical
  32. 2018-02-03
    price $124,900
  33. 2018-01-28
    price $139,000
  34. 2017-12-17
    price $149,000
  35. 2017-08-31
    listed $159,000 Active
  36. 2017-07-13
    soldstatus $49,900
  37. 2017-07-04
    soldstatus $49,900 Closed
  38. 2017-06-28
    status Pending
  39. 2017-05-30
    historical Contingent
  40. 2017-05-27
    listed $49,900 Active
  41. 2001-11-16
    soldstatus $49,000
  42. 1980-07-01
    soldstatus $43,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,949 · $246/mo
Projected year-2 tax
$2,949 · $246/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,336
− Mortgage interest
−$8,626
− Property taxes
−$2,949
− Insurance
−$770
− Repairs & maintenance
−$1,867
− Management
−$1,867
− HOA
−$6,000
− Depreciation
−$4,480
Taxable loss
−$3,224
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$774
After-tax cash flow
$-201/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boca Raton

Score
77/100
State rank
#192
US rank
#3070

Category grades

Amenities D Commute B Cost of living F Crime B+ Employment A+ Housing B+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
250,102
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
21,686
Household income
$77,269
Rent vs Own
21.8% rent · 78.2% own
Severe rent burden
812.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 18% Two or more races 13% Asian 3% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 9% Scotch-Irish 8% Italian 2%
Foreign-born
25% · Canada, Jamaica, South Korea
Languages at home
73% English-only · Spanish 15% Other Indo-European 4% Russian/Polish/Slavic 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -279.89%
Current HPI
271.1328
Rent YoY
▲ 1.81%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+257.3% since first listed
30 events — show timeline
  • 2026-05-19 Price Changed $154,000 Beaches MLS
  • 2026-03-20 Price Changed $159,000 Beaches MLS
  • 2026-02-08 Price Changed $169,000 Beaches MLS
  • 2025-12-06 Listed $175,000 Beaches MLS
  • 2025-12-03 Coming Soon $175,000 Beaches MLS
  • 2023-06-29 Sold (Public Records) $235,000 Public Records
  • 2023-06-26 Sold (MLS) $235,000 Beaches MLS
  • 2023-05-22 Pending Beaches MLS
  • 2023-05-18 Price Changed $239,000 Beaches MLS
  • 2023-04-27 Price Changed $249,000 Beaches MLS
  • 2023-04-19 Price Changed $264,900 Beaches MLS
  • 2023-04-01 Listed $274,900 Beaches MLS
  • 2018-10-19 Sold (Public Records) $105,000 Public Records
  • 2018-10-17 Sold (MLS) $105,000 Beaches MLS
  • 2018-09-16 Contingent Beaches MLS
  • 2018-08-29 Price Changed $114,900 Beaches MLS
  • 2018-06-29 Listed $119,900 Beaches MLS
  • 2018-04-26 Pending Beaches MLS
  • 2018-04-25 Listing Removed Beaches MLS
  • 2018-02-03 Price Changed $124,900 Beaches MLS
  • 2018-01-28 Price Changed $139,000 Beaches MLS
  • 2017-12-17 Price Changed $149,000 Beaches MLS
  • 2017-08-31 Listed $159,000 Beaches MLS
  • 2017-07-13 Sold (Public Records) $49,900 Public Records
  • 2017-07-04 Sold (MLS) $49,900 Beaches MLS
  • 2017-06-28 Pending Beaches MLS
  • 2017-05-30 Contingent Beaches MLS
  • 2017-05-27 Listed $49,900 Beaches MLS
  • 2001-11-16 Sold (Public Records) $49,000 Public Records
  • 1980-07-01 Sold (Public Records) $43,100 Public Records

Property tax history

+18.6%/yr

Latest (2025): $2,949 · -5.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…