92359 Highway 9 · Lineville, AL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.3/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$78,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
Key facts
- 3 acre lot
- Built 1950
- Listed 70 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $78k.
Deal economics
- At list price, monthly cash flow is $421 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $78k).
- Recommended offer: $73k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#92 in AL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Clay County (rural): math 15% / reading 37% proficiency, ranked #88 of 129 in AL (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 36 active listings in the ZIP; 9 units permitted in Clay County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $539 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clay County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago; this cycle's ask has dropped $17k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $65k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 12.77%
- Cash-on-cash
- 23.14%
- DSCR
- 2.03
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $141,570
- List price
- $78,000
- Delta
- -44.90%
- Verdict
- UNDERPRICED
- Comps
- 6 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.1%
- Equity multiple
- 1.65×
- Total profit
- $14,155
- Equity at exit
- $11,630
- IRR
- 24.7%
- Equity multiple
- 3.14×
- Total profit
- $46,744
- Equity at exit
- $6,744
Cash invested: $21,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36266
- Home prices YoY
- -21.8%
- Active inventory
- 36
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,118 medium interval (Pro) →
- Mortgage (P&I)
- −$409
- Tax from tax record
- −$21 /mo · $246/yr
- Insurance
- −$32
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $421
Break-even live
Sensitivity live
| Price | -10% $465 | -5% $443 | +0% $421 | +5% $399 | +10% $377 |
|---|---|---|---|---|---|
| Rent | -10% $333 | -5% $377 | +0% $421 | +5% $465 | +10% $509 |
| Rate | -1.0pp $460 | -0.5pp $441 | base $421 | +0.5pp $401 | +1.0pp $380 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,500
- Closing costs
- $2,340
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-09status $78,000 Pending 70 DOM
-
2026-06-08days on market $78,000 Active 70 DOM
-
2026-06-07days on market $78,000 Active 69 DOM
-
2026-06-04days on market $78,000 Active 65 DOM
-
2026-06-02days on market $78,000 Active 64 DOM
-
2026-06-01days on market $78,000 Active 63 DOM
-
2026-05-31days on market $78,000 Active 62 DOM
-
2026-05-31days on market $78,000 Active 61 DOM
-
2026-05-12price $78,000 207-char remark
Show marketing remark (207 chars)
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
-
2026-05-06price $78,500 207-char remark
Show marketing remark (207 chars)
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
-
2026-04-30price $80,000 207-char remark
Show marketing remark (207 chars)
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
-
2026-04-28price $85,000 207-char remark
Show marketing remark (207 chars)
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
-
2026-04-21price $92,500 207-char remark
Show marketing remark (207 chars)
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
-
2026-03-30$95,000 Active 207-char remark
Show marketing remark (207 chars)
Great opportunity in Lineville! Conveniently located on Highway 9 with easy access to town. Ideal for a primary residence, rental, or investment property. Don’t miss your chance to make this one yours!
-
2016-11-03soldstatus $65,000 Sold 728-char remark
Show marketing remark (728 chars)
Great property on Highway 9 in the Barfield community! Main house has 3 bedrooms, 2 baths, formal living and dining with separate den. Kitchen has an abundance of cabinet space and include all appliances, there is also room for a eating area in the kitchen. The laundry area is currently in the den and could be closed off so that it is not visible. There is a spare room in the back of the house that could be a fourth bedroom but has been used as as office. The main house has a new roof and windows. The apartment has 2 bedrooms and 1 bath, den and kitchen are set up in an open floor plan, the kitchen appliances are included, there is also a large utility/laundry room adjacent to the bathroom in the back of the apartment.
-
2016-11-03soldstatus $65,050
Show marketing remark (728 chars)
Great property on Highway 9 in the Barfield community! Main house has 3 bedrooms, 2 baths, formal living and dining with separate den. Kitchen has an abundance of cabinet space and include all appliances, there is also room for a eating area in the kitchen. The laundry area is currently in the den and could be closed off so that it is not visible. There is a spare room in the back of the house that could be a fourth bedroom but has been used as as office. The main house has a new roof and windows. The apartment has 2 bedrooms and 1 bath, den and kitchen are set up in an open floor plan, the kitchen appliances are included, there is also a large utility/laundry room adjacent to the bathroom in the back of the apartment.
-
2016-08-30status Active 728-char remark
Show marketing remark (728 chars)
Great property on Highway 9 in the Barfield community! Main house has 3 bedrooms, 2 baths, formal living and dining with separate den. Kitchen has an abundance of cabinet space and include all appliances, there is also room for a eating area in the kitchen. The laundry area is currently in the den and could be closed off so that it is not visible. There is a spare room in the back of the house that could be a fourth bedroom but has been used as as office. The main house has a new roof and windows. The apartment has 2 bedrooms and 1 bath, den and kitchen are set up in an open floor plan, the kitchen appliances are included, there is also a large utility/laundry room adjacent to the bathroom in the back of the apartment.
-
2016-07-01status Pending 728-char remark
Show marketing remark (728 chars)
Great property on Highway 9 in the Barfield community! Main house has 3 bedrooms, 2 baths, formal living and dining with separate den. Kitchen has an abundance of cabinet space and include all appliances, there is also room for a eating area in the kitchen. The laundry area is currently in the den and could be closed off so that it is not visible. There is a spare room in the back of the house that could be a fourth bedroom but has been used as as office. The main house has a new roof and windows. The apartment has 2 bedrooms and 1 bath, den and kitchen are set up in an open floor plan, the kitchen appliances are included, there is also a large utility/laundry room adjacent to the bathroom in the back of the apartment.
-
2015-10-30$72,500 Active 728-char remark
Show marketing remark (728 chars)
Great property on Highway 9 in the Barfield community! Main house has 3 bedrooms, 2 baths, formal living and dining with separate den. Kitchen has an abundance of cabinet space and include all appliances, there is also room for a eating area in the kitchen. The laundry area is currently in the den and could be closed off so that it is not visible. There is a spare room in the back of the house that could be a fourth bedroom but has been used as as office. The main house has a new roof and windows. The apartment has 2 bedrooms and 1 bath, den and kitchen are set up in an open floor plan, the kitchen appliances are included, there is also a large utility/laundry room adjacent to the bathroom in the back of the apartment.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $246 · $21/mo
- Projected year-2 tax
- $320 · $27/mo
- Expected delta
- +$74/yr (+$6/mo · 29.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,416
- − Mortgage interest
- −$4,369
- − Property taxes
- −$246
- − Insurance
- −$390
- − Repairs & maintenance
- −$1,073
- − Management
- −$1,073
- − Depreciation
- −$2,269
- Taxable income
- $3,995
- Est. tax owed @ 24.0%
- −$959
- After-tax cash flow
- $4,095/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clay County
- NCES district ID
- 0100750
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 37% ▬ 0.00%
- Median HH income
- $36,719
- Composite
- 21.53/100
- National rank
- #8315
- State rank
- #88 of 129 in AL
Livability — Lineville
- Score
- 66/100
- State rank
- #92
- US rank
- #11256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 6,185
Population outlook (Clay County) Hauer SSP2
- Today (2025)
- 12,758 people
- By 2030
- 12,233 · -4.1%
- By 2040
- 11,105 · -13.0%
- By 2050
- 9,935 · -22.1%
- By 2075
- 7,615 · -40.3%
- By 2100
- 5,715 · -55.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 18% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Slovak 3% Italian 2% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% Tagalog/Filipino 1%
Political lean MEDSL · Clay
- 2024 margin
- Solid R (+70.2) · D 14.7% · R 84.9%
- 2008→2024 swing
- -22.9pp toward R · 2008: -47.3pp · 2024: -70.2pp
- All cycles
- 2024: R+70.2 2020: R+62.5 2016: R+60.8 2012: R+45.7 2008: R+47.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.77%
- Current HPI
- 196.4828
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+7.6% since first listed11 events — show timeline
- 2026-05-12 Price Changed $78,000 Greater Alabama MLS
- 2026-05-06 Price Changed $78,500 Greater Alabama MLS
- 2026-04-30 Price Changed $80,000 Greater Alabama MLS
- 2026-04-28 Price Changed $85,000 Greater Alabama MLS
- 2026-04-21 Price Changed $92,500 Greater Alabama MLS
- 2026-03-30 Listed $95,000 Greater Alabama MLS
- 2016-11-03 Sold (Public Records) $65,050 Public Records
- 2016-11-03 Sold (MLS) $65,000 Greater Alabama MLS
- 2016-08-30 Relisted — Greater Alabama MLS
- 2016-07-01 Pending — Greater Alabama MLS
- 2015-10-30 Listed $72,500 Greater Alabama MLS
Property tax history
+2.5%/yrLatest (2025): $246 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…